YOLFTbeta
00

Fujian Septwolves Industry Co Ltd

002029 · SHE · Consumer Cyclical / Apparel Manufacturing

8.58CNY-0.88 (-9.30%)

Price History

Full chart

Market Stats

Previous Close9.46
Open9.30
Day Range8.51 – 9.35
52-Week Range6.91 – 14.69
Volume86.20M
Market Cap6.25B
P/E (TTM)40.32
Forward P/E11.89
EPS0.22
Dividend Yield1.13%
Beta0.29
50-Day Avg8.64
200-Day Avg9.89

About

Fujian Septwolves Industry Co., Ltd. engages in the research and development, design, manufacturing, and sales of clothing and apparel products and raw material in China and internationally. The company offers men's shirts, suits, trousers, jackets, sweaters, underwear, briefs, socks, and other knitting products under the Seven Wolves brand name. It is involved in embroidery and printing processing, property management, and house rental operations; sales training and consulting activities; interior decoration business; general merchandise; department store sales; and foreign trade and venture capital. In addition, the company provides building materials; computer software and hardware services; and hardware and electrical appliances. It sells its products through franchise stores and online. The company was formerly known as Fujian Septwolves Garment Industry Co., Ltd. and changed its name to Fujian Septwolves Industry Co., Ltd. in July 2001. The company was founded in 1989 and is based in Jinjiang, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Shaoxiong Zhou
  • Employees2.03K
  • HeadquartersSouth Industrial Zone, Jinjiang, China, 362251, China
  • Websitehttps://www.septwolves-group.com

Leadership

  • Mr. Shaoxiong ZhouChairman of the Board & GM · b. 1965
  • Mr. Qiyun FanChief Financial Officer · b. 1981
  • Mr. Xingqun WuDeputy GM & Director · b. 1964
  • Ms. Chen PingDeputy General Manager · b. 1981
  • Mr. Liyuan ZhouDeputy GM & Director · b. 1996
  • Ms. Tianzhao DengAccounting Supervisor

Financials

Income Statement

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue104.32M148.54M184.47M245.63M312.83M483.82M876.48M1.65B1.99B2.20B2.92B3.48B2.77B2.39B2.49B2.64B3.08B3.52B3.62B3.33B3.51B3.23B3.44B3.14B3.00B
Growth (%)-+42.39%+24.19%+33.16%+27.36%+54.66%+81.16%+88.56%+20.24%+10.59%+32.89%+19.05%-20.23%-13.79%+3.99%+6.16%+16.87%+14.01%+3.02%-8.08%+5.52%-8.13%+6.70%-8.84%-4.35%
Cost of Revenue64.77M96.85M119.51M156.17M203.63M327.79M566.07M1.09B1.23B1.28B1.72B2.02B1.64B1.52B1.68B1.77B2.13B2.32B2.27B2.24B2.24B2.13B2.06B1.79B1.37B
Gross Profit39.55M51.69M64.96M89.47M109.20M156.03M310.41M561.06M762.09M914.18M1.20B1.46B1.13B870.69M810.66M872.13M952.89M1.19B1.35B1.09B1.27B1.10B1.39B1.35B1.63B
Gross Margin37.91%34.80%35.22%36.42%34.91%32.25%35.42%33.95%38.35%41.60%41.19%41.90%40.72%36.41%32.60%33.04%30.89%33.93%37.39%32.85%36.16%34.16%40.23%42.85%54.42%
Operating Expense16.54M15.90M25.53M45.20M57.61M87.07M188.04M355.21M504.01M566.84M709.54M730.19M708.72M587.07M597.29M570.13M558.73M730.19M934.25M848.11M952.18M889.45M1.01B1.00B1.38B
Operating Income23.01M35.79M39.43M44.27M51.58M68.96M122.37M205.85M258.08M347.34M493.54M726.68M420.66M283.62M213.37M302.00M394.17M463.26M420.54M245.97M318.48M213.49M373.00M344.48M254.64M
Operating Margin22.06%24.09%21.38%18.02%16.49%14.25%13.96%12.46%12.99%15.80%16.90%20.90%15.17%11.86%8.58%11.44%12.78%13.17%11.61%7.39%9.06%6.61%10.83%10.97%8.48%
EBITDA24.28M38.03M43.32M52.45M58.35M84.88M143.45M276.77M328.99M378.48M557.37M840.40M587.96M472.93M388.99M487.09M523.77M581.96M562.06M391.78M493.88M386.41M527.82M466.09M643.33M
EBITDA Margin23.28%25.60%23.48%21.35%18.65%17.54%16.37%16.75%16.56%17.22%19.08%24.17%21.20%19.78%15.64%18.45%16.98%16.55%15.51%11.76%14.05%11.97%15.32%14.84%21.42%
Net Income15.37M22.20M24.97M28.89M35.55M50.05M88.70M153.00M203.90M283.16M412.31M561.12M379.07M288.71M273.03M267.19M316.58M346.29M347.30M208.97M231.22M150.65M270.11M284.55M332.65M
Net Income Margin14.74%14.95%13.54%11.76%11.36%10.34%10.12%9.26%10.26%12.88%14.12%16.14%13.67%12.07%10.98%10.12%10.26%9.85%9.59%6.27%6.58%4.67%7.84%9.06%11.08%
R&D-------6.24M6.07K17.94M12.62M102.06M96.87M74.79M74.97M68.62M67.08M46.73M55.20M58.08M77.74M75.89M83.84M63.54M32.41M
R&D as % of Total Revenue-------0.38%0.00%0.82%0.43%2.94%3.49%3.13%3.02%2.60%2.17%1.33%1.52%1.74%2.21%2.35%2.43%2.02%1.08%
Interest Expense1.31M1.89M3.30M2.07M113.55K536.72K2.92M796.05K0770.62K14.43M10.17M37.89M31.03M29.77M29.24M33.01M20.76M35.28M34.76M63.52M63.94M47.55M32.09M27.27M
Interest Expense % of Total Revenue1.26%1.27%1.79%0.84%0.04%0.11%0.33%0.05%0.00%0.04%0.49%0.29%1.37%1.30%1.20%1.11%1.07%0.59%0.97%1.04%1.81%1.98%1.38%1.02%0.91%

Balance Sheet

Currency: CNY2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets151.83M184.95M193.58M344.77M404.61M596.37M1.46B1.77B2.08B2.44B3.19B5.54B6.85B6.92B7.40B7.92B8.58B8.59B9.23B9.28B10.39B11.05B10.88B10.81B10.06B
Total Liabilities81.69M116.83M100.06M44.59M74.00M222.21M382.87M521.68M651.92M771.20M1.15B1.20B2.21B2.03B2.33B2.66B3.06B2.79B3.17B3.24B4.26B4.77B4.32B4.11B3.21B
Total Equity70.14M68.11M93.09M299.91M321.57M362.10M1.04B1.20B1.37B1.60B1.97B4.27B4.58B4.81B5.02B5.20B5.45B5.73B6.00B5.99B6.01B6.18B6.43B6.57B6.74B
Cash11.24M11.31M15.12M113.43M124.32M89.91M708.86M597.90M575.16M144.05M275.75M2.23B2.51B2.11B2.17B1.85B1.38B1.42B1.07B1.30B1.58B1.53B1.25B924.45M684.38M
Total Debt26.00M67.50M52.00M--46.00M--50.00M-256.00M-578.65M654.89M489.19M807.57M800.00M554.50M1.03B919.83M1.93B2.49B2.34B2.31B-
Net Debt14.76M56.19M36.88M-113.43M-124.32M-43.91M-708.86M-597.90M-525.16M-144.05M-19.75M-2.23B-1.94B-1.46B-1.68B-1.05B-579.29M-867.68M-39.29M-381.34M345.46M955.92M1.09B1.39B832.99M

Cash Flow

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.27M66.61M17.31M59.41M1.75M207.39M174.12M300.95M259.09M252.26M438.17M683.21M766.88M640.99M589.26M650.61M304.60M327.56M580.94M544.61M241.69M433.15M245.62M394.02M
Investing Cash Flow-33.88M-22.37M-44.19M-41.32M-70.16M-121.96M-282.50M-343.13M-568.92M-288.81M-30.39M-1.26B-588.94M-449.69M-959.49M-1.03B-851.57M-665.50M-134.35M-968.19M-704.74M-114.11M53.97M-
Financing Cash Flow19.68M-40.43M125.19M-7.20M34.01M533.60M-12.60M21.24M-118.84M154.99M1.53B289.36M-575.44M-33.20M-75.89M245.46M-187.25M306.99M-347.84M595.13M422.68M-323.45M-375.19M-
Capital Expenditure36.88M22.46M45.85M41.39M69.66M119.79M284.23M157.22M409.96M462.62M185.03M127.45M133.29M154.83M126.29M137.01M121.44M136.14M127.39M112.65M114.67M153.49M142.64M115.90M
Free Cash Flow-22.61M44.15M-28.54M18.02M-67.91M87.60M-110.11M143.73M-150.87M-210.36M253.14M555.76M633.59M486.16M462.97M513.59M183.16M191.41M453.55M431.96M127.02M231.57M102.98M278.12M
Dividends Paid4.74M24.40M1.21M12.86M11.51M13.65M-28.51M56.58M65.03M65.32M55.48M100.50M95.71M110.12M106.39M95.19M75.57M75.57M70.72M47.61M3.57M85.41M67.63M
FCF to OCF-158.46%66.28%-164.85%30.33%-3883.36%42.24%-63.23%47.76%-58.23%-83.39%57.77%81.35%82.62%75.84%78.57%78.94%60.13%58.44%78.07%79.31%52.55%53.46%41.93%70.59%
Dividend Paid to FCF-20.94%55.28%-4.25%71.39%-16.95%15.58%-19.84%-37.50%-30.91%25.81%9.98%15.86%19.69%23.79%20.71%51.97%39.48%16.66%16.37%37.48%1.54%82.94%24.32%

Earnings

Report DateDec 31, 2006Dec 31, 2007Oct 27, 2008Apr 6, 2009Aug 20, 2009Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 22, 2012Aug 12, 2012Oct 22, 2012Feb 27, 2013Apr 2, 2013Aug 28, 2013Oct 20, 2013Feb 26, 2014Apr 21, 2014Aug 22, 2014Oct 22, 2014Jan 28, 2015Apr 2, 2015Aug 21, 2015Oct 23, 2015Feb 3, 2016Apr 22, 2016Aug 22, 2016Oct 24, 2016Feb 17, 2017Apr 24, 2017Aug 21, 2017Oct 24, 2017Apr 23, 2018Aug 21, 2018Oct 29, 2018Feb 26, 2019Apr 24, 2019Aug 22, 2019Oct 24, 2019Feb 27, 2020Apr 27, 2020Aug 19, 2020Oct 27, 2020Apr 22, 2021Aug 20, 2021Oct 26, 2021Apr 25, 2022Aug 24, 2022Oct 26, 2022Apr 25, 2023Aug 24, 2023Oct 26, 2023Apr 26, 2024Aug 23, 2024Oct 25, 2024Apr 25, 2025Aug 22, 2025Oct 30, 2025Apr 27, 2026Aug 27, 2026
EPS Estimate--0.030.090.05--------0.270.110.17-0.23-0.18-0.220.090.140.050.050.050.110.080.230.120.090.100.10------------------------------
EPS Actual0.040.080.030.080.040.150.050.090.160.200.080.180.190.270.090.210.210.220.090.240.010.100.050.070.080.080.060.090.120.090.050.080.130.090.070.100.110.070.110.180.120.040.100.20-0.060.090.050.200.020.010.060.070.010.070.100.060.100.110.070.070.020.360.07-0.11
Surprise--0.00%-11.11%-20.00%--------0.00%-18.18%23.53%--4.35%-33.33%--54.55%-44.44%-50.00%60.00%60.00%20.00%-18.18%50.00%-60.87%-58.33%-11.11%30.00%-10.00%------------------------------
Timing--After-hoursAfter-hoursPre-market--------After-hoursAfter-hoursAfter-hours-After-hours-After-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap6.25B
Enterprise Value3.67B
Trailing P/E40.32
Forward P/E11.89
PEG Ratio0.57
Price / Sales2.05
Price / Book0.89
EPS0.22
Book Value9.89
Revenue (TTM)3.04B
Gross Profit (TTM)1.43B
EBITDA107.98M
Profit Margin4.76%
Operating Margin-11.79%
Return on Equity2.20%
Return on Assets0.20%
Shares Outstanding705.02M
Shares Float327.52M
Beta0.29
Dividend Yield1.13%
Dividend Rate0.10
Payout Ratio31.34%

Dividends

20261×
0.10Aug 11, 2026
20251×
0.10Jun 20, 2025
20241×
0.12Jun 21, 2024
20211×
0.10Jun 24, 2021
20201×
0.10Jul 7, 2020
20191×
0.10Jun 27, 2019
20181×
0.10Jun 12, 2018
20171×
0.10Jun 14, 2017
20161×
0.10Jun 22, 2016
20151×
0.10Jun 23, 2015
20141×
0.10Jun 20, 2014
20131×
0.10Jun 7, 2013
20121×
0.09May 8, 2012
20111×
0.09Jun 3, 2011
20101×
0.09May 31, 2010
20091×
0.04May 21, 2009
20071×
0.02May 23, 2007
20061×
0.02Jun 29, 2006
20051×
0.02May 26, 2005

Stock Splits

  • Jun 7, 20131.5:1
  • May 8, 201215:10
  • May 8, 20081.5:1
  • May 23, 200715:10
  • May 26, 200513:10