YOLFTbeta
00

Miracle Automation Engineering

002009 · SHE · Industrials / Specialty Industrial Machinery

17.91CNY-0.75 (-4.02%)

Price History

Full chart

Market Stats

Previous Close18.66
Open18.79
Day Range17.85 – 18.89
52-Week Range14.51 – 37.89
Volume31.65M
Market Cap6.23B
P/E (TTM)140.82
Forward P/E31.06
EPS0.11
Dividend Yield0.32%
Beta1.03
50-Day Avg16.47
200-Day Avg22.40

About

Miracle Automation Engineering Co.Ltd provides intelligent equipment solutions and services in China and internationally. It engages in the design, manufacture, and installation of intelligent automation systems; design and construction of opto-mechatronics and environmental protection engineering; intelligent equipment and robots; wind turbine generators and components; and lithium battery recycling activities. The company offers intelligent equipment, and robots, system integration control software, industrial control software, environmental protection equipment, wind power components, and lithium battery materials. In addition, it provides welding, painting, and general assembly equipment; smart warehousing; circular environmental protection, bulk material conveying, and heavy machinery equipment solutions; and lithium-ion battery cycling, lithium-ion battery pack manufacturing, and automotive core component remanufacturing solutions. The company was formerly known as Jiangsu Miracle Logistics System Engineering Co., Ltd. and changed its name to Miracle Automation Engineering Co.Ltd in April 2013. Miracle Automation Engineering Co.Ltd was founded in 1984 and is based in Wuxi, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Bin Huang
  • Employees2.46K
  • HeadquartersNo. 288 luoou Road, Wuxi, China, 214187, China
  • Websitehttps://www.chinaconveyor.com

Leadership

  • Mr. Bin HuangChairman & GM · b. 1982
  • Mr. Bao Wei ShenAccounting Supervisor, CFO & Non-Independent Director · b. 1965
  • Mr. Xian Feng ShenDeputy GM & Non-Independent Director · b. 1977
  • Mr. Yuxing ZhangNon-Independent Director & Board Secretary · b. 1976

Financials

Income Statement

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue93.47M140.38M200.30M285.36M214.57M256.48M431.49M863.39M611.52M1.07B1.54B1.72B1.75B1.93B2.17B2.44B2.46B3.50B3.16B3.59B3.78B4.35B3.62B2.96B2.76B
Growth (%)-+50.19%+42.69%+42.46%-24.81%+19.53%+68.23%+100.10%-29.17%+75.48%+43.92%+11.30%+1.63%+10.71%+12.45%+12.05%+0.88%+42.49%-9.85%+13.77%+5.19%+15.16%-16.89%-18.14%-6.66%
Cost of Revenue59.37M92.73M142.92M207.82M139.43M170.29M308.72M664.90M488.66M826.97M1.19B1.37B1.40B1.49B1.69B1.90B1.85B2.79B2.55B2.99B3.06B3.61B3.59B2.73B2.30B
Gross Profit34.10M47.65M57.38M77.54M75.14M86.19M122.77M198.49M122.86M246.12M354.50M349.11M350.90M447.28M483.82M536.02M609.64M708.83M610.72M600.75M719.23M739.11M30.70M229.38M459.29M
Gross Margin36.49%33.94%28.65%27.17%35.02%33.61%28.45%22.99%20.09%22.94%22.95%20.31%20.09%23.13%22.25%22.00%24.80%20.24%19.34%16.72%19.03%16.99%0.85%7.75%16.62%
Operating Expense14.43M20.25M23.59M41.31M33.66M46.94M71.33M123.56M124.71M163.64M312.23M230.13M301.88M364.47M388.76M458.92M476.66M528.82M538.17M498.17M537.09M518.70M484.55M493.88M363.83M
Operating Income19.68M27.40M33.79M36.23M41.48M39.26M51.43M74.93M-1.85M82.48M42.27M118.98M49.03M82.81M95.05M77.10M132.98M180.00M72.55M102.58M182.14M220.41M-453.85M-264.50M95.46M
Operating Margin21.05%19.52%16.87%12.69%19.33%15.31%11.92%8.68%-0.30%7.69%2.74%6.92%2.81%4.28%4.37%3.16%5.41%5.14%2.30%2.86%4.82%5.07%-12.55%-8.93%3.45%
EBITDA20.90M31.94M39.40M42.83M47.65M51.55M81.19M105.83M52.63M126.27M120.15M230.80M217.74M302.26M297.04M322.02M331.71M400.84M298.29M332.89M383.68M438.10M-246.18M-38.96M292.71M
EBITDA Margin22.36%22.75%19.67%15.01%22.21%20.10%18.82%12.26%8.61%11.77%7.78%13.43%12.46%15.63%13.66%13.21%13.49%11.44%9.45%9.27%10.15%10.07%-6.81%-1.32%10.59%
Net Income11.49M17.38M21.45M21.92M26.35M26.57M44.09M52.36M2.09M78.26M37.09M48.84M42.74M130.01M98.65M103.94M84.77M138.45M71.99M61.05M150.65M197.69M-414.98M-255.09M54.68M
Net Income Margin12.30%12.38%10.71%7.68%12.28%10.36%10.22%6.06%0.34%7.29%2.40%2.84%2.45%6.72%4.54%4.27%3.45%3.95%2.28%1.70%3.99%4.54%-11.48%-8.62%1.98%
R&D---------10.48M12.89M22.00M30.15M35.62M22.35M39.48M53.93M134.44M126.22M147.29M199.11M175.23M135.66M115.31M127.91M
R&D as % of Total Revenue---------0.98%0.83%1.28%1.73%1.84%1.03%1.62%2.19%3.84%4.00%4.10%5.27%4.03%3.75%3.90%4.63%
Interest Expense1.58M2.26M2.58M2.72M2.00M6.75M6.98M11.40M24.03M30.32M61.49M90.31M78.92M66.09M56.32M50.24M51.31M73.17M66.97M78.88M77.76M96.48M103.13M89.85M67.23M
Interest Expense % of Total Revenue1.69%1.61%1.29%0.95%0.93%2.63%1.62%1.32%3.93%2.83%3.98%5.25%4.52%3.42%2.59%2.06%2.09%2.09%2.12%2.20%2.06%2.22%2.85%3.04%2.43%

Balance Sheet

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets109.33M187.79M273.57M484.53M509.83M713.32M1.11B1.28B1.56B2.55B3.01B3.23B3.92B3.89B4.59B4.82B5.32B6.04B5.87B5.92B6.22B7.26B6.49B5.84B5.50B
Total Liabilities62.36M122.90M187.18M210.88M212.72M372.50M712.36M822.08M1.08B1.82B2.28B2.48B2.42B2.29B2.59B2.65B3.10B3.54B3.77B3.84B4.02B4.96B4.31B3.90B3.49B
Total Equity46.97M64.90M86.39M272.95M291.57M318.25M368.02M418.86M419.42M497.67M532.38M575.11M1.34B1.43B1.75B1.91B1.98B2.09B2.02B1.93B2.08B2.19B2.11B1.94B2.03B
Cash16.47M29.80M19.49M179.44M138.11M156.33M201.89M178.73M196.05M406.26M519.88M576.30M743.80M619.57M855.21M1.16B1.24B1.26B1.06B855.96M950.77M847.66M939.96M751.53M640.02M
Total Debt21.19M41.20M45.20M56.80M81.73M137.00M212.00M332.00M490.40M777.93M1.07B1.16B965.25M967.44M902.35M1.04B1.24B1.36B1.54B1.70B1.81B2.48B2.04B1.67B-
Net Debt4.72M11.40M25.71M-122.64M-56.39M-19.33M10.11M153.27M294.35M371.67M552.73M586.85M221.45M347.87M47.14M-119.76M4.75M108.04M481.02M842.72M861.21M1.63B1.10B913.72M820.97M

Cash Flow

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-2.25M-6.26M19.99M35.87M-3.56M7.58M-82.05M16.30M161.40M8.34M16.43M131.01M192.19M713.05M32.45M25.64M365.47M195.54M154.25M91.25M-396.37M414.37M27.36M250.96M
Investing Cash Flow--6.60M-5.48M-34.63M-98.15M-46.30M-23.68M-52.63M-148.15M-157.93M-166.85M-105.95M-428.20M-196.94M-252.64M63.44M-124.16M-428.31M-262.11M-320.47M980.65K-275.45M19.52M69.15M-
Financing Cash Flow-17.68M1.42M174.60M20.95M68.08M66.66M101.52M149.16M164.78M198.46M-3.73M427.51M-77.31M-168.57M163.21M115.17M15.71M-208.26M46.69M-9.35M589.39M-261.42M-230.24M-
Capital Expenditure06.60M5.14M14.63M98.05M40.80M52.02M40.46M130.08M215.73M187.04M136.72M151.06M167.58M380.03M125.91M109.83M151.30M222.72M86.98M196.60M257.91M271.04M15.56M154.53M
Free Cash Flow--4.35M-11.40M5.36M-62.18M-44.36M-44.44M-122.50M-113.78M-54.33M-178.70M-120.29M-20.05M24.62M333.02M-93.47M-84.19M214.16M-27.18M67.27M-105.35M-654.28M143.33M11.80M96.42M
Dividends Paid-2.33M2.58M2.72M8.07M6.75M16.38M21.07M27.13M33.16M62.49M93.18M96.23M74.30M73.14M69.43M65.84M76.70M21.12M11.86M18.16M11.38M81.82M98.46M64.67M
FCF to OCF--193.71%182.19%26.80%-173.32%1246.05%-586.15%149.31%-697.95%-33.66%-2142.76%-732.33%-15.31%12.81%46.70%-288.05%-328.42%58.60%-13.90%43.61%-115.46%165.07%34.59%43.15%38.42%
Dividend Paid to FCF--53.54%-22.64%50.86%-12.98%-15.21%-36.86%-17.20%-23.85%-61.04%-34.97%-77.46%-479.90%301.85%21.96%-74.29%-78.21%35.81%-77.71%17.63%-17.23%-1.74%57.08%834.07%67.07%

Earnings

Report DateApr 22, 2013Jul 30, 2013Apr 22, 2014Aug 8, 2014Oct 17, 2014Feb 26, 2015Apr 29, 2015Aug 21, 2015Oct 28, 2015Feb 16, 2016Apr 19, 2016Aug 16, 2016Oct 14, 2016Feb 21, 2017Apr 25, 2017Aug 23, 2017Oct 27, 2017Feb 25, 2018Apr 12, 2018Aug 20, 2018Oct 22, 2018Feb 26, 2019Apr 21, 2019Aug 27, 2019Oct 21, 2019Feb 27, 2020Apr 29, 2020Aug 24, 2020Oct 26, 2020Dec 31, 2020Apr 26, 2021Aug 16, 2021Oct 25, 2021Mar 21, 2022Apr 25, 2022Aug 15, 2022Oct 24, 2022Dec 31, 2022Apr 24, 2023Aug 30, 2023Oct 30, 2023Dec 31, 2023Apr 25, 2024Aug 19, 2024Sep 30, 2024Dec 31, 2024Apr 24, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.050.110.05-------------------------------------------------
EPS Actual0.080.060.040.090.120.040.050.080.030.130.060.080.050.100.070.070.070.010.190.120.060.000.100.060.03-0.00-0.020.050.110.020.110.100.190.010.240.200.11-0.01-0.01-0.130.01-0.180.01-0.200.05-0.490.110.030.03-0.030.060.05
Surprise60.00%-45.45%-20.00%-------------------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-After-hoursPre-market-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap6.23B
Enterprise Value7.60B
Trailing P/E140.82
Forward P/E31.06
PEG Ratio0.00
Price / Sales2.09
Price / Book3.06
EPS0.11
Book Value5.13
Revenue (TTM)2.98B
Gross Profit (TTM)508.30M
EBITDA214.32M
Profit Margin1.47%
Operating Margin3.34%
Return on Equity1.94%
Return on Assets0.95%
Shares Outstanding402.23M
Shares Float288.91M
Beta1.03
Dividend Yield0.32%
Dividend Rate0.05
Payout Ratio45.79%

Dividends

20261×
0.05Jul 17, 2026
20241×
0.02Oct 18, 2024
20231×
0.01Jul 14, 2023
20221×
0.03Jun 15, 2022
20211×
0.05Jul 5, 2021
20201×
0.03Jul 15, 2020
20191×
0.06May 30, 2019
20181×
0.05May 22, 2018
20171×
0.05Jun 1, 2017
20161×
0.05Jun 7, 2016
20151×
0.05Jun 9, 2015
20141×
0.03Jun 19, 2014
20131×
0.04May 6, 2013
20121×
0.03Jun 29, 2012
20091×
0.02Jul 14, 2009
20081×
0.01Mar 21, 2008
20071×
0.01Jun 8, 2007
20051×
0.02Jun 23, 2005

Stock Splits

  • Mar 21, 20082:1
  • Jun 8, 200712:10
  • Jun 23, 20061.6:1
  • Nov 1, 200513.3:10