YOLFTbeta
Sieyuan Electric Co Ltd

Sieyuan Electric Co Ltd

002028 · SHE · Industrials / Electrical Equipment & Parts

110.16CNY-3.03 (-2.68%)

Price History

Full chart

Market Stats

Previous Close113.19
Open113.12
Day Range109.00 – 117.30
52-Week Range99.90 – 238.11
Volume10.68M
Market Cap94.27B
P/E (TTM)28.68
Forward P/E12.24
EPS4.20
Dividend Yield0.58%
Beta0.56
50-Day Avg152.30
200-Day Avg182.16

About

Sieyuan Electric Co., Ltd. engages in design, research and development, manufacturing, sale, service, and EPC of power transmission and distribution equipment in China, North America, Australia, Europe, Southeast Asia, and internationally. The company offers transmission and transformation products, such as FACTS, HVDC, High-voltage substation, power transformer, high-voltage switchgear, HV, circuit breaker and disconnector, substation automation, high voltage instrument transformer, high voltage bushing, high voltage power capacitor, and neutral grounding. It also provides distribution and utilization products, including medium-voltage substation, distribution transformer, medium voltage switchgear and circuit breaker, medium voltage power capacitor, distribution automation, and low voltage electrical distribution product and system; and energy storage element and residential ess, as well as utility-scale battery energy storage systems. In addition, the company offers automotive electronics and electrical systems comprising automotive low voltage Li-ion battery, automotive ultracapacitor module, automotive intelligent power distribution, and solutions; and engineering design, equipment procurement, civil construction, installation, and commissioning. Sieyuan Electric Co., Ltd. was founded in 1993 and is headquartered in Shanghai, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Zeng Ping Dong
  • Employees11.01K
  • HeadquartersNo. 3399 Huaning Road, Shanghai, China, 201108, China
  • Websitehttps://www.sieyuan.com

Leadership

  • Mr. Zeng Ping DongChairman of the Board of Directors & GM · b. 1971
  • Mr. Bang Dong ChenVice Chairman of the Board & Chief Engineer · b. 1971
  • Mr. Zherong YangCFO & Secretary of the Board · b. 1973
  • Mr. Zhi Hua YangDeputy GM & Director · b. 1976
  • Ms. Wen YangDeputy General Manager · b. 1969
  • Mr. Liangdong ZhangDeputy General Manager · b. 1973
  • Mr. Gang LiuDeputy General Manager · b. 1970
  • Fu Li LuoAccounting Supervisor

Financials

Income Statement

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue91.18M101.55M134.91M199.63M555.63M798.67M1.20B1.53B1.89B1.88B1.97B2.89B3.39B3.67B4.00B4.40B4.49B4.81B6.38B7.37B8.70B10.54B12.46B15.46B21.21B
Growth (%)-+11.38%+32.85%+47.97%+178.34%+43.74%+49.98%+27.70%+23.46%-0.60%+4.93%+46.80%+17.08%+8.44%+8.88%+10.16%+2.07%+6.94%+32.74%+15.56%+17.94%+21.18%+18.25%+24.06%+37.18%
Cost of Revenue41.29M42.44M54.52M87.98M302.60M407.00M643.04M882.89M1.05B1.09B1.25B1.74B2.03B2.31B2.65B2.85B3.04B3.34B4.52B5.22B6.04B7.76B8.79B10.65B17.48B
Gross Profit49.89M59.11M80.39M111.64M253.03M380.38M554.82M646.82M841.47M782.69M722.29M1.15B1.36B1.36B1.35B1.55B1.45B1.47B1.86B2.16B2.65B2.78B3.67B4.80B3.72B
Gross Margin54.71%58.21%59.59%55.93%45.54%47.63%46.32%42.28%44.56%41.69%36.67%39.84%40.16%37.15%33.69%35.27%32.30%30.58%29.20%29.24%30.48%26.39%29.42%31.08%17.56%
Operating Expense24.77M33.08M33.73M53.75M147.51M210.97M295.55M274.79M461.61M503.49M603.11M905.75M946.13M850.78M914.95M1.12B1.17B1.19B1.24B1.04B1.24B1.44B1.89B2.37B1
Operating Income25.12M26.03M46.66M57.90M105.52M169.41M259.27M372.03M379.86M279.20M119.18M246.22M413.57M513.15M431.87M428.89M277.16M275.32M627.84M1.12B1.41B1.34B1.78B2.43B3.72B
Operating Margin27.55%25.63%34.59%29.00%18.99%21.21%21.64%24.32%20.11%14.87%6.05%8.51%12.22%13.98%10.80%9.74%6.17%5.73%9.84%15.13%16.18%12.74%14.27%15.73%17.56%
EBITDA26.48M27.41M49.01M68.84M127.08M218.06M383.10M448.42M1.17B768.19M244.64M399.65M419.23M424.15M415.53M476.10M335.03M312.15M647.63M1.13B1.41B1.38B1.88B2.53B3.94B
EBITDA Margin29.04%26.99%36.33%34.48%22.87%27.30%31.98%29.31%61.93%40.92%12.42%13.82%12.38%11.55%10.39%10.81%7.45%6.49%10.15%15.37%16.25%13.07%15.12%16.36%18.57%
Net Income21.74M21.48M33.74M49.23M84.15M149.61M272.41M346.40M950.18M554.35M153.82M248.30M346.75M456.29M382.12M351.43M249.19M294.62M557.56M933.33M1.20B1.22B1.56B2.05B3.16B
Net Income Margin23.85%21.15%25.01%24.66%15.15%18.73%22.74%22.64%50.31%29.53%7.81%8.59%10.24%12.43%9.56%7.98%5.54%6.13%8.74%12.66%13.77%11.58%12.51%13.26%14.91%
R&D---------139.02M146.72M184.56M240.26M293.23M69.25M338.86M360.04M353.46M387.06M425.37M556.30M673.12M916.82M1.11B1.30B
R&D as % of Total Revenue---------7.41%7.45%6.38%7.10%7.99%1.73%7.69%8.01%7.35%6.07%5.77%6.40%6.39%7.36%7.18%6.13%
Interest Expense39.68K258.42K326.30K34.42K297.99K4.32M17.83M16.84M4.70M1.12M1.70M223.49K1.67M3.82M5.22M5.09M6.50M13.82M15.63M14.37M15.03M18.12M23.42M35.29M11.10M
Interest Expense % of Total Revenue0.04%0.25%0.24%0.02%0.05%0.54%1.49%1.10%0.25%0.06%0.09%0.01%0.05%0.10%0.13%0.12%0.14%0.29%0.25%0.19%0.17%0.17%0.19%0.23%0.05%

Balance Sheet

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets102.23M122.37M157.76M640.97M819.81M1.46B2.87B3.02B3.86B4.11B3.79B4.34B5.01B5.43B6.19B6.46B6.79B7.58B8.87B11.11B13.91B15.71B18.73B23.47B29.84B
Total Liabilities37.02M46.73M47.17M241.54M340.95M796.79M992.51M763.39M859.38M1.01B968.95M1.31B1.57B1.67B2.08B2.11B2.28B2.87B3.67B4.40B5.32B6.28B8.07B10.82B14.04B
Total Equity65.11M75.61M110.22M372.86M439.47M615.15M1.78B2.15B2.86B2.91B2.66B2.86B3.21B3.57B3.92B4.20B4.36B4.57B5.04B6.52B8.37B9.17B10.38B12.38B15.49B
Cash34.33M28.18M39.77M276.65M250.60M180.98M635.55M511.88M1.53B1.64B1.15B1.10B1.04B677.46M1.15B1.43B1.45B1.30B1.67B2.22B1.88B2.46B3.33B4.03B4.93B
Total Debt10.00M10.00M-8.95M5.11M275.00M270.00M130.00M---30.00M20.00M--245.65M328.58M105.41M31.21M77.57M58.85M123.07M124.57M192.98M-
Net Debt-24.33M-18.18M-39.77M-267.71M-245.49M94.02M-365.55M-381.88M-1.53B-1.64B-1.15B-1.07B-1.02B-677.46M-1.15B-1.43B-1.45B-1.19B-1.64B-2.14B-1.82B-2.34B-3.20B-3.83B-

Cash Flow

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow26.73M24.25M29.36M27.73M108.23M112.74M101.62M190.64M420.64M169.29M-96.25M137.13M326.03M-16.15M534.96M169.95M485.50M174.32M831.39M817.57M383.41M1.05B2.27B2.46B2.23B
Investing Cash Flow-14.44M-26.99M-1.53M-6.46M-114.11M-230.76M21.13M-113.99M803.78M20.28M-11.04M-134.24M-326.70M-236.64M-37.22M243.42M-341.29M-379.43M-381.64M-187.98M-552.76M-449.54M-749.10M-1.71B-
Financing Cash Flow8.06M-3.40M-16.25M215.62M-20.13M48.45M331.89M-200.16M-204.70M-82.51M-383.84M-46.33M-57.32M-113.05M-33.34M-168.49M-97.85M-57.45M-169.13M-17.56M-171.00M-87.51M-611.79M-199.10M-
Capital Expenditure14.44M7.39M1.55M38.37M118.11M97.91M48.79M187.71M80.89M113.20M80.34M115.28M230.47M133.91M78.84M66.17M52.39M59.26M147.35M317.50M539.74M445.36M732.73M921.78M820.54M
Free Cash Flow12.29M16.86M27.81M-10.65M-9.88M14.83M52.83M2.93M339.75M56.09M-176.59M21.85M95.55M-150.07M456.12M103.78M433.11M115.06M684.04M500.07M-156.33M609.50M1.54B1.54B1.41B
Dividends Paid39.68K3.40M6.25M-21.31M25.19M50.20M54.53M59.88M87.94M351.74M44.19M45.64M88.94M62.16M125.39M76.02M78.05M76.02M76.02M154.35M153.21M231.05M314.95M394.63M
FCF to OCF45.97%69.53%94.72%-38.40%-9.13%13.16%51.99%1.54%80.77%33.13%183.47%15.93%29.31%929.02%85.26%61.06%89.21%66.00%82.28%61.17%-40.77%57.78%67.75%62.57%63.27%
Dividend Paid to FCF0.32%20.19%22.48%--215.60%169.81%95.01%1860.12%17.63%156.79%-199.18%202.25%47.77%-59.27%13.63%120.83%17.55%67.84%11.11%15.20%-98.73%25.14%15.01%20.44%27.91%

Earnings

Report DateOct 22, 2009Mar 19, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 26, 2013Aug 9, 2013Oct 25, 2013Jan 17, 2014Apr 26, 2014Jul 28, 2014Oct 24, 2014Feb 11, 2015Apr 29, 2015Aug 21, 2015Oct 23, 2015Jan 22, 2016Apr 29, 2016Aug 20, 2016Oct 21, 2016Feb 24, 2017Apr 21, 2017Jul 25, 2017Oct 20, 2017Jan 30, 2018Apr 20, 2018Jul 25, 2018Oct 21, 2018Jan 24, 2019Apr 26, 2019Aug 9, 2019Oct 24, 2019Jan 13, 2020Apr 24, 2020Jul 9, 2020Oct 16, 2020Apr 23, 2021Jul 12, 2021Oct 22, 2021Jan 14, 2022Apr 22, 2022Aug 21, 2022Oct 21, 2022Apr 21, 2023Jul 11, 2023Oct 20, 2023Apr 28, 2024Aug 16, 2024Oct 25, 2024Jan 17, 2025Apr 18, 2025Aug 15, 2025Oct 18, 2025Dec 31, 2025Apr 17, 2026Jul 10, 2026
EPS Estimate0.150.18-------------0.110.110.160.040.140.12-----------------------------------0.770.800.580.520.830.930.901.161.17
EPS Actual0.140.160.200.110.170.270.030.060.040.080.010.090.100.140.030.090.130.210.010.170.130.170.070.120.130.190.070.130.120.150.020.170.050.09-0.010.190.140.070.030.230.290.190.120.500.490.370.380.410.410.200.420.400.560.630.580.470.650.780.770.601.031.031.171.201.16
Surprise-6.67%-11.11%--------------18.18%18.18%31.25%-75.00%21.43%8.33%------------------------------------15.58%-2.50%32.76%15.38%24.10%11.35%30.17%3.45%-0.85%
TimingPre-marketPre-market------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours--After-hoursPre-market

Key Statistics & Ratios

Market Cap94.27B
Enterprise Value93.58B
Trailing P/E28.68
Forward P/E12.24
PEG Ratio1.96
Price / Sales3.95
Price / Book6.11
EPS4.20
Book Value21.03
Revenue (TTM)23.84B
Gross Profit (TTM)7.21B
EBITDA4.08B
Profit Margin13.93%
Operating Margin18.66%
Return on Equity22.84%
Return on Assets8.09%
Shares Outstanding782.57M
Shares Float508.71M
Beta0.56
Dividend Yield0.58%
Dividend Rate0.70
Payout Ratio15.35%

Dividends

20261×
0.70Jul 8, 2026
20251×
0.50Jul 4, 2025
20241×
0.40Jun 24, 2024
20231×
0.30Jun 26, 2023
20221×
0.20Jun 21, 2022
20211×
0.20Jun 23, 2021
20201×
0.10Jun 9, 2020
20191×
0.10Jun 10, 2019
20181×
0.10May 23, 2018
20171×
0.10Jun 1, 2017
20161×
0.17Apr 25, 2016
20151×
0.08Apr 23, 2015
20141×
0.12May 16, 2014
20131×
0.06May 29, 2013
20121×
0.06May 29, 2012
20111×
0.48May 6, 2011
20101×
0.12Apr 20, 2010
20091×
0.07Apr 20, 2009
20081×
0.05Apr 15, 2008
20071×
0.05Sep 18, 2007
20061×
0.03Jun 12, 2006
20051×
0.03Apr 28, 2005

Stock Splits

  • Apr 25, 201612:10
  • May 16, 201414:10
  • Apr 20, 200916:10
  • Apr 15, 200816:10
  • Sep 18, 200715:10
  • Apr 28, 200520:10