YOLFTbeta
00

Yunnan luoping Zinc & Electricity Co Ltd

002114 · SHE · Basic Materials / Other Industrial Metals & Mining

5.87CNY-0.13 (-2.17%)

Price History

Full chart

Market Stats

Previous Close6.00
Open6.04
Day Range5.85 – 6.04
52-Week Range5.63 – 11.96
Volume4.58M
Market Cap2.32B
P/E (TTM)0.00
Forward P/E19.08
EPS-0.46
Dividend Yield0.00%
Beta0.92
50-Day Avg7.21
200-Day Avg8.35

About

Yunnan Luoping Zinc&Electricity Co., Ltd. engages in mining and smelting of lead and zinc ores in China. The company processes zinc ingots, zinc alloys, electricity, lead concentrates, germanium concentrates, silver concentrates, cadmium ingots, ultra-fine zinc powder, sulfuric acid, by-products lead slag, copper concentrate, etc. It is also involved in hydropower generation; ore dressing; and produces and sells extended products, as well as refining of ancillary products. Yunnan Luoping Zinc&Electricity Co., Ltd. was founded in 2000 and is based in Qujing, China.

Company Details

  • SectorBasic Materials
  • IndustryOther Industrial Metals & Mining
  • CEOMr. Lisheng Xiao
  • Employees1.54K
  • HeadquartersSouth Section of Jiulong Avenue, Qujing, China, 655800, China
  • Websitehttps://www.lpxdgf.cn

Leadership

  • Mr. Lisheng XiaoChairman & GM · b. 1985
  • Bang LiuAccounting Supervisor

Financials

Income Statement

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue190.10M270.64M362.68M936.87M1.24B864.75M1.14B1.21B1.26B1.26B855.48M664.71M939.09M1.00B1.62B1.07B1.87B1.72B1.82B1.97B1.54B1.26B1.45B
Growth (%)-+42.37%+34.01%+158.32%+32.22%-30.19%+31.49%+6.40%+3.96%+0.35%-32.22%-22.30%+41.28%+6.88%+61.27%-33.66%+73.82%-7.72%+5.93%+7.89%-21.88%-18.05%+14.69%
Cost of Revenue144.96M199.60M280.41M821.27M1.07B850.79M1.00B1.09B1.29B1.13B787.74M495.48M769.86M808.29M1.42B1.09B1.72B1.69B1.62B2.05B1.61B1.16B1.43B
Gross Profit45.14M71.04M82.26M115.60M172.02M13.96M134.76M121.54M-37.12M131.73M67.74M169.23M169.23M195.44M198.80M-14.19M151.00M27.75M205.83M-81.43M-73.09M98.24M16.81M
Gross Margin23.75%26.25%22.68%12.34%13.89%1.61%11.85%10.05%-2.95%10.44%7.92%25.46%18.02%19.47%12.28%-1.32%8.09%1.61%11.28%-4.14%-4.75%7.79%1.16%
Operating Expense24.52M35.98M38.95M11.05M61.35M76.39M131.02M147.15M220.48M78.37M120.41M127.19M159.98M118.43M133.28M197.56M117.21M133.05M136.03M114.95M129.15M97.00M77.69M
Operating Income20.63M35.06M43.31M104.55M110.67M-62.43M3.74M-25.61M-257.60M53.36M-52.67M42.04M9.25M77.01M65.52M-211.75M33.80M-105.30M69.80M-196.37M-202.24M1.23M-60.88M
Operating Margin10.85%12.95%11.94%11.16%8.93%-7.22%0.33%-2.12%-20.48%4.23%-6.16%6.33%0.99%7.67%4.05%-19.72%1.81%-6.11%3.83%-9.97%-13.15%0.10%-4.21%
EBITDA42.22M54.64M61.68M130.98M149.31M-9.71M67.41M59.95M-178.88M104.46M30.37M144.17M134.91M202.10M181.21M-145.84M137.07M3.14M171.77M-131.70M-56.72M75.16M-35.07M
EBITDA Margin22.21%20.19%17.01%13.98%12.05%-1.12%5.93%4.96%-14.22%8.28%3.55%21.69%14.37%20.13%11.19%-13.58%7.34%0.18%9.41%-6.69%-3.69%5.96%-2.43%
Net Income17.59M30.70M36.75M86.04M100.38M-52.60M7.94M-16.45M-282.69M20.86M-51.06M26.35M17.73M82.91M55.29M-257.77M25.57M-127.34M30.57M-236.47M-209.13M-78.86M-178.02M
Net Income Margin9.25%11.34%10.13%9.18%8.10%-6.08%0.70%-1.36%-22.47%1.65%-5.97%3.96%1.89%8.26%3.42%-24.00%1.37%-7.39%1.68%-12.01%-13.60%-6.26%-12.31%
R&D---------2.07M2.03M1.66M1.72M2.24M2.40M2.94M4.38M4.09M4.37M4.40M2.00M1.82M2.29M
R&D as % of Total Revenue---------0.16%0.24%0.25%0.18%0.22%0.15%0.27%0.23%0.24%0.24%0.22%0.13%0.14%0.16%
Interest Expense8.35M9.81M10.32M14.43M24.40M31.63M26.29M37.76M45.95M50.09M41.42M37.05M47.38M40.68M19.32M14.05M17.79M25.45M25.15M26.70M32.07M30.08M35.60M
Interest Expense % of Total Revenue4.39%3.62%2.85%1.54%1.97%3.66%2.31%3.12%3.65%3.97%4.84%5.57%5.04%4.05%1.19%1.31%0.95%1.48%1.38%1.36%2.08%2.39%2.46%

Balance Sheet

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets355.12M404.60M444.25M740.74M1.15B944.91M1.13B1.33B1.08B839.25M1.77B1.56B1.79B1.89B2.36B2.19B2.23B2.36B2.36B2.49B2.42B2.35B2.22B
Total Liabilities210.17M239.46M261.40M526.54M579.93M469.31M637.61M854.95M888.22M625.58M988.43M754.19M961.59M983.89M545.23M646.50M665.96M881.05M854.85M1.22B1.38B1.41B1.46B
Total Equity142.17M162.92M179.76M212.91M555.04M468.79M476.90M460.54M178.06M198.55M767.05M796.32M817.26M899.42M1.80B1.54B1.57B1.44B1.47B1.23B1.03B943.92M762.01M
Cash9.10M42.30M22.31M78.26M320.37M187.63M98.67M126.91M45.99M73.16M193.82M142.58M202.88M193.62M83.71M90.19M251.23M320.65M267.39M249.72M317.51M247.88M168.36M
Total Debt151.50M163.18M161.28M232.63M478.45M355.45M462.99M724.46M756.70M493.25M600.34M420.90M682.46M629.32M325.42M198.54M147.56M491.42M494.56M684.78M622.84M631.35M-
Net Debt142.40M120.88M138.97M154.37M158.09M167.82M364.32M597.55M710.71M420.09M406.52M278.32M479.58M435.70M241.71M108.35M-103.68M170.77M227.17M435.06M305.33M383.47M438.85M

Cash Flow

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.86M66.21M42.71M74.32M-95.82M147.53M16.94M-95.46M-18.99M294.91M111.49M59.61M-13.61M184.26M-11.35M226.54M337.66M51.37M144.35M-90.85M260.15M103.44M-31.95M
Investing Cash Flow-21.58M-33.10M-52.75M-60.44M-95.19M-89.83M-145.23M-93.75M-44.55M-11.71M-4.78M-41.40M-110.61M-116.70M-538.11M-80.06M-76.07M-91.06M-141.30M-118.89M-148.10M-164.63M-
Financing Cash Flow16.24M92.46K-9.95M42.06M433.12M-190.43M39.33M217.45M-17.37M-293.28M2.96M-110.81M156.40M-62.17M514.15M-158.48M-151.94M110.97M-63.99M160.90M-91.01M3.67M-
Capital Expenditure19.93M19.60M28.79M66.45M71.92M89.43M110.73M81.65M30.07M13.79M15.92M52.92M68.96M119.40M117.46M102.38M76.21M104.13M147.58M109.31M157.08M164.67M69.71M
Free Cash Flow-8.08M46.61M13.92M7.87M-167.75M58.10M-93.80M-177.11M-49.07M281.12M95.57M6.69M-82.57M64.87M-128.81M124.16M261.46M-52.76M-3.22M-200.16M103.07M-61.22M-101.65M
Dividends Paid11.15M15.97M17.96M27.40M55.15M67.31M23.92M31.71M45.37M48.87M40.37M29.76M30.89M37.50M15.37M12.95M12.34M19.04M19.10M23.97M26.84M28.47M33.31M
FCF to OCF-68.15%70.40%32.59%10.58%175.06%39.38%-553.80%185.54%258.32%95.32%85.72%11.23%606.79%35.20%1134.89%54.81%77.43%-102.70%-2.23%220.32%39.62%-59.19%318.21%
Dividend Paid to FCF-137.99%34.26%129.01%348.32%-32.88%115.85%-25.50%-17.91%-92.48%17.38%42.24%444.67%-37.41%57.81%-11.94%10.43%4.72%-36.08%-592.64%-11.98%26.04%-46.50%-32.76%

Earnings

Report DateJun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Aug 11, 2016Oct 23, 2016Feb 28, 2017Apr 25, 2017Aug 21, 2017Oct 22, 2017Feb 12, 2018Apr 26, 2018Aug 16, 2018Oct 18, 2018Dec 31, 2018Apr 7, 2019Jun 30, 2019Sep 30, 2019Mar 17, 2020Apr 28, 2020Aug 18, 2020Oct 28, 2020Mar 27, 2021Apr 29, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Jan 26, 2024Apr 19, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Apr 18, 2025
EPS Estimate--------------------------------------------
EPS Actual-0.030.20-0.01-0.06-0.080.040.17-0.090.000.180.210.020.010.120.020.02-0.27-0.19-0.360.010.01-0.010.07-0.29-0.180.12-0.050.030.070.08-0.09-0.14-0.09-0.14-0.36-0.02-0.27-0.06-0.29-0.090.10-0.23-0.03-0.14
Surprise--------------------------------------------
Timing--------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-Pre-market------------------Pre-marketPre-market---Pre-market

Key Statistics & Ratios

Market Cap2.32B
Enterprise Value2.67B
Trailing P/E0.00
Forward P/E19.08
Price / Sales1.39
Price / Book3.37
EPS-0.46
Book Value2.15
Revenue (TTM)1.67B
Gross Profit (TTM)13.18M
EBITDA38.37M
Profit Margin-9.08%
Operating Margin-6.21%
Return on Equity-18.50%
Return on Assets-1.68%
Shares Outstanding323.40M
Shares Float229.64M
Beta0.92
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20081×
0.19Apr 30, 2008

Stock Splits

  • Apr 30, 20081.8:1