Unigroup Guoxin Microelectronics Co Ltd

Unigroup Guoxin Microelectronics Co Ltd

002049 · SHE · Technology / Semiconductors

50.85CNY-0.77 (-1.49%)

Price History

Full chart

Market Stats

Previous Close51.62
Open51.90
Day Range50.55 – 52.30
52-Week Range57.88 – 94.49
Volume8.61M
Market Cap48.81B
P/E (TTM)31.63
Forward P/E56.82
EPS1.83
Dividend Yield0.53%
Beta0.57
50-Day Avg63.33
200-Day Avg73.78

About

Unigroup Guoxin Microelectronics Co., Ltd. designs and develops integrated circuit (IC) chips in China and internationally. It operates through Crystal Business, Smart Security Chip Business, and Specialty Integrated Circuit Business segments. The company offers smart card IC products comprising contact and dual-interface chips; special integrated circuits; memory chips; FPGAs; power transistors; semiconductor power devices, such as super junction power MOSFETs, multi EPI super junction power MOSFETs, trench power MOSFETs, double trench power MOSFETs, PLANA VDMOS, IGBTs, IGTOs, and high-voltage half-bridge driver ICs; and quartz oscillator products, including quartz crystal resonators and sapphire materials on LED substrates. It also provides AI+ visual perception, processors, programmable devices networks and interfaces, and analog devices; smart card security chips comprising SIM and financial IC card chips, and electronic certificate chips; smart terminal security chips consisting of eSIM and anti-counterfeiting chips, POS machine security and contactless reader/writer chips, and USBKey chips; automotive electronic chips, such as automotive-grade security chips and automotive-grade domain control chips; and clock crystal oscillators, voltage-controlled crystal oscillators, temperature-compensated crystal oscillators, and oven-controlled crystal oscillators. The company's products are used in communication, financial payment, smart government, public utilities, Internet of Things, aerospace, intelligent vehicles, electronics, power and energy, and artificial intelligence applications. In addition, it is involved in housing rental; property management; investment; testing; and technical consultation activities. The company was formerly known as Unigroup Guoxin Co., Ltd. and changed its name to Unigroup Guoxin Microelectronics Co., Ltd. in June 2018. Unigroup Guoxin Microelectronics Co., Ltd. was founded in 1991 and is based in Tangshan, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Tianchi Li
  • Employees3.24K
  • HeadquartersNo. 1008, Yuyue Road, Tangshan, China, 064100, China
  • Websitehttps://www.gosinoic.com

Leadership

  • Mr. Tianchi LiPresident & Director · b. 1968
  • Ms. Qiuping Yang CPACFO & Financial Director · b. 1974
  • Ms. Xiaodan TongBoard Secretary · b. 1973
  • Mr. Chao YueVice President · b. 1983
  • Mr. Ying Bin ZhaiVice President · b. 1968
  • Dianhong ZhangHead of Accounting Organization & Accounting Supervisor

Financials

Income Statement

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue98.44M120.21M139.31M167.61M209.91M231.02M269.26M288.91M348.69M285.86M584.56M919.99M1.09B1.25B1.42B1.83B2.46B3.43B3.27B5.34B7.12B7.58B5.51B
Growth (%)-+22.11%+15.89%+20.31%+25.24%+10.06%+16.55%+7.30%+20.69%-18.02%+104.49%+57.38%+18.11%+15.02%+13.50%+28.94%+34.41%+39.54%-4.67%+63.35%+33.28%+6.41%-27.26%
Cost of Revenue65.34M83.18M102.88M125.00M145.82M170.43M200.96M220.63M259.01M227.34M415.78M606.07M659.08M734.69M879.25M1.22B1.73B2.30B1.58B2.18B2.64B3.02B2.50B
Gross Profit33.11M37.03M36.43M42.61M59.87M60.59M68.30M68.28M89.68M58.52M168.79M313.92M427.48M515.11M539.32M606.12M725.72M1.13B1.69B3.16B4.48B4.56B3.01B
Gross Margin33.63%30.80%26.15%25.42%28.52%26.23%25.37%23.63%25.72%20.47%28.87%34.12%39.34%41.22%38.02%33.14%29.52%32.87%51.56%59.23%62.98%60.14%54.66%
Operating Expense12.56M13.27M10.34M18.38M25.20M21.73M22.17M27.30M42.17M19.57M61.95M94.70M153.75M221.75M314.69M292.14M352.64M669.79M745.88M1.02B1.60B1.84B1.73B
Operating Income20.55M23.76M26.10M24.23M34.68M38.86M46.13M40.98M47.51M38.94M106.84M219.22M273.73M293.36M224.64M313.98M373.08M457.68M940.30M2.14B2.88B2.72B1.28B
Operating Margin20.87%19.76%18.73%14.46%16.52%16.82%17.13%14.18%13.63%13.62%18.28%23.83%25.19%23.47%15.84%17.17%15.18%13.34%28.75%40.07%40.48%35.91%23.27%
EBITDA21.51M25.15M41.19M38.72M65.69M70.49M68.98M74.60M78.75M161.02M143.99M250.84M326.47M352.95M313.62M411.07M416.26M662.43M1.16B2.20B3.01B2.70B1.26B
EBITDA Margin21.85%20.92%29.56%23.10%31.29%30.51%25.62%25.82%22.58%56.33%24.63%27.27%30.05%28.24%22.11%22.47%16.93%19.31%35.54%41.13%42.25%35.61%22.83%
Net Income13.17M15.51M17.17M14.00M26.50M30.95M30.55M34.09M37.60M103.43M141.28M272.52M304.36M335.48M336.11M279.89M347.97M405.76M806.42M1.95B2.63B2.53B1.18B
Net Income Margin13.38%12.90%12.33%8.35%12.62%13.40%11.35%11.80%10.78%36.18%24.17%29.62%28.01%26.84%23.69%15.30%14.15%11.83%24.66%36.57%36.97%33.43%21.40%
R&D--------2.05M18.67M34.41M238.04M149.35M53.89M73.31M82.83M263.27M175.88M346.88M632.20M1.21B1.45B1.22B
R&D as % of Total Revenue--------0.59%6.53%5.89%25.87%13.74%4.31%5.17%4.53%10.71%5.13%10.61%11.83%17.01%19.15%22.22%
Interest Expense1.57M1.55M1.20M2.38M3.90M3.43M4.04M1.63M605.52K125.78K286.99K942.08K487.20K867.10K5.76M10.13M20.85M18.45M32.02M56.63M70.86M72.44M67.35M
Interest Expense % of Total Revenue1.60%1.29%0.86%1.42%1.86%1.48%1.50%0.57%0.17%0.04%0.05%0.10%0.04%0.07%0.41%0.55%0.85%0.54%0.98%1.06%1.00%0.96%1.22%

Balance Sheet

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets146.60M167.77M201.17M313.17M345.60M478.86M490.21M489.49M519.00M1.33B2.73B3.08B3.49B4.13B4.47B5.21B5.75B6.45B7.63B11.59B15.33B18.07B17.32B
Total Liabilities71.67M80.31M100.49M102.50M113.06M91.81M85.73M64.40M71.95M274.49M693.17M726.24M865.16M1.20B1.19B1.67B1.93B2.26B2.66B4.30B5.55B6.34B4.93B
Total Equity65.25M77.92M89.86M197.40M217.99M374.91M391.84M410.99M433.74M1.04B1.98B2.35B2.62B2.88B3.19B3.49B3.81B4.18B4.96B7.24B9.70B11.66B12.39B
Cash27.04M15.38M6.27M28.24M18.68M80.58M61.44M60.14M63.17M653.88M870.65M906.86M767.56M737.40M715.39M1.01B1.13B1.18B1.49B3.16B4.09B3.10B2.46B
Total Debt47.13M42.44M61.50M59.55M62.81M17.30M51.83M10.00M21.50M985.40K48.75M660.00K530.00K30.00M140.00M254.70M312.52M629.17M715.00M1.42B1.77B1.58B1.62B
Net Debt20.09M27.06M55.23M31.31M44.13M-63.28M-9.61M-50.14M-41.67M-652.89M-821.90M-906.86M-767.56M-707.40M-575.39M-759.98M-817.80M-550.08M-770.55M-1.74B-2.32B-1.52B-839.98M

Cash Flow

Currency: CNY2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow--44.28M37.23M42.46M40.69M64.30M81.70M45.48M201.78M124.68M232.98M253.31M403.03M129.98M584.23M318.64M265.93M417.67M1.19B1.73B1.77B1.47B
Investing Cash Flow---44.15M-110.14M-39.33M-71.13M-70.92M-25.73M-37.67M-57.02M124.59M-225.96M-363.85M-421.50M-259.72M-293.24M-242.68M-482.19M-237.65M-391.12M-833.17M-2.30B-1.27B
Financing Cash Flow--10.35M98.39M-11.65M95.33M-7.45M-56.95M-25.36M-15.50M-32.11M30.77M-29.03M-22.78M104.32M-2.15M-20.71M260.58M-28.66M932.58M-105.01M-260.14M-859.32M
Capital Expenditure0041.40M106.59M43.86M70.72M68.38M26.01M50.87M57.12M103.68M184.04M183.43M248.83M272.82M303.42M304.23M513.07M550.67M423.58M307.31M250.29M316.59M
Free Cash Flow--2.88M-69.36M-1.40M-30.03M-4.08M55.69M-3.28M27.42M21.00M48.94M69.88M154.20M-142.83M280.81M14.41M-247.14M-132.99M768.93M1.42B1.52B1.15B
Dividends Paid--7.65M9.96M12.91M16.93M16.68M15.46M14.85M14.02M12.86M30.64M30.38M60.99M38.24M43.68M38.51M35.20M79.90M114.94M215.06M19.28M590.27M
FCF to OCF--6.50%-186.28%-3.29%-73.80%-6.35%68.16%-7.21%13.59%16.84%21.00%27.59%38.26%-109.89%48.07%4.52%-92.93%-31.84%64.48%82.20%85.87%78.42%
Dividend Paid to FCF--265.89%-14.36%-923.13%-56.36%-408.69%27.76%-452.99%51.13%61.26%62.61%43.48%39.55%-26.77%15.56%267.20%-14.24%-60.08%14.95%15.15%1.27%51.29%

Earnings

Report DateOct 29, 2008Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Aug 8, 2013Oct 27, 2013Feb 26, 2014Mar 31, 2014Aug 7, 2014Oct 23, 2014Feb 10, 2015Apr 21, 2015Aug 17, 2015Oct 23, 2015Feb 29, 2016Apr 12, 2016Aug 17, 2016Oct 24, 2016Mar 1, 2017Apr 21, 2017Aug 21, 2017Oct 23, 2017Feb 26, 2018Apr 20, 2018Aug 23, 2018Oct 26, 2018Apr 23, 2019Aug 21, 2019Oct 23, 2019Feb 27, 2020Apr 23, 2020Aug 19, 2020Oct 20, 2020Apr 29, 2021Aug 24, 2021Oct 25, 2021Apr 11, 2022Aug 22, 2022Oct 27, 2022Mar 29, 2023Apr 24, 2023Aug 23, 2023Oct 27, 2023Dec 31, 2023Apr 17, 2024Aug 23, 2024Oct 29, 2024Jan 13, 2025Apr 22, 2025Aug 18, 2025Oct 28, 2025Dec 31, 2025Apr 27, 2026Aug 14, 2026
EPS Estimate0.03-------------0.080.050.06-0.11--0.05-0.15-0.180.12-0.180.080.100.14-0.070.09------------0.690.991.410.860.900.910.860.860.670.720.810.810.530.710.750.670.59
EPS Actual0.010.030.030.030.010.030.030.020.010.020.060.090.060.050.030.090.060.060.080.110.090.050.090.110.080.060.090.150.230.050.060.150.080.050.080.200.080.150.200.070.310.350.330.200.650.680.580.760.980.700.640.920.750.570.570.470.290.210.070.650.600.210.400.55
Surprise-66.67%--------------62.50%80.00%0.00%--27.27%--0.00%--26.67%--66.67%-25.00%-27.78%-37.50%-40.00%7.14%--28.57%-11.11%------------10.14%-1.01%-50.35%-25.58%2.22%-17.58%-33.72%-33.72%-29.85%-59.72%-74.07%-91.36%22.64%-15.49%-72.00%-40.30%-6.78%
TimingAfter-hours-------------After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market-After-hours-After-hoursPre-marketAfter-hoursAfter-hours--After-hoursAfter-hours

Key Statistics & Ratios

Market Cap48.81B
Enterprise Value49.87B
Trailing P/E31.63
Forward P/E56.82
PEG Ratio0.85
Price / Sales7.46
Price / Book3.61
EPS1.83
Book Value17.06
Revenue (TTM)6.54B
Gross Profit (TTM)3.52B
EBITDA1.58B
Profit Margin23.58%
Operating Margin23.62%
Return on Equity11.24%
Return on Assets4.65%
Shares Outstanding843.23M
Shares Float609.83M
Beta0.57
Dividend Yield0.53%
Dividend Rate0.31
Payout Ratio17.61%

Dividends

20261×
0.31Jun 30, 2026
20251×
0.21Jun 26, 2025
20241×
0.68Jun 24, 2024
20221×
0.33Aug 24, 2022
20211×
0.10May 24, 2021
20201×
0.05Jul 17, 2020
20191×
0.04May 17, 2019
20181×
0.04May 9, 2018
20171×
0.04Jun 14, 2017
20161×
0.04Jun 23, 2016
20151×
0.07Jun 17, 2015
20141×
0.04Jun 16, 2014
20131×
0.03Jun 7, 2013
20121×
0.04Apr 17, 2012
20111×
0.04May 6, 2011
20101×
0.04Apr 8, 2010
20091×
0.04May 25, 2009
20081×
0.04May 28, 2008
20071×
0.04May 22, 2007
20061×
0.03Jul 4, 2006

Stock Splits

  • Aug 24, 20221.4:1
  • Jun 16, 201420:10
  • Nov 3, 20081.5:1
  • Nov 4, 200513.5:10