00

Sinomach Precision Industry Co Ltd

002046 · SHE · Industrials / Specialty Industrial Machinery

41.16CNY-3.08 (-6.96%)

Price History

Full chart

Market Stats

Previous Close44.24
Open44.50
Day Range40.00 – 44.95
52-Week Range24.66 – 76.95
Volume15.82M
Market Cap32.04B
P/E (TTM)239.00
Forward P/E31.85
EPS0.25
Dividend Yield0.32%
Beta0.82
50-Day Avg52.20
200-Day Avg51.75

About

Sinomach Precision Industry Group Co., Ltd. engages in the research, development, manufacture, and sale of bearings, abrasives, and grinding tools in China. The company operates through Bearings Business Segment, Abrasives & Grinding Tools Business Segment, Supply Chain Business Segment, and Other Management Business Segment. It offers bearing products, bearing manufacturing equipment, electric spindle and spindle units, and bearing inspection, testing and analysis, industry standard formulation and revision, bearing industry training, bearing trade, and other services. The company also provides super hard materials and products, such as V-CBN grinding wheels for crankshafts/camshafts, ultra-thin cutting wheels and dicing blades for semiconductor packaging, dicing blades for wafer dicing, grinding wheels for polycrystalline and monocrystalline silicon, grinding wheels for LEDs, grinding wheels for CNC tool grinders, ceramic carriers for CMP, diamond polishing slurries, etc.; and bonded and coated abrasives. In addition, it offers precision cutting tools, including cemented carbide oil pipe threading, CNC, superhard, hole-making, bearing, and automotive tools; gear measuring instruments, laser interferometers, active and stationary measuring instruments, PVD, CVD, and PCVD coating technologies and services, and QPQ salt bath composite treatment technology and equipment. Further, the company provides industry, technical consulting, and trade services. It serves automotive, electronics, LED, photovoltaic, tools, refrigeration, aerospace, high-speed rail, electronics, bearing, metal, sheet metal, and jewelry industries. The company was formerly known as Sinomach Precision Industry Co., Ltd. and changed its name to Sinomach Precision Industry Group Co., Ltd. in October 2023. Sinomach Precision Industry Group Co., Ltd. was founded in 2001 and is based in Zhengzhou, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Ning Yan
  • Employees2.49K
  • HeadquartersNo. 121 Science Avenue, Zhengzhou, China, 450199, China
  • Websitehttps://www.sinomach-pi.cn

Leadership

  • Mr. Ning YanGM & Director · b. 1981
  • Ms. Min LiChief Financial Officer · b. 1976
  • Mr. Xianggong ZhaoBoard Secretary · b. 1973
  • Mr. Yanhui WangDeputy General Manager · b. 1968
  • Mr. Yanjun ZhaoDeputy General Manager · b. 1977
  • Mr. Chen BinDeputy General Manager · b. 1975
  • Mr. Yuanan GaoDeputy General Manager · b. 1975
  • Qing Li ZhiAccounting Supervisor

Financials

Income Statement

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue84.46M105.89M127.67M166.23M192.16M224.69M281.17M362.33M521.71M612.41M660.86M651.11M512.63M424.40M1.39B1.49B2.07B2.09B2.36B3.33B3.44B2.78B2.66B3.02B
Growth (%)-+25.36%+20.57%+30.20%+15.60%+16.93%+25.14%+28.87%+43.99%+17.39%+7.91%-1.48%-21.27%-17.21%+226.42%+7.85%+38.28%+0.93%+12.95%+41.30%+3.25%-18.98%-4.53%+13.59%
Cost of Revenue54.32M71.69M87.28M111.06M123.80M151.63M197.29M263.00M401.96M471.77M508.60M511.07M391.22M470.61M1.07B1.07B1.58B1.62B1.87B2.70B2.63B1.89B1.73B1.99B
Gross Profit30.14M34.20M40.39M55.17M68.35M73.07M83.88M99.33M119.75M144.39M152.27M140.04M121.41M-46.21M319.40M426.45M484.47M467.99M488.62M626.44M801.30M897.41M923.88M1.03B
Gross Margin35.68%32.30%31.64%33.19%35.57%32.52%29.83%27.41%22.95%23.58%23.04%21.51%23.68%-10.89%23.06%28.54%23.45%22.44%20.75%18.82%23.32%32.24%34.76%34.10%
Operating Expense14.63M15.75M19.31M29.89M37.45M38.45M44.60M56.56M73.23M78.45M97.51M135.26M115.49M165.84M338.27M276.16M375.33M377.69M378.96M496.02M566.11M598.63M590.33M615.83M
Operating Income15.51M18.45M21.08M25.28M30.90M34.61M39.28M42.77M46.52M65.94M54.76M4.78M5.92M-212.05M-18.87M150.29M109.15M90.30M109.65M130.42M235.18M298.78M333.55M413.49M
Operating Margin18.36%17.43%16.51%15.21%16.08%15.40%13.97%11.80%8.92%10.77%8.29%0.73%1.15%-49.97%-1.36%10.06%5.28%4.33%4.66%3.92%6.84%10.73%12.55%13.70%
EBITDA15.92M19.89M24.77M30.38M37.27M42.82M48.85M63.81M70.78M115.01M92.02M66.92M73.89M-121.00M98.37M165.50M199.04M171.02M220.72M245.98M351.51M361.26M390.00M564.88M
EBITDA Margin18.85%18.79%19.40%18.28%19.39%19.06%17.37%17.61%13.57%18.78%13.92%10.28%14.41%-28.51%7.10%11.08%9.63%8.20%9.37%7.39%10.23%12.98%14.68%18.71%
Net Income15.53M18.42M21.17M26.05M31.22M35.39M33.73M39.90M47.84M63.54M64.78M38.09M17.57M-178.33M95.62M16.37M22.91M27.51M62.27M127.38M233.25M258.80M279.80M260.34M
Net Income Margin18.39%17.40%16.58%15.67%16.25%15.75%11.99%11.01%9.17%10.38%9.80%5.85%3.43%-42.02%6.90%1.10%1.11%1.32%2.64%3.83%6.79%9.30%10.53%8.62%
R&D--------4.60M3.37M86.81M79.74M80.17M68.99M62.54M50.46M162.50M221.66M222.83M385.24M412.80M223.12M221.00M256.10M
R&D as % of Total Revenue--------0.88%0.55%13.14%12.25%15.64%16.26%4.51%3.38%7.87%10.63%9.46%11.58%12.01%8.02%8.32%8.48%
Interest Expense390.93K1.47M714.60K174.62K86.80K14.37K610.97K302.44K1.05M7.92M14.11M19.67M17.04M18.85M35.17M42.19M48.02M39.47M30.84M28.11M30.19M26.99M19.77M21.58M
Interest Expense % of Total Revenue0.46%1.39%0.56%0.11%0.05%0.01%0.22%0.08%0.20%1.29%2.14%3.02%3.32%4.44%2.54%2.82%2.32%1.89%1.31%0.84%0.88%0.97%0.74%0.71%

Balance Sheet

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets129.43M134.80M169.77M329.63M357.07M392.80M668.82M714.61M863.65M1.19B1.89B2.05B2.29B2.24B3.88B3.74B4.61B4.62B4.75B4.93B5.25B5.17B6.19B8.02B
Total Liabilities67.91M54.87M68.66M55.64M57.75M59.87M186.51M205.94M317.37M583.05M868.66M979.49M912.18M1.02B1.63B1.52B1.78B1.77B1.83B1.91B2.06B1.79B2.44B2.37B
Total Equity61.52M79.94M101.11M274.00M299.32M326.91M474.06M500.40M537.43M593.59M1.01B1.06B1.37B1.22B2.13B2.10B2.68B2.70B2.77B2.88B3.10B3.27B3.48B4.37B
Cash47.50M31.41M31.64M158.56M157.31M146.47M172.31M92.77M106.65M119.89M327.21M206.97M232.52M225.25M469.04M439.79M1.02B661.46M726.46M607.24M658.15M723.76M1.02B1.67B
Total Debt30.00M10.00M20.00M---40.00M45.00M95.00M215.00M320.98M467.27M426.00M535.00M798.14M806.57M1.07B922.11M815.70M824.52M363.71M749.93M611.18M-
Net Debt-17.50M-21.41M-11.64M-158.56M-157.31M-146.47M-132.31M-47.77M-11.65M95.11M-6.23M260.30M193.48M309.75M329.10M366.78M47.23M260.65M89.24M217.28M-294.44M26.18M-406.87M-

Cash Flow

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--18.94M23.21M27.12M10.06M19.92M19.76M40.80M55.03M24.68M-29.25M-25.82M84.96M-28.91M139.58M-65.20M70.23M380.81M185.04M291.39M364.49M254.19M-222.58M
Investing Cash Flow---28.00M-25.74M-20.47M-19.08M-19.01M-91.16M-63.14M-180.66M-230.85M-228.00M-158.09M-165.29M-61.25M-122.79M-107.98M-194.23M-127.85M-207.57M-176.69M-201.54M-417.04M-
Financing Cash Flow--9.29M129.47M-7.86M-1.82M-8.49M-8.15M36.22M138.86M389.86M140.79M186.83M97.56M277.68M-52.82M737.29M-238.32M-221.05M-67.50M-48.48M-116.89M501.37M-
Capital Expenditure0028.01M25.79M20.49M19.09M19.08M91.47M63.91M180.96M154.77M228.70M158.40M166.70M53.41M174.95M101.92M172.07M144.08M217.89M224.52M213.13M391.76M626.89M
Free Cash Flow---9.07M23.21M6.62M-9.03M840.57K-71.71M-23.11M-125.93M-130.09M-257.95M-184.22M-81.75M-14.47M-35.37M-167.11M-101.84M236.73M-32.85M66.87M151.37M-137.57M-849.47M
Dividends Paid--714.60K174.62K7.80M7.80M7.97M10.43M13.56M25.57M27.70M43.68M41.00M29.44M29.01M40.84M48.27M7.34M42.10M23.60M85.60M120.49M126.44M132.34M
FCF to OCF---47.86%100.00%24.43%-89.77%4.22%-362.95%-56.64%-228.81%-527.04%881.88%713.43%-96.22%50.05%-25.34%256.32%-145.02%62.17%-17.75%22.95%41.53%-54.12%381.64%
Dividend Paid to FCF---7.88%0.75%117.75%-86.38%948.41%-14.55%-58.67%-20.30%-21.29%-16.94%-22.25%-36.01%-200.51%-115.47%-28.89%-7.21%17.78%-71.83%128.01%79.60%-91.91%-15.58%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Mar 1, 2015Apr 28, 2015Aug 26, 2015Oct 30, 2015Feb 29, 2016Apr 28, 2016Aug 17, 2016Oct 21, 2016Mar 1, 2017Apr 21, 2017Aug 15, 2017Oct 27, 2017Feb 27, 2018Apr 30, 2018Aug 22, 2018Oct 26, 2018Dec 31, 2018Apr 12, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 29, 2020Aug 25, 2020Oct 26, 2020Dec 31, 2020Apr 26, 2021Aug 25, 2021Oct 26, 2021Dec 31, 2021Apr 12, 2022Aug 25, 2022Oct 26, 2022Dec 31, 2022Apr 26, 2023Aug 30, 2023Oct 30, 2023Jan 16, 2024Apr 12, 2024Aug 28, 2024Sep 30, 2024Dec 31, 2024Apr 11, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------0.12----------------------------------------------
EPS Actual0.030.060.040.060.030.070.050.090.050.050.040.070.010.070.020.03-0.010.06-0.010.02-0.04-0.04-0.02-0.43-0.05-0.05-0.030.17-0.040.02-0.010.070.010.030.04-0.040.050.010.01-0.02-0.060.110.060.010.090.150.09-0.09-0.090.160.120.070.070.230.080.030.160.170.050.140.170.160.060.10-0.020.11
Surprise--------------------83.33%----------------------------------------------
Timing-------------------After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market---After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hours-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap32.04B
Enterprise Value35.32B
Trailing P/E239.00
Forward P/E31.85
PEG Ratio0.00
Price / Sales10.87
Price / Book8.19
EPS0.25
Book Value8.07
Revenue (TTM)2.95B
Gross Profit (TTM)1.00B
EBITDA408.10M
Profit Margin4.58%
Operating Margin12.55%
Return on Equity3.77%
Return on Assets1.69%
Shares Outstanding536.19M
Shares Float267.16M
Beta0.82
Dividend Yield0.32%
Dividend Rate0.20
Payout Ratio77.69%

Dividends

20261×
0.20Jun 16, 2026
20251×
0.21Jun 13, 2025
20241×
0.20Jun 13, 2024
20231×
0.18Jun 13, 2023
20221×
0.10Jun 30, 2022
20211×
0.04Jun 30, 2021
20201×
0.02Jun 29, 2020
20191×
0.01Jun 28, 2019
20181×
0.01Jun 22, 2018
20171×
0.01Jun 16, 2017
20151×
0.01Jul 27, 2015
20141×
0.03Jun 5, 2014
20131×
0.05Jun 14, 2013
20121×
0.05Jun 27, 2012
20111×
0.06May 31, 2011
20101×
0.04Jun 9, 2010
20091×
0.04Nov 12, 2009
20081×
0.04Jun 11, 2008
20071×
0.03May 28, 2007
20061×
0.03May 29, 2006

Stock Splits

  • Jun 27, 201220:10
  • May 28, 20071.25:1
  • May 29, 200612:10