YOLFTbeta
Zhejiang Weixing Industrial Development Co Ltd

Zhejiang Weixing Industrial Development Co Ltd

002003 · SHE · Consumer Cyclical / Apparel Manufacturing

12.58CNY+0.04 (+0.32%)

Price History

Full chart

Market Stats

Previous Close12.54
Open12.44
Day Range12.41 – 12.73
52-Week Range8.04 – 12.28
Volume10.10M
Market Cap13.45B
P/E (TTM)19.50
Forward P/E9.03
EPS0.58
Dividend Yield4.42%
Beta0.17
50-Day Avg10.94
200-Day Avg10.11

About

Zhejiang Weixing Industrial Development Co., Ltd. engages in the research, development, manufacture, and sale of garment accessories in China and internationally. It offers zippers, buttons, webbings, ropes, labels, and metal and plastic products, as well as clothing hangers. Its products are used in clothing, footwear, bags, home textiles, outdoor products, and sporting goods. The company was founded in 1976 and is based in Linhai, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Yang Zheng
  • Employees10.04K
  • HeadquartersNo.8 South Qian Jiang Road, Linhai, China, 317000, China
  • Websitehttps://www.weixing.cn/index.php

Leadership

  • Mr. Yang ZhengGM & Vice Chairman · b. 1974
  • Mr. Li Yong ShenCFO & Employee Representative Director · b. 1970
  • Mr. Jin Kun XieDeputy GM & Director · b. 1968
  • Mr. Renma ZhangDeputy General Manager · b. 1974
  • Mr. Wei HuangDeputy General Manager · b. 1975
  • Mr. Yuming ZhangDeputy General Manager · b. 1973
  • Mr. Yun ZhangDeputy General Manager · b. 1968
  • Mr. Zhi Qiang HuangSecretary of the Board · b. 1986
  • Ms. Na LinDeputy General Manager · b. 1977

Financials

Income Statement

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue160.16M216.58M262.42M356.85M538.59M850.05M1.19B1.48B1.40B1.83B1.93B1.86B1.77B1.85B1.87B2.17B2.62B2.71B2.72B2.50B3.36B3.63B3.91B4.67B4.79B
Growth (%)-+35.22%+21.17%+35.98%+50.93%+57.83%+39.49%+24.62%-5.58%+31.12%+5.71%-4.03%-4.51%+4.32%+1.36%+16.02%+20.72%+3.32%+0.39%-8.30%+34.44%+8.12%+7.67%+19.66%+2.41%
Cost of Revenue109.02M151.25M183.16M253.60M381.73M561.70M782.48M981.06M886.65M1.15B1.27B1.20B1.08B1.12B1.12B1.25B1.51B1.61B1.67B1.53B2.08B2.21B2.31B2.73B2.78B
Gross Profit51.15M65.33M79.26M103.25M156.86M244.99M403.23M496.58M508.48M677.07M664.24M651.74M692.08M732.98M757.13M928.32M1.11B1.10B1.05B961.62M1.27B1.41B1.60B1.95B4.79B
Gross Margin31.93%30.16%30.20%28.93%29.12%28.82%34.01%33.61%36.45%37.01%34.35%35.12%39.06%39.65%40.41%42.70%42.47%40.65%38.57%38.52%37.97%38.99%40.87%41.69%100.00%
Operating Expense26.55M36.47M46.18M59.76M92.67M134.49M205.74M264.30M273.92M337.00M403.44M410.16M400.50M426.77M440.09M520.00M624.31M698.03M701.20M499.45M746.68M826.66M923.76M1.10B4.01B
Operating Income24.60M28.85M33.08M43.50M64.19M110.50M197.48M232.28M234.56M340.08M260.80M241.59M291.59M306.21M317.04M408.31M490.32M404.11M348.81M462.16M527.54M588.00M672.82M852.45M780.64M
Operating Margin15.36%13.32%12.61%12.19%11.92%13.00%16.66%15.72%16.81%18.59%13.49%13.02%16.45%16.56%16.92%18.78%18.68%14.90%12.81%18.52%15.72%16.21%17.22%18.24%16.31%
EBITDA26.02M35.93M41.62M52.80M81.66M141.48M236.30M293.34M304.19M426.69M359.07M347.62M403.84M419.41M431.18M529.74M612.36M543.69M552.31M646.88M712.84M809.91M953.42M1.15B1.04B
EBITDA Margin16.25%16.59%15.86%14.80%15.16%16.64%19.93%19.85%21.80%23.33%18.57%18.73%22.79%22.69%23.01%24.37%23.33%20.05%20.29%25.92%21.24%22.32%24.41%24.55%21.63%
Net Income13.99M16.72M19.90M24.94M35.47M68.17M115.72M156.43M172.48M256.07M196.17M169.03M209.27M236.00M247.58M295.48M364.56M310.29M290.64M396.27M448.64M488.65M558.11M700.33M641.64M
Net Income Margin8.73%7.72%7.58%6.99%6.59%8.02%9.76%10.59%12.36%14.00%10.14%9.11%11.81%12.77%13.21%13.59%13.89%11.44%10.68%15.88%13.37%13.47%14.29%14.98%13.40%
R&D---------39.81M46.01M46.55M38.01M44.99M54.73M73.07M112.82M112.99M113.21M103.29M138.60M151.38M159.79M180.64M176.60M
R&D as % of Total Revenue---------2.18%2.38%2.51%2.15%2.43%2.92%3.36%4.30%4.17%4.16%4.14%4.13%4.17%4.09%3.86%3.69%
Interest Expense1.80M2.28M2.53M3.40M5.54M9.61M14.12M18.93M10.99M11.63M14.13M24.35M13.49M4.96M4.23M3.87M6.31M14.22M20.31M19.50M23.16M26.00M42.99M41.97M30.51M
Interest Expense % of Total Revenue1.12%1.05%0.96%0.95%1.03%1.13%1.19%1.28%0.79%0.64%0.73%1.31%0.76%0.27%0.23%0.18%0.24%0.52%0.75%0.78%0.69%0.72%1.10%0.90%0.64%

Balance Sheet

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets170.97M188.75M224.99M382.84M515.24M772.60M1.09B1.38B1.45B1.80B2.31B2.39B2.07B2.13B2.15B2.67B3.03B3.17B3.47B3.40B4.04B4.77B6.03B6.29B6.82B
Total Liabilities87.99M88.24M122.54M131.71M242.40M320.46M523.24M378.29M474.12M596.74M604.41M701.46M312.87M322.46M286.42M415.94M541.58M710.12M938.30M812.11M1.31B1.84B1.65B1.89B-4.66B
Total Equity74.55M91.44M95.29M235.37M255.09M430.44M536.42M970.08M955.01M1.18B1.66B1.65B1.73B1.79B1.84B2.21B2.40B2.37B2.42B2.52B2.69B2.90B4.35B4.35B4.66B
Cash35.44M35.59M29.43M98.28M89.23M188.10M143.98M235.28M248.48M274.71M570.51M649.77M384.25M413.26M288.29M437.72M470.08M360.18M358.63M672.85M633.78M821.35M1.42B1.11B1.22B
Total Debt44.40M37.00M52.00M30.00M106.00M126.00M221.50M123.47M168.00M214.29M313.33M148.81M11.00M22.50M3.50M83.61M8.08M180.85M384.62M238.62M403.81M895.11M671.88M725.98M-
Net Debt8.96M1.41M22.57M-68.28M16.77M-62.10M77.52M-111.81M-80.48M-60.41M-257.18M-500.96M-373.25M-390.76M-284.79M-354.10M-461.99M-179.33M25.99M-434.23M-229.97M73.76M-722.78M-381.91M-

Cash Flow

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-25.37M22.23M40.99M71.47M173.41M78.96M231.88M321.12M280.11M224.66M403.75M354.53M331.79M338.95M334.69M518.64M431.94M527.55M609.56M634.43M794.81M687.64M1.09B1.13B
Investing Cash Flow--15.57M-25.29M-62.14M-129.82M-196.24M-214.20M-273.09M-117.68M-237.07M-315.92M-152.94M-116.76M-120.64M-238.89M-205.55M-268.62M-328.23M-420.63M124.07M-496.92M-732.33M-657.71M-754.88M-
Financing Cash Flow--9.65M-3.10M90.00M49.29M121.71M54.21M150.05M-159.40M-15.64M388.65M-171.65M-503.21M-182.54M-224.98M20.35M-218.74M-220.09M-114.85M-419.09M-161.46M62.27M541.44M-647.82M-
Capital Expenditure015.58M27.10M70.82M128.86M201.57M213.79M229.52M121.33M316.67M321.95M211.05M137.30M111.58M116.12M160.16M371.99M284.82M292.34M328.83M449.65M734.19M671.24M765.79M871.31M
Free Cash Flow-9.79M-4.88M-29.83M-57.39M-28.16M-134.83M2.36M199.79M-36.56M-97.29M192.70M217.23M220.20M222.84M174.53M146.65M147.12M235.21M280.73M184.78M60.62M16.40M324.12M263.20M
Dividends Paid-2.99M18.10M34.15M25.51M31.22M41.09M36.00M214.15M54.57M94.32M202.22M150.57M210.58M205.98M206.99M227.31M301.89M281.01M303.21M310.34M398.93M399.34M789.72M498.27M
FCF to OCF-38.60%-21.94%-72.76%-80.31%-16.24%-170.75%1.02%62.22%-13.05%-43.31%47.73%61.27%66.37%65.74%52.15%28.28%34.06%44.58%46.06%29.13%7.63%2.39%29.74%23.20%
Dividend Paid to FCF-30.55%-371.10%-114.50%-44.44%-110.89%-30.48%1527.15%107.18%-149.25%-96.94%104.94%69.31%95.63%92.43%118.60%155.00%205.20%119.47%108.01%167.95%658.04%2434.27%243.65%189.31%

Earnings

Report DateJun 3, 2009Aug 28, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 24, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 23, 2013Aug 9, 2013Nov 27, 2013Feb 26, 2014Apr 24, 2014Jul 30, 2014Oct 24, 2014Feb 5, 2015Apr 26, 2015Jul 29, 2015Oct 22, 2015Mar 11, 2016Apr 22, 2016Aug 22, 2016Oct 24, 2016Apr 26, 2017Jul 27, 2017Oct 26, 2017Apr 25, 2018Jul 27, 2018Oct 25, 2018Apr 26, 2019Aug 16, 2019Oct 23, 2019Apr 28, 2020Aug 25, 2020Oct 26, 2020Feb 26, 2021Apr 27, 2021Jul 20, 2021Oct 28, 2021Apr 28, 2022Aug 26, 2022Oct 27, 2022Mar 21, 2023Apr 28, 2023Aug 14, 2023Oct 26, 2023Mar 4, 2024Apr 28, 2024Aug 13, 2024Oct 28, 2024Feb 26, 2025Apr 28, 2025Aug 22, 2025Oct 30, 2025Apr 29, 2026Aug 27, 2026
EPS Estimate-0.07----------0.01---0.010.11---0.01-0.090.15-0.160.140.08-0.14-0.010.130.12--0.140.010.18----------0.22-0.07-0.200.020.060.240.190.030.070.33---
EPS Actual0.010.070.090.060.020.100.100.090.010.110.090.02-0.010.100.080.02-0.010.110.090.050.010.110.100.100.010.200.160.050.010.140.110.010.090.120.020.210.120.020.150.120.030.230.100.050.050.180.180.060.240.20-0.030.050.250.190.020.060.300.180.070.080.230.180.080.27
Surprise-0.00%-----------200.00%----200.00%0.00%--200.00%-11.11%-33.33%-25.00%14.29%-37.50%-0.00%-0.00%-30.77%0.00%---14.29%100.00%-16.67%-----------9.09%--28.57%--5.00%0.00%0.00%25.00%-5.26%133.33%14.29%-30.30%---
Timing-After-hours----------After-hours---After-hoursAfter-hours--After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours---

Key Statistics & Ratios

Market Cap13.45B
Enterprise Value13.51B
Trailing P/E19.50
Forward P/E9.03
Price / Sales2.63
Price / Book2.95
EPS0.58
Book Value3.81
Revenue (TTM)5.12B
Gross Profit (TTM)2.15B
EBITDA1.19B
Profit Margin13.44%
Operating Margin23.71%
Return on Equity15.37%
Return on Assets7.71%
Shares Outstanding1.19B
Shares Float629.84M
Beta0.17
Dividend Yield4.42%
Dividend Rate0.50
Payout Ratio94.23%

Dividends

20261×
0.40May 20, 2026
20252×
0.10Oct 30, 20250.30May 21, 2025
20242×
0.20Sep 25, 20240.45May 23, 2024
20231×
0.35May 10, 2023
20221×
0.50May 27, 2022
20211×
0.31May 26, 2021
20201×
0.31May 29, 2020
20191×
0.27May 29, 2019
20181×
0.30Jun 8, 2018
20171×
0.23May 25, 2017
20161×
0.23May 16, 2016
20151×
0.19May 15, 2015
20141×
0.23May 7, 2014
20131×
0.15May 8, 2013
20121×
0.20Jun 6, 2012
20111×
0.09May 26, 2011
20101×
0.05May 26, 2010
20091×
0.25Apr 3, 2009
20081×
0.02Jun 13, 2008
20071×
0.04Jun 21, 2007
20061×
0.04Jun 15, 2006
20051×
0.02Apr 28, 2005

Stock Splits

  • May 27, 20221.3:1
  • Jun 8, 20181.3:1
  • May 25, 201713:10
  • May 15, 201512:10
  • May 7, 201413:10
  • Jun 13, 20081.3:1
  • Sep 25, 20071.3:1
  • Jun 21, 200712:10
  • Sep 6, 200514:10