YOLFTbeta
Zhejiang Wanfeng Auto Wheel Co Ltd

Zhejiang Wanfeng Auto Wheel Co Ltd

002085 · SHE · Consumer Cyclical / Auto Parts

8.56CNY-0.04 (-0.47%)

Price History

Full chart

Market Stats

Previous Close8.60
Open8.60
Day Range8.53 – 8.79
52-Week Range9.16 – 18.62
Volume30.73M
Market Cap19.79B
P/E (TTM)21.67
Forward P/E14.84
EPS0.43
Dividend Yield2.15%
Beta0.22
50-Day Avg10.25
200-Day Avg13.25

About

Zhejiang Wanfeng Auto Wheel Co., Ltd., together with its subsidiaries, engages in the manufacture and sale of automotive parts and aircrafts in China. The company offers services and labor for automobile aluminum alloy wheels and motorcycle aluminum alloy wheels and other parts; lightweight magnesium materials and components for automobiles and motorcycles; technical services of metal, non-metallic materials and their products, karts, and environmental protection equipment; and coating technology services. It is involved in manufacturing and processing of metal bolts, coating treatment of mechanical parts, coating equipment; manufacturing of coating solvents; design, testing, production, sales and maintenance of general aircraft, helicopters, aircraft engines, avionics, electrical and mechanical systems; providing technical development and consulting services for the general aviation industry; and import and export of goods and technology. Zhejiang Wanfeng Auto Wheel Co., Ltd. was founded in 2001 and is headquartered in Xinchang, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Shanfu Chen
  • Employees10.71K
  • HeadquartersXinchang County Industrial Zone, Xinchang, China, 312500, China
  • Websitehttps://www.wfaw.com.cn

Leadership

  • Mr. Shanfu ChenCFO & Financial Director · b. 1976

Financials

Income Statement

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue532.66M724.30M1.04B1.53B1.75B1.44B1.35B1.90B3.93B4.09B4.55B8.18B8.48B9.49B10.18B11.01B12.64B10.70B12.44B16.38B16.21B16.26B15.99B
Growth (%)-+35.98%+43.63%+46.68%+14.41%-17.24%-6.22%+39.90%+107.53%+4.00%+11.28%+79.74%+3.65%+11.85%+7.29%+8.13%+14.81%-15.32%+16.23%+31.73%-1.07%+0.35%-1.70%
Cost of Revenue384.86M574.94M883.71M1.28B1.52B1.29B1.14B1.56B3.29B3.30B3.66B6.50B6.46B7.25B8.13B8.74B9.92B8.55B10.44B13.38B12.94B13.60B13.28B
Gross Profit147.80M149.36M156.57M174.42M223.27M158.83M212.65M338.17M645.85M794.02M895.55M1.69B2.02B2.24B2.05B2.26B2.72B2.15B1.99B3.00B3.27B2.66B2.71B
Gross Margin27.75%20.62%15.05%11.43%12.79%10.99%15.70%17.84%16.42%19.41%19.67%20.59%23.85%23.59%20.09%20.56%21.52%20.12%16.01%18.30%20.18%16.37%16.96%
Operating Expense45.41M38.52M96.25M111.36M131.82M135.42M116.33M146.22M308.83M404.12M456.80M921.01M951.84M971.74M852.86M1.15B1.67B1.36B1.50B1.75B2.00B1.60B1.25B
Operating Income102.39M110.84M60.32M63.05M91.45M23.41M96.32M191.95M337.02M389.90M438.75M764.08M1.07B1.27B1.19B1.11B1.05B795.96M493.38M1.25B1.27B1.06B1.46B
Operating Margin19.22%15.30%5.80%4.13%5.24%1.62%7.11%10.13%8.57%9.53%9.64%9.34%12.62%13.35%11.71%10.10%8.32%7.44%3.97%7.64%7.84%6.51%9.12%
EBITDA107.31M110.85M91.92M147.74M175.26M133.91M195.69M542.62M507.20M543.75M637.33M1.24B1.48B1.70B1.51B1.64B1.82B1.62B1.33B2.15B2.33B1.57B2.05B
EBITDA Margin20.15%15.30%8.84%9.68%10.04%9.27%14.44%28.63%12.89%13.29%14.00%15.17%17.46%17.92%14.81%14.91%14.41%15.18%10.66%13.10%14.39%9.65%12.85%
Net Income90.55M90.95M54.93M57.33M63.64M21.54M67.39M132.76M223.92M248.30M297.27M542.20M797.58M957.96M900.56M958.70M895.77M565.82M333.36M809.03M727.00M653.31M987.21M
Net Income Margin17.00%12.56%5.28%3.76%3.65%1.49%4.97%7.00%5.69%6.07%6.53%6.63%9.40%10.10%8.85%8.71%7.09%5.29%2.68%4.94%4.49%4.02%6.18%
R&D-------37.32M77.75M158.77M164.50M221.23M240.97M244.45M275.55M378.86M446.10M337.45M412.85M499.38M495.70M464.75M467.86M
R&D as % of Total Revenue-------1.97%1.98%3.88%3.61%2.70%2.84%2.58%2.71%3.44%3.53%3.15%3.32%3.05%3.06%2.86%2.93%
Interest Expense7.96M19.04M20.55M24.60M19.86M25.66M13.87M11.36M11.77M27.09M31.39M76.24M86.11M76.74M57.23M130.57M251.09M253.34M287.42M311.15M271.67M222.47M179.35M
Interest Expense % of Total Revenue1.49%2.63%1.98%1.61%1.14%1.78%1.02%0.60%0.30%0.66%0.69%0.93%1.02%0.81%0.56%1.19%1.99%2.37%2.31%1.90%1.68%1.37%1.12%

Balance Sheet

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets540.35M882.12M1.03B1.48B1.67B1.49B1.54B2.45B2.75B3.03B4.21B7.27B8.85B9.29B10.05B13.38B18.49B16.14B16.39B18.19B17.65B17.82B18.50B
Total Liabilities296.19M578.07M677.53M663.20M765.18M613.07M607.02M742.97M918.94M1.13B2.14B3.80B4.14B3.53B3.52B6.55B8.48B8.63B9.14B9.81B8.27B8.20B8.28B
Total Equity195.57M237.84M292.97M758.01M817.24M798.23M837.35M1.39B1.50B1.54B1.67B2.94B4.10B5.30B6.01B6.32B7.99B5.35B5.11B6.05B6.73B6.94B7.61B
Cash38.40M114.64M107.07M374.14M347.46M226.99M210.19M363.79M236.93M493.32M554.27M926.12M1.23B1.01B978.48M2.25B2.45B1.67B1.32B1.75B1.89B1.85B2.03B
Total Debt160.00M365.00M217.60M123.17M195.00M239.90M290.08M167.45M319.39M401.47M542.96M921.86M1.32B557.57M954.21M3.75B4.24B4.87B5.33B5.00B4.10B4.08B-
Net Debt121.60M250.36M110.52M-250.97M-152.46M12.91M79.89M-196.34M82.46M-91.85M-11.31M-4.27M92.06M-455.83M-24.28M1.50B1.78B3.19B4.01B3.24B2.21B2.22B1.52B

Cash Flow

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---78.48M139.68M161.70M124.83M233.68M297.30M615.83M547.92M1.13B1.22B1.34B969.55M1.32B1.42B1.74B816.95M1.33B2.06B1.18B1.46B
Investing Cash Flow-103.95M-222.11M-100.78M-90.70M-234.73M-116.07M-67.68M-66.87M-196.34M-310.47M-560.34M-1.12B-2.83B-712.29M-680.97M-2.09B-617.33M1.07B-459.40M-350.14M-355.48M-584.38M-
Financing Cash Flow63.04M185.28M7.13M281.13M6.90M-78.81M-94.25M-157.38M-199.79M-122.90M112.27M18.73M1.70B-699.11M-259.19M1.93B-576.25M-2.83B-515.76M-708.22M-1.48B-540.94M-
Capital Expenditure104.46M175.50M99.36M94.03M216.48M139.71M67.04M70.98M177.91M287.87M487.11M590.96M1.07B761.41M676.78M1.36B770.06M470.88M494.71M354.33M559.70M613.56M562.14M
Free Cash Flow-104.46M-175.50M-99.36M-15.55M-76.79M21.98M57.79M162.69M119.39M327.96M60.81M251.52M152.70M582.00M292.77M-47.39M592.34M1.26B322.24M980.37M1.50B567.67M901.62M
Dividends Paid28.96M52.52M30.46M51.89M22.41M68.14M42.68M54.07M206.53M211.35M224.77M195.05M78.29M135.68M246.07M770.66M656.06M421.69M207.21M297.86M459.41M530.10M590.15M
FCF to OCF----19.82%-54.98%13.60%46.30%69.62%40.16%53.26%11.10%22.19%12.51%43.32%30.20%-3.60%41.70%72.87%39.44%73.45%72.83%48.06%61.60%
Dividend Paid to FCF-27.72%-29.93%-30.66%-333.67%-29.18%309.96%73.85%33.23%172.99%64.44%369.61%77.55%51.27%23.31%84.05%-1626.10%110.76%33.34%64.30%30.38%30.62%93.38%65.45%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Apr 15, 2010Jun 30, 2010Oct 20, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 23, 2014Feb 26, 2015Apr 22, 2015Jul 17, 2015Oct 20, 2015Feb 29, 2016Apr 18, 2016Aug 11, 2016Oct 19, 2016Mar 1, 2017Apr 20, 2017Aug 24, 2017Oct 23, 2017Apr 18, 2018Aug 22, 2018Oct 18, 2018Feb 27, 2019Apr 22, 2019Aug 26, 2019Oct 22, 2019Apr 29, 2020Aug 3, 2020Oct 16, 2020Apr 30, 2021Aug 17, 2021Oct 26, 2021Apr 28, 2022Aug 17, 2022Oct 19, 2022Apr 24, 2023Aug 25, 2023Oct 24, 2023Dec 31, 2023Apr 24, 2024Aug 23, 2024Oct 25, 2024Apr 29, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----0.01-0.03---------------------0.07----------0.11-----------0.11-0.150.120.110.070.10------
EPS Actual0.010.010.010.020.020.020.030.030.020.020.020.040.030.030.030.040.030.030.040.040.050.050.050.060.050.070.070.180.080.140.100.110.090.130.100.090.150.100.080.080.100.080.050.070.080.070.030.000.050.080.120.110.050.090.090.100.070.070.130.110.110.120.110.09
Surprise----100.00%-0.00%---------------------14.29%-----------27.27%-----------0.00%--40.00%-25.00%-9.09%0.00%-30.00%------
Timing----After-hours-After-hours---------------After-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-market-----

Key Statistics & Ratios

Market Cap19.79B
Enterprise Value24.61B
Trailing P/E21.67
Forward P/E14.84
Price / Sales1.24
Price / Book2.94
EPS0.43
Book Value3.24
Revenue (TTM)15.97B
Gross Profit (TTM)2.54B
EBITDA1.71B
Profit Margin5.66%
Operating Margin7.43%
Return on Equity10.88%
Return on Assets4.04%
Shares Outstanding2.12B
Shares Float1.24B
Beta0.22
Dividend Yield2.15%
Dividend Rate0.20
Payout Ratio70.29%

Dividends

20261×
0.05Jun 18, 2026
20252×
0.10Oct 23, 20250.10Jun 18, 2025
20241×
0.15Jun 3, 2024
20231×
0.10Jun 8, 2023
20211×
0.10Jul 16, 2021
20201×
0.20Sep 10, 2020
20191×
0.30Jun 12, 2019
20181×
0.30May 22, 2018
20171×
0.08May 22, 2017
20161×
0.02May 4, 2016
20141×
0.09Sep 16, 2014
20131×
0.09Sep 18, 2013
20121×
0.09Aug 22, 2012
20111×
0.09Sep 21, 2011
20101×
0.03Jun 17, 2010
20091×
0.02Jun 26, 2009
20081×
0.03May 20, 2008
20071×
0.00May 28, 2007

Stock Splits

  • May 22, 201712:10
  • May 4, 201620:10
  • Aug 31, 201522:10
  • May 28, 20071.1:1