YOLFTbeta
00

Ningbo Huaxiang Electronic Co Ltd

002048 · SHE · Consumer Cyclical / Auto Parts

19.64CNY-0.28 (-1.41%)

Price History

Full chart

Market Stats

Previous Close19.92
Open20.01
Day Range19.60 – 20.69
52-Week Range17.01 – 39.71
Volume44.33M
Market Cap14.35B
P/E (TTM)9.50
Forward P/E18.55
EPS1.86
Dividend Yield1.47%
Beta0.95
50-Day Avg18.77
200-Day Avg25.84

About

Ningbo Huaxiang Electronic Co., Ltd. designs, develops, produces, and sells automotive parts in the People's Republic of China and internationally. The company offers automotive interior and exterior trim, including dashboards, door panels, center consoles, headliners, carpets, trim strips, and rearview mirror modules; body metal parts comprising body structural components and battery box housings; and electronic and electrical accessories, such as wiring harness protection systems, high-voltage protection plastic components, and energy storage module plastic parts. It serves traditional OEM automakers and intelligent electric vehicle manufacturers. Ningbo Huaxiang Electronic Co., Ltd. was incorporated in 2001 and is based in Shanghai, the People's Republic of China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Xiaofeng Zhou
  • Employees22.22K
  • HeadquartersOriental Financial Plaza, Shanghai, China, 200122, China
  • Websitehttps://www.nbhx.com.cn

Leadership

  • Mr. Xiaofeng ZhouGM & Chairman · b. 1969
  • Ms. Jie MaFinance Director · b. 1979
  • Mr. Yuanda ZhangBoard Secretary · b. 1983
  • Danhong ZhouAccounting Officer
  • Ms. Na LiDeputy General Manager · b. 1982

Financials

Income Statement

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue150.10M232.99M264.65M391.50M1.59B2.50B2.53B2.81B3.33B3.68B5.60B7.29B8.71B9.81B12.51B14.81B14.93B17.09B16.89B17.59B19.72B23.28B26.32B26.19B
Growth (%)-+55.22%+13.59%+47.93%+304.89%+57.76%+1.01%+11.39%+18.46%+10.48%+52.07%+30.22%+19.49%+12.59%+27.48%+18.40%+0.81%+14.51%-1.18%+4.12%+12.10%+18.09%+13.07%-0.53%
Cost of Revenue98.16M150.49M181.54M309.27M1.18B2.14B2.19B2.21B2.57B2.90B4.54B5.84B6.97B8.09B9.92B11.79B12.05B13.74B13.79B14.29B16.45B19.55B22.17B21.91B
Gross Profit51.94M82.49M83.11M82.23M305.12M481.67M490.82M608.40M762.29M786.68M1.06B1.45B1.74B1.72B2.58B3.02B2.87B3.35B3.10B3.30B3.27B3.73B4.15B4.27B
Gross Margin34.60%35.41%31.41%21.00%19.25%19.26%19.43%21.62%22.87%21.36%18.93%19.85%20.00%17.52%20.66%20.39%19.25%19.59%18.34%18.76%16.57%16.04%15.78%16.31%
Operating Expense17.51M31.43M31.19M56.08M155.05M256.04M300.93M390.01M425.25M511.16M723.69M901.80M906.77M1.13B1.35B1.58B1.68B1.87B1.80B1.61B1.78B2.01B2.59B2.11B
Operating Income34.42M51.07M51.93M26.15M150.08M225.63M189.88M218.39M337.04M275.52M336.15M545.70M835.42M589.06M1.24B1.44B1.20B1.48B1.30B1.68B1.48B1.72B1.56B2.16B
Operating Margin22.93%21.92%19.62%6.68%9.47%9.02%7.52%7.76%10.11%7.48%6.00%7.48%9.59%6.00%9.89%9.75%8.01%8.67%7.68%9.58%7.52%7.40%5.93%8.26%
EBITDA37.66M53.80M59.19M72.26M262.38M383.54M281.81M350.38M668.61M548.93M591.75M851.08M1.16B985.70M1.79B1.99B1.80B2.16B1.96B2.36B2.22B2.55B2.52B2.32B
EBITDA Margin25.09%23.09%22.36%18.46%16.55%15.34%11.16%12.45%20.06%14.91%10.57%11.67%13.35%10.05%14.34%13.43%12.03%12.64%11.57%13.44%11.24%10.96%9.58%8.85%
Net Income22.35M31.80M31.97M21.60M100.40M143.62M143.97M357.78M420.26M284.17M250.67M343.18M524.17M160.49M713.89M798.25M731.80M981.11M849.44M1.27B985.12M1.03B953.01M418.18M
Net Income Margin14.89%13.65%12.08%5.52%6.33%5.74%5.70%12.72%12.61%7.72%4.48%4.71%6.02%1.64%5.71%5.39%4.90%5.74%5.03%7.20%5.00%4.43%3.62%1.60%
R&D--------82.30M111.08M168.64M181.37M195.44M277.69M273.83M373.53M517.51M569.21M528.06M640.42M710.77M823.45M953.40M891.32M
R&D as % of Total Revenue--------2.47%3.02%3.01%2.49%2.24%2.83%2.19%2.52%3.47%3.33%3.13%3.64%3.60%3.54%3.62%3.40%
Interest Expense1.81M2.79M7.36M14.30M26.66M20.15M60.23M38.97M8.03M6.59M24.42M36.45M45.07M39.66M38.55M114.84M67.45M60.87M29.49M57.01M59.82M90.56M138.77M76.08M
Interest Expense % of Total Revenue1.20%1.20%2.78%3.65%1.68%0.81%2.38%1.39%0.24%0.18%0.44%0.50%0.52%0.40%0.31%0.78%0.45%0.36%0.17%0.32%0.30%0.39%0.53%0.29%

Balance Sheet

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets226.51M346.79M468.04M950.17M2.15B2.74B3.05B2.78B4.04B4.38B5.23B7.07B8.59B10.53B13.52B16.20B16.26B17.13B19.28B21.85B23.05B27.24B29.16B27.19B
Total Liabilities99.83M168.09M237.40M523.30M1.08B1.52B1.65B1.08B1.08B1.32B2.15B3.18B3.74B4.85B7.41B7.31B6.92B6.63B7.59B9.64B10.36B13.39B16.22B14.26B
Total Equity90.51M130.96M158.51M331.27M864.05M975.86M1.10B1.42B2.64B2.69B2.67B3.40B4.29B4.64B5.18B7.82B8.11B9.15B10.32B10.86B11.10B12.21B11.49B11.49B
Cash17.49M32.55M52.58M157.10M416.64M469.62M290.74M540.28M1.30B1.11B1.03B1.18B1.03B1.36B1.40B3.40B1.83B1.83B3.28B3.85B3.20B3.22B2.83B2.62B
Total Debt34.70M104.11M143.94M267.45M294.81M567.40M876.97M306.66M63.83M128.58M647.04M544.39M691.07M1.16B1.99B2.59B1.52B763.80M716.54M1.90B1.10B1.29B1.68B-
Net Debt17.21M71.56M91.36M110.35M-121.83M97.78M586.23M-233.61M-1.23B-982.14M-386.79M-639.16M-342.56M-193.00M590.56M-817.07M-308.68M-1.07B-2.56B-1.95B-2.10B-1.94B-1.15B-

Cash Flow

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--62.89M788.25K222.48M154.54M248.72M246.71M334.57M310.20M162.67M748.85M465.30M600.22M1.43B1.40B1.23B2.01B2.87B2.26B1.79B3.04B2.31B2.65B
Investing Cash Flow---63.00M-200.30M-222.90M-347.20M-614.01M576.59M-97.77M-301.59M-528.81M-480.80M-569.77M-681.18M-1.08B-1.39B-1.47B-940.56M-742.93M-1.26B-1.41B-2.39B-732.88M-
Financing Cash Flow--32.02M304.14M234.20M255.71M185.27M-573.58M502.45M-171.63M200.17M-178.94M5.83M414.24M-450.29M2.00B-1.34B-1.18B-537.15M-366.90M-1.24B-545.89M-1.82B-
Capital Expenditure0059.89M177.56M117.26M222.12M322.20M112.52M214.88M379.05M458.71M482.82M727.90M621.98M726.28M1.14B1.53B735.41M765.39M928.55M1.37B2.24B1.55B1.23B
Free Cash Flow--2.99M-176.77M105.22M-67.58M-73.48M134.19M119.68M-68.85M-296.03M266.04M-262.60M-21.77M706.62M259.97M-296.56M1.27B2.10B1.34B428.76M780.11M763.38M1.43B
Dividends Paid--12.41M24.10M35.83M71.13M123.01M96.96M92.52M99.37M69.71M63.46M76.21M140.41M53.00M469.00M150.81M93.93M100.20M2.40B270.54M484.46M818.17M426.62M
FCF to OCF--4.76%-22425.90%47.30%-43.73%-29.54%54.39%35.77%-22.20%-181.98%35.53%-56.44%-3.63%49.31%18.52%-24.13%63.40%73.33%58.99%23.98%25.69%32.99%53.81%
Dividend Paid to FCF--414.63%-13.63%34.06%-105.25%-167.41%72.26%77.31%-144.33%-23.55%23.85%-29.02%-645.07%7.50%180.41%-50.85%7.38%4.76%179.67%63.10%62.10%107.18%29.88%

Earnings

Report DateOct 24, 2008Jul 27, 2009Oct 27, 2009Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Apr 22, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 25, 2012Feb 27, 2013Apr 23, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014Apr 24, 2014Aug 27, 2014Oct 24, 2014Mar 1, 2015Apr 23, 2015Aug 25, 2015Oct 28, 2015Feb 29, 2016Apr 27, 2016Aug 24, 2016Oct 27, 2016Feb 28, 2017Apr 25, 2017Aug 24, 2017Oct 24, 2017Feb 27, 2018Apr 26, 2018Aug 27, 2018Oct 29, 2018Apr 25, 2019Aug 26, 2019Oct 25, 2019Feb 26, 2020Apr 29, 2020Aug 26, 2020Oct 27, 2020Apr 28, 2021Aug 25, 2021Oct 19, 2021Apr 28, 2022Aug 25, 2022Oct 27, 2022Apr 27, 2023Aug 23, 2023Oct 26, 2023Feb 26, 2024Apr 25, 2024Aug 27, 2024Oct 29, 2024Dec 31, 2024Apr 25, 2025Aug 26, 2025Oct 29, 2025Dec 31, 2025Apr 27, 2026Aug 28, 2026
EPS Estimate0.120.100.13----0.15-----0.19-0.300.10--0.20-0.28-0.26-0.43-0.18-0.11-0.340.43---0.22-0.17---------------0.430.300.420.420.440.440.360.360.480.480.49
EPS Actual0.070.190.170.170.200.200.230.420.140.090.080.110.120.110.110.140.170.140.190.200.370.250.150.140.180.05-0.070.190.380.270.480.350.380.440.280.160.270.330.180.470.400.500.130.390.460.390.650.470.270.280.730.150.380.400.320.240.340.220.290.29-0.770.570.400.400.55
Surprise-41.67%90.00%30.77%----180.00%------42.11%--53.33%70.00%--0.00%--10.71%--46.15%--88.37%-5.56%-145.45%-2.94%-11.63%---22.73%-5.88%----------------25.58%-20.00%-19.05%-47.62%-34.09%-34.09%-313.89%58.33%-16.67%-16.67%12.24%
TimingAfter-hoursAfter-hoursPre-market----After-hours-----Pre-market-After-hoursAfter-hours--After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market-After-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours--After-hoursAfter-hours

Key Statistics & Ratios

Market Cap14.35B
Enterprise Value14.53B
Trailing P/E9.50
Forward P/E18.55
PEG Ratio0.00
Price / Sales0.61
Price / Book1.28
EPS1.86
Book Value14.55
Revenue (TTM)23.56B
Gross Profit (TTM)3.85B
EBITDA2.52B
Profit Margin6.43%
Operating Margin7.43%
Return on Equity14.49%
Return on Assets4.05%
Shares Outstanding812.20M
Shares Float424.99M
Beta0.95
Dividend Yield1.47%
Dividend Rate0.26
Payout Ratio13.54%

Dividends

20261×
0.26May 29, 2026
20251×
0.47Jul 16, 2025
20241×
0.63Jun 7, 2024
20231×
0.25Jun 14, 2023
20221×
0.12Jun 15, 2022
20212×
3.20Nov 23, 20210.50Jun 11, 2021
20201×
0.16Jul 7, 2020
20191×
0.15Jul 11, 2019
20181×
0.15Jul 12, 2018
20171×
0.15Jun 2, 2017
20161×
0.10Jun 15, 2016
20151×
0.10Jun 12, 2015
20141×
0.08Jun 9, 2014
20131×
0.05Jun 21, 2013
20121×
0.08Jun 6, 2012
20111×
0.16Jun 28, 2011
20101×
0.15May 27, 2010
20091×
0.07Jun 15, 2009
20081×
0.06Apr 14, 2008
20071×
0.06May 28, 2007
20061×
0.02Apr 21, 2006

Stock Splits

  • Apr 14, 20081.8:1
  • Sep 13, 20061.8:1
  • Apr 21, 200613:10
  • Nov 10, 200513.5:10