00

Nanjing Port Co Ltd

002040 · SHE · Industrials / Marine Shipping

7.76CNY-0.15 (-1.90%)

Price History

Full chart

Market Stats

Previous Close7.91
Open7.95
Day Range7.74 – 7.95
52-Week Range7.27 – 13.43
Volume6.42M
Market Cap4.24B
P/E (TTM)21.80
Forward P/E52.91
EPS0.40
Dividend Yield1.32%
Beta0.62
50-Day Avg8.68
200-Day Avg9.53

About

Nanjing Port Co., Ltd. provides loading and unloading, and warehousing services for crude oil, refined oil, liquid chemical products, and general cargo in China. It is also involved in the sale of container storage; door-to-door transportation and related accessories; container dismantling; consolidation, repair and cleaning; provision of electronic data interchange services and information consulting services; and wharves for ships, as well as logistics services in the port area. The company was founded in 2001 and is headquartered in Yizheng, China. Nanjing Port Co., Ltd. operates as a subsidiary of Nanjing Port (Group) Co., Ltd.

Company Details

Leadership

  • Mr. Zhi Zhong ZhouDeputy General Manager · b. 1968
  • Mr. Baifu TangDeputy General Manager · b. 1983

Financials

Income Statement

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue156.61M169.95M195.24M205.37M162.37M147.58M133.68M137.00M149.88M163.07M170.40M169.36M150.27M158.16M222.74M677.84M717.72M736.82M754.71M796.73M876.73M938.34M983.90M1.05B
Growth (%)-+8.51%+14.89%+5.18%-20.94%-9.11%-9.42%+2.48%+9.40%+8.80%+4.50%-0.61%-11.28%+5.25%+40.83%+204.32%+5.88%+2.66%+2.43%+5.57%+10.04%+7.03%+4.86%+7.03%
Cost of Revenue49.69M53.08M61.14M64.35M71.49M76.62M78.35M83.20M82.76M87.15M92.96M111.07M97.73M99.43M114.40M341.95M370.94M383.48M399.39M413.90M486.76M509.80M560.46M743.92M
Gross Profit106.93M116.87M134.10M141.01M90.88M70.97M55.33M53.80M67.12M75.92M77.44M58.29M52.53M58.73M108.34M335.88M346.78M353.34M355.32M382.82M389.97M428.54M423.44M309.13M
Gross Margin68.27%68.77%68.69%68.66%55.97%48.09%41.39%39.27%44.78%46.56%45.44%34.42%34.96%37.14%48.64%49.55%48.32%47.95%47.08%48.05%44.48%45.67%43.04%29.36%
Operating Expense35.84M39.71M44.77M49.57M43.81M41.88M41.69M46.40M37.41M32.52M45.68M47.75M36.65M40.53M12.90M165.61M91.61M148.41M147.42M158.13M161.20M162.90M168.93M0
Operating Income71.08M77.16M89.33M91.44M47.07M29.09M13.64M7.39M29.71M43.40M31.76M10.55M15.88M18.20M95.44M170.27M255.17M204.93M207.90M224.70M228.78M265.64M254.52M309.13M
Operating Margin45.39%45.40%45.75%44.53%28.99%19.71%10.20%5.40%19.82%26.61%18.64%6.23%10.57%11.51%42.85%25.12%35.55%27.81%27.55%28.20%26.09%28.31%25.87%29.36%
EBITDA72.92M78.15M105.59M108.04M59.42M48.48M35.49M36.80M41.89M48.97M71.92M57.44M61.47M60.17M147.16M369.21M452.74M409.59M398.30M410.11M404.80M443.40M445.87M473.96M
EBITDA Margin46.56%45.98%54.08%52.61%36.59%32.85%26.55%26.86%27.95%30.03%42.21%33.92%40.91%38.04%66.07%54.47%63.08%55.59%52.77%51.47%46.17%47.25%45.32%45.01%
Net Income47.46M51.26M59.58M60.26M31.06M20.57M12.09M7.30M24.50M36.91M28.85M15.77M20.45M21.69M84.61M106.33M164.01M130.12M128.83M145.88M140.76M166.49M153.05M181.55M
Net Income Margin30.30%30.16%30.51%29.34%19.13%13.94%9.05%5.33%16.34%22.63%16.93%9.31%13.61%13.71%37.99%15.69%22.85%17.66%17.07%18.31%16.05%17.74%15.56%17.24%
R&D---------------377.00K---7.41M15.58M19.89M15.59M14.07M
R&D as % of Total Revenue---------------0.06%---0.93%1.78%2.12%1.58%1.34%
Interest Expense1.88M1.37M1.34M448.72K0819.73K2.79M3.68M7.35M9.88M13.91M17.22M16.07M16.37M20.18M68.26M63.59M61.07M46.14M40.40M30.91M24.76M25.64M22.87M
Interest Expense % of Total Revenue1.20%0.81%0.69%0.22%0.00%0.56%2.09%2.69%4.90%6.06%8.16%10.17%10.70%10.35%9.06%10.07%8.86%8.29%6.11%5.07%3.53%2.64%2.61%2.17%

Balance Sheet

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets228.03M265.17M319.72M551.11M575.82M610.98M637.85M786.78M908.43M959.74M1.05B1.05B1.06B1.09B4.69B4.69B4.69B4.66B4.61B4.74B4.72B5.06B5.19B5.39B
Total Liabilities63.24M84.04M100.52M64.37M55.08M83.52M98.53M245.89M344.55M359.79M423.86M410.27M395.48M401.47M1.80B1.68B1.50B1.35B1.19B1.20B1.07B1.27B1.27B1.31B
Total Equity164.79M181.13M219.20M486.74M518.34M525.06M527.32M527.24M546.82M578.81M600.28M619.66M635.19M666.96M2.31B2.41B2.57B2.68B2.79B2.91B3.02B3.16B3.27B3.42B
Cash42.53M66.48M87.04M240.46M187.11M20.32M42.90M37.04M27.87M49.67M61.72M50.51M42.67M70.45M468.58M228.58M151.99M401.60M471.76M356.97M198.27M412.15M284.37M386.73M
Total Debt40.00M60.00M60.00M--28.00M49.00M79.00M160.00M196.00M249.00M240.57M241.49M10.00M1.32B1.31B1.17B1.05B868.73M847.86M685.16M788.26M618.64M-
Net Debt-2.53M-6.48M-27.04M-240.46M-187.11M7.68M6.10M41.96M132.13M146.33M187.28M190.06M198.82M-60.45M849.07M1.08B1.02B652.27M396.97M490.89M486.90M231.59M334.27M214.36M

Cash Flow

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--87.48M70.18M52.06M34.39M24.54M7.56M49.32M23.43M50.04M29.71M19.13M43.06M76.19M258.13M287.97M314.61M347.04M335.10M294.01M353.40M337.33M410.71M
Investing Cash Flow---43.32M-98.58M-62.72M-211.25M-19.93M-32.35M-127.23M-22.84M-69.54M-13.99M-7.07M-1.08M73.28M-310.50M-75.43M158.97M1.39M-207.77M-215.74M-158.73M-344.30M-
Financing Cash Flow---23.59M151.82M-15.05M12.43M17.97M18.94M68.73M21.21M31.56M-26.93M-19.90M-14.20M248.67M-187.73M-289.23M-224.97M-278.24M-244.49M-233.75M9.04M-120.81M-
Capital Expenditure0041.84M56.86M41.41M42.47M28.76M44.91M40.92M32.92M36.24M14.24M9.03M7.92M61.45M44.72M110.91M94.82M67.34M46.94M100.38M233.34M331.19M236.83M
Free Cash Flow--45.64M13.32M10.66M-8.07M-4.23M-37.36M8.41M-9.49M13.80M15.47M10.10M35.14M14.74M213.41M177.06M219.78M279.69M288.16M193.63M120.06M6.14M173.88M
Dividends Paid--22.95M61.96M15.41M15.57M12.63M11.06M12.27M14.79M21.44M18.24M19.90M24.20M33.30M180.73M147.23M77.71M66.58M55.43M51.28M51.63M67.90M61.46M
FCF to OCF--52.17%18.98%20.47%-23.48%-17.23%-494.39%17.04%-40.50%27.58%52.07%52.78%81.60%19.35%82.67%61.48%69.86%80.59%85.99%65.86%33.97%1.82%42.34%
Dividend Paid to FCF--50.28%465.10%144.64%-192.86%-298.79%-29.61%145.94%-155.88%155.40%117.92%197.07%68.87%225.83%84.69%83.16%35.36%23.81%19.23%26.48%43.01%1105.47%35.34%

Earnings

Report DateSep 30, 2005Dec 31, 2005Mar 31, 2010Jun 30, 2010Sep 30, 2010Feb 18, 2011Apr 21, 2011Aug 12, 2011Oct 23, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 29, 2020Aug 27, 2020Oct 30, 2020Dec 31, 2020Apr 29, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Jan 16, 2024May 20, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------
EPS Actual0.050.040.020.020.020.020.030.030.030.020.030.040.03-0.010.020.030.02-0.020.020.020.010.020.010.020.010.020.020.030.020.190.040.050.060.070.050.070.140.070.050.090.070.060.050.080.070.070.060.080.100.060.080.090.100.020.070.080.080.100.070.100.090.060.080.100.110.090.110.10
Surprise--------------------------------------------------------------------
Timing-----After-hoursAfter-hoursPre-marketAfter-hours------------------------------------------------After-hoursAfter-hours---------

Key Statistics & Ratios

Market Cap4.24B
Enterprise Value4.34B
Trailing P/E21.80
Forward P/E52.91
PEG Ratio0.00
Price / Sales4.02
Price / Book1.25
EPS0.40
Book Value7.25
Revenue (TTM)1.05B
Gross Profit (TTM)517.85M
EBITDA498.78M
Profit Margin18.71%
Operating Margin33.25%
Return on Equity5.91%
Return on Assets3.80%
Shares Outstanding486.08M
Shares Float155.90M
Beta0.62
Dividend Yield1.32%
Dividend Rate0.12
Payout Ratio28.71%

Dividends

20261×
0.12Jul 28, 2026
20251×
0.10Jul 21, 2025
20241×
0.10Jul 1, 2024
20231×
0.07Jul 13, 2023
20221×
0.05Jul 13, 2022
20211×
0.04Jul 7, 2021
20201×
0.04Jul 3, 2020
20191×
0.04Jul 5, 2019
20181×
0.02Jul 10, 2018
20171×
0.02Jun 27, 2017
20161×
0.02Jul 5, 2016
20151×
0.02Jul 13, 2015
20141×
0.02Jul 7, 2014
20131×
0.02May 20, 2013
20121×
0.02Jun 21, 2012
20111×
0.02Jul 11, 2011
20101×
0.02Jul 12, 2010
20091×
0.02Jun 16, 2009
20081×
0.03Jul 11, 2008
20071×
0.46May 28, 2007
20061×
0.08Jun 19, 2006
20051×
0.15Oct 17, 2005

Stock Splits

  • Jul 5, 20191.3:1
  • Jun 19, 20061.6:1
  • Nov 8, 200513:10