00

Shenzhen Coship Electronics Co Ltd

002052 · SHE · Technology / Communication Equipment

6.73CNY-0.12 (-1.75%)

Price History

Full chart

Market Stats

Previous Close6.85
Open6.84
Day Range6.68 – 6.90
52-Week Range7.45 – 17.69
Volume5.30M
Market Cap6.00B
P/E (TTM)0.00
Forward P/E31.35
EPS-0.02
Dividend Yield0.00%
Beta-0.28
50-Day Avg8.70
200-Day Avg10.31

About

Shenzhen Coship Electronics Co., Ltd. engages in the manufacture and sale of smart home products and services in China and internationally. The company offers terminal, front end, and network products; hardware and software solutions; full service intelligent platform for business operations; and big data platform, interactive live streaming, and full services monitoring platforms. It also provides VR and panoramic business; personalized EPG; MOUI management system; business specific mixed function system; message engine system; intelligent upgrade system for terminal software; intelligent advertising system; and terminal network management system. In addition, it engages in manufacturing and selling batteries, such as lithium, polymer soft-pack, backup power, home energy storage, and electric bicycle batteries, as well as new energy vehicle batteries and equipment. Shenzhen Coship Electronics Co., Ltd. was founded in 1994 and is based in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Xintang You
  • Employees222
  • HeadquartersRoom C588, 9th Floor, Science and Technology Park Industrial Building, Shenzhen, China, 518057, China
  • Websitehttps://www.coship.com

Leadership

  • Mr. Xintang YouGM & Vice Chairman · b. 1978
  • Ms. He SunCFO & Accounting Supervisor · b. 1980
  • Mr. Daoyu LiuSecretary of the Board of Directors · b. 1981
  • Mr. Xiaomao HeDeputy General Manager · b. 1981

Financials

Income Statement

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue354.64M696.19M865.61M1.08B1.83B2.10B1.99B2.30B2.00B2.11B1.96B1.60B1.03B563.50M672.87M798.13M782.28M288.47M139.24M254.81M234.60M599.44M691.01M
Growth (%)-+96.31%+24.34%+24.27%+69.88%+14.96%-5.28%+15.64%-12.90%+5.10%-7.14%-18.11%-35.82%-45.19%+19.41%+18.62%-1.99%-63.12%-51.73%+82.99%-7.93%+155.52%+15.27%
Cost of Revenue267.23M574.71M689.47M858.81M1.43B1.65B1.60B1.92B1.55B1.55B1.46B1.36B739.72M507.38M523.35M733.70M660.44M261.49M149.24M240.02M253.15M416.58M404.34M
Gross Profit87.41M121.48M176.14M216.88M395.55M451.14M390.30M378.37M466.66M552.01M500.50M239.31M288.34M56.12M149.52M64.44M121.84M26.98M-9.99M14.79M-18.55M182.87M286.67M
Gross Margin24.65%17.45%20.35%20.16%21.65%21.48%19.62%16.44%23.28%26.21%25.59%14.94%28.05%9.96%22.22%8.07%15.58%9.35%-7.18%5.80%-7.91%30.51%41.49%
Operating Expense54.49M81.03M96.77M162.05M223.29M266.27M374.94M499.62M453.64M391.36M483.46M652.92M253.57M639.56M166.69M387.27M314.76M179.64M152.12M67.95M59.21M102.73M59.26M
Operating Income32.93M40.44M79.38M54.83M172.26M184.86M15.36M-121.25M13.02M160.65M17.03M-413.60M34.78M-583.44M-17.17M-322.83M-192.92M-152.66M-162.11M-53.16M-77.76M80.14M227.40M
Operating Margin9.28%5.81%9.17%5.10%9.43%8.80%0.77%-5.27%0.65%7.63%0.87%-25.82%3.38%-103.54%-2.55%-40.45%-24.66%-52.92%-116.42%-20.86%-33.15%13.37%32.91%
EBITDA42.12M53.99M93.15M99.77M166.66M218.17M140.89M36.99M159.75M263.57M159.50M-263.92M225.99M-505.84M68.26M-277.53M-151.68M-129.26M-160.29M-20.96M-65.78M69.84M196.40M
EBITDA Margin11.88%7.75%10.76%9.27%9.12%10.39%7.08%1.61%7.97%12.51%8.15%-16.48%21.98%-89.77%10.14%-34.77%-19.39%-44.81%-115.11%-8.23%-28.04%11.65%28.42%
Net Income32.57M40.50M61.17M62.03M99.60M108.27M48.00M-130.11M22.44M134.70M34.16M-416.76M67.14M-610.39M8.94M-330.93M-203.20M-153.76M-185.72M-47.57M-74.75M69.61M180.22M
Net Income Margin9.18%5.82%7.07%5.77%5.45%5.15%2.41%-5.65%1.12%6.39%1.75%-26.02%6.53%-108.32%1.33%-41.46%-25.98%-53.30%-133.38%-18.67%-31.86%11.61%26.08%
R&D---------123.94M144.12M184.08M62.67M52.91M34.97M64.06M74.06M40.36M33.33M24.64M16.34M10.38M16.65M
R&D as % of Total Revenue---------5.88%7.37%11.49%6.10%9.39%5.20%8.03%9.47%13.99%23.94%9.67%6.96%1.73%2.41%
Interest Expense4.21M6.46M10.74M7.51M21.80M48.82M23.75M64.98M70.34M78.41M63.38M85.27M99.13M54.70M27.64M28.28M30.09M4.88M4.07M6.35M1.71M1.67M636.79K
Interest Expense % of Total Revenue1.19%0.93%1.24%0.70%1.19%2.32%1.19%2.82%3.51%3.72%3.24%5.32%9.64%9.71%4.11%3.54%3.85%1.69%2.92%2.49%0.73%0.28%0.09%

Balance Sheet

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets218.79M399.01M605.17M1.09B1.83B2.18B2.84B3.12B2.99B3.19B3.31B2.99B3.02B1.91B1.82B1.50B954.14M693.39M485.74M441.27M388.11M1.24B558.03M
Total Liabilities122.55M260.59M404.95M504.64M1.14B1.40B1.60B2.02B1.86B1.87B2.04B2.12B1.53B990.88M890.35M922.78M576.17M462.28M445.34M365.32M394.59M1.19B323.71M
Total Equity93.40M134.25M195.42M576.94M677.88M786.15M1.23B1.10B1.12B1.32B1.26B870.26M1.49B916.66M924.66M576.36M377.97M231.11M40.56M83.97M8.45M87.08M276.41M
Cash42.70M104.76M186.25M294.22M316.33M210.71M589.00M688.88M506.09M292.11M417.28M376.65M743.88M599.45M524.05M531.35M101.30M67.72M14.64M36.65M11.03M328.41M319.26M
Total Debt54.00M119.30M155.00M215.06M488.65M702.90M983.65M1.31B783.79M1.02B1.33B1.17B750.00M420.40M451.62M435.36M74.62M44.05M162.93M105.78M58.00M8.14M-
Net Debt11.30M14.54M-31.25M-79.16M172.32M492.19M394.65M616.83M277.70M727.10M916.22M788.52M6.12M-179.05M-72.43M-95.99M-26.69M-23.67M57.33M-26.37M46.97M-320.27M-

Cash Flow

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow41.11M38.80M83.61M-116.39M-107.76M-13.44M-86.28M35.34M-40.22M223.51M-74.73M306.17M197.96M232.18M-149.37M1.92M-41.74M-6.90M-34.86M-22.40M-19.52M337.48M-9.87M
Investing Cash Flow-19.38M-37.30M-31.05M-145.21M-145.96M-210.48M-105.46M-157.52M-7.99M-242.60M-17.93M-49.76M-137.93M-21.25M93.50M48.48M-3.53M2.69M-17.41M100.99M-9.48M-1.23M-
Financing Cash Flow5.66M60.63M30.64M370.41M278.24M126.15M657.19M283.74M-146.04M-217.48M216.57M-421.54M455.36M-346.68M-12.47M-45.75M-387.52M-34.11M4.44M-67.02M17.18M-17.44M-
Capital Expenditure19.38M37.30M31.05M140.25M150.97M187.99M105.97M145.45M51.79M140.14M35.32M54.18M33.00M5.51M9.08M5.93M5.57M5.74M28.80M7.13M26.53M1.34M2.66M
Free Cash Flow21.72M1.50M52.56M-256.65M-258.73M-201.43M-192.25M-110.11M-92.01M83.37M-110.05M251.98M164.96M226.67M-158.45M-4.01M-47.31M-12.64M-63.66M-29.53M-46.06M336.14M-12.53M
Dividends Paid7.68M4.87M6.62M18.56M17.90M62.72M40.23M51.93M54.72M81.68M97.72M74.35M48.67M31.92M19.99M25.80M25.93M2.37M3.14M4.87M16.84K18.79K-
FCF to OCF52.85%3.87%62.86%220.50%240.10%1498.72%222.83%-311.60%228.78%37.30%147.27%82.30%83.33%97.63%106.08%-208.90%113.35%183.14%182.59%131.82%235.89%99.60%126.90%
Dividend Paid to FCF35.34%324.36%12.59%-7.23%-6.92%-31.14%-20.93%-47.16%-59.47%97.97%-88.80%29.50%29.50%14.08%-12.62%-643.33%-54.81%-18.72%-4.93%-16.51%-0.04%0.01%-

Earnings

Report DateMar 31, 2009Jun 30, 2009Oct 29, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 23, 2016Oct 24, 2016Mar 1, 2017Apr 26, 2017Aug 24, 2017Oct 20, 2017Dec 31, 2017Apr 26, 2018Aug 28, 2018Oct 28, 2018Dec 31, 2018Apr 27, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 30, 2020Aug 27, 2020Oct 30, 2020Dec 31, 2020Apr 30, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 13, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 13, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--0.07-------------------------------------------------------------------
EPS Actual0.050.040.02-0.02-0.080.020.00-0.12-0.040.01-0.080.150.000.020.150.110.010.050.02-0.02-0.06-0.16-0.13-0.250.000.010.000.07-0.01-0.08-0.11-0.620.000.00-0.040.05-0.04-0.00-0.05-0.350.01-0.00-0.05-0.23-0.03-0.01-0.04-0.12-0.02-0.01-0.04-0.17-0.03-0.01-0.00-0.02-0.01-0.04-0.01-0.04-0.01-0.040.030.110.170.100.04-0.070.010.01
Surprise---71.43%-------------------------------------------------------------------
Timing--Pre-market--------------------------After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hours-Pre-marketPre-marketAfter-hours---------------------After-hours---After-hours-----

Key Statistics & Ratios

Market Cap6.00B
Enterprise Value6.12B
Trailing P/E0.00
Forward P/E31.35
PEG Ratio5.56
Price / Sales22.03
Price / Book22.65
EPS-0.02
Book Value0.373
Revenue (TTM)272.50M
Gross Profit (TTM)82.77M
EBITDA30.51M
Profit Margin-3.65%
Operating Margin6.54%
Return on Equity-5.41%
Return on Assets1.21%
Shares Outstanding752.44M
Shares Float534.74M
Beta-0.28
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20131×
0.05Jun 27, 2013
20061×
0.01Oct 23, 2006

Stock Splits

  • Jun 27, 201320:10
  • Apr 11, 20081.3:1
  • May 25, 20072:1
  • Oct 23, 200613:10