YOLFTbeta
00

Sunwave Communications Co Ltd

002115 · SHE · Technology / Communication Equipment

9.31CNY-0.23 (-2.41%)

Price History

Full chart

Market Stats

Previous Close9.54
Open9.45
Day Range9.29 – 9.63
52-Week Range9.23 – 21.00
Volume30.32M
Market Cap7.45B
P/E (TTM)231.25
Forward P/E135.14
EPS0.04
Dividend Yield0.00%
Beta0.81
50-Day Avg10.82
200-Day Avg12.57

About

Sunwave Communications Co.Ltd engages in the communication business and Internet advertising media business in China and internationally. The company's wireless coverage products, include cellular digital DAS systems and repeaters, public safety DAS systems, passive products, network management and O-RAN solutions; and wireless network products, such as 5G and LTE CPE, indoor and outdoor base stations, wireless bridges, ruggedized terminals, and GPON ONT products. It also offers wireless security and satellite communications solutions; and services in various areas comprising communications facility leasing, mobile internet, and digital marketing. The company serves various mobile operators and industry customers in various industries, including transportation, real estate, sports and entertainment venues, airports, etc. Sunwave Communications Co.Ltd was founded in 1993 and is based in Hangzhou, China.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Yuelun Li
  • Employees979
  • HeadquartersNo. 581, Huoju Avenue, Hangzhou, China, 310053, China
  • Websitehttps://www.sunwave.com.cn

Leadership

  • Mr. Yuelun LiGM & Chairman · b. 1962
  • Mr. Feng RenBoard Secretary, Deputy GM & Non-Independent Director · b. 1977
  • Mr. Guoyun ZhangDeputy GM, Accounting Supervisor & CFO · b. 1975

Financials

Income Statement

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue137.12M164.87M192.03M210.13M164.87M445.78M812.57M1.01B1.10B1.08B791.45M904.59M865.02M988.76M1.18B3.55B5.56B8.74B10.26B10.30B12.49B10.95B11.95B
Growth (%)-+20.24%+16.48%+9.42%-21.54%+170.39%+82.28%+24.09%+8.69%-1.07%-27.00%+14.30%-4.37%+14.31%+19.49%+200.79%+56.43%+57.19%+17.46%+0.32%+21.30%-12.33%+9.16%
Cost of Revenue82.53M94.35M112.55M124.80M164.91M283.24M530.66M679.57M728.93M712.14M611.28M648.75M604.13M730.03M875.43M3.07B5.05B8.36B9.80B9.77B11.92B10.45B11.44B
Gross Profit54.59M70.52M79.49M85.33M103.20M162.54M276.65M328.72M392.04M372.03M180.17M255.85M260.89M258.73M306.01M485.45M504.18M373.94M459.19M522.45M565.82M500.79M514.58M
Gross Margin39.81%42.77%41.39%40.61%62.60%36.46%34.05%32.60%35.77%34.31%22.76%28.28%30.16%26.17%25.90%13.66%9.07%4.28%4.47%5.07%4.53%4.57%4.31%
Operating Expense38.84M52.06M55.45M64.01M80.71M107.04M189.64M234.89M270.53M277.00M282.71M254.66M253.65M244.37M263.45M224.25M282.72M317.92M1.14B352.86M447.87M708.04M425.99M
Operating Income15.76M18.46M24.04M21.32M22.49M55.50M87.01M93.83M121.52M95.03M-102.54M1.19M7.25M14.36M42.56M261.20M221.46M56.02M-677.23M169.59M117.94M-207.24M88.59M
Operating Margin11.49%11.20%12.52%10.14%13.64%12.45%10.71%9.31%11.09%8.77%-12.96%0.13%0.84%1.45%3.60%7.35%3.98%0.64%-6.60%1.65%0.94%-1.89%0.74%
EBITDA22.83M24.33M27.24M41.31M31.42M67.97M136.58M146.08M173.64M150.26M-90.29M65.42M72.39M80.10M121.12M376.41M354.55M164.78M-586.21M265.91M241.17M-100.25M209.93M
EBITDA Margin16.65%14.76%14.18%19.66%19.06%15.25%16.81%14.49%15.84%13.86%-11.41%7.23%8.37%8.10%10.25%10.59%6.38%1.89%-5.71%2.58%1.93%-0.92%1.76%
Net Income15.92M22.23M27.01M30.30M41.91M56.54M77.35M100.64M108.29M90.29M-135.20M13.93M18.99M27.60M47.27M214.71M158.56M17.57M-704.22M136.61M55.39M-271.42M-13.19M
Net Income Margin11.61%13.48%14.06%14.42%25.42%12.68%9.52%9.98%9.88%8.33%-17.08%1.54%2.19%2.79%4.00%6.04%2.85%0.20%-6.86%1.33%0.44%-2.48%-0.11%
R&D-------48.05M54.02M97.73M103.60M85.72M77.03M68.48M78.65M113.61M121.91M75.39M101.57M145.29M148.29M133.52M125.62M
R&D as % of Total Revenue-------4.77%4.93%9.01%13.09%9.48%8.90%6.93%6.66%3.20%2.19%0.86%0.99%1.41%1.19%1.22%1.05%
Interest Expense2.32M3.57M4.60M3.57M2.59M5.22M9.79M13.04M18.02M16.94M25.74M28.18M28.20M27.72M31.70M47.30M58.91M36.80M29.20M28.90M21.48M24.85M25.93M
Interest Expense % of Total Revenue1.69%2.16%2.40%1.70%1.57%1.17%1.20%1.29%1.64%1.56%3.25%3.12%3.26%2.80%2.68%1.33%1.06%0.42%0.28%0.28%0.17%0.23%0.22%

Balance Sheet

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets161.73M214.71M255.61M298.14M685.22M768.73M1.48B1.59B2.06B1.96B1.99B2.03B2.07B2.61B4.34B4.58B4.63B4.65B4.37B4.57B4.38B3.77B4.61B
Total Liabilities101.53M131.68M143.25M161.68M337.01M373.51M773.87M792.20M984.98M832.99M1.04B1.07B1.10B1.62B2.44B2.12B2.03B2.09B2.06B2.13B1.92B1.59B2.46B
Total Equity59.80M82.03M109.04M132.08M326.56M367.09M655.81M736.34M1.01B1.07B899.62M913.65M934.85M933.67M1.84B2.37B2.51B2.50B2.27B2.38B2.37B2.10B2.06B
Cash27.47M44.41M54.72M49.74M180.47M115.47M365.94M390.54M562.84M471.90M343.82M323.34M384.50M673.92M589.03M536.61M837.93M1.02B1.23B1.05B806.76M736.83M974.92M
Total Debt32.06M61.09M60.59M59.78M97.66M122.00M239.74M265.84M293.84M241.02M421.30M422.66M413.40M618.73M806.60M1.06B1.01B536.28M596.03M601.25M543.60M298.04M-
Net Debt4.59M16.68M5.86M10.04M-82.81M6.53M-126.20M-124.70M-269.00M-230.88M77.48M99.33M28.90M-55.20M217.57M527.70M171.13M-482.20M-632.71M-444.34M-263.17M-438.79M-

Cash Flow

Currency: CNY2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow6.42M12.29M29.90M21.80M15.62M33.02M-25.68M85.06M21.67M53.05M85.05M87.59M243.08M134.07M20.44M-39.84M779.43M663.35M5.00M-30.41M295.77M136.11M-136.28M
Investing Cash Flow-67.90K-4.75M-15.26M-15.57M-61.13M-98.36M-42.15M-67.01M-41.57M-30.32M-341.08M-84.10M-171.06M-42.30M-217.94M-529.23M-285.04M51.46M-194.28M-250.96M-352.13M-180.04M-
Financing Cash Flow7.92M9.40M-4.32M-11.19M176.26M473.85K318.32M6.95M184.39M-124.30M136.75M-25.77M-24.29M161.06M164.28M485.62M-178.93M-544.12M425.12M-62.89M-95.60M-194.84M-
Capital Expenditure2.04M5.24M23.09M18.06M59.88M52.05M43.62M47.12M42.74M15.71M93.99M82.42M172.34M133.66M231.07M478.12M329.31M85.38M214.07M153.59M235.80M217.21M104.17M
Free Cash Flow4.38M7.05M6.82M3.74M-44.26M-19.03M-69.30M37.94M-21.08M37.34M-8.94M5.16M70.74M403.46K-210.63M-517.96M450.12M577.97M-209.08M-184.00M59.97M-81.10M-240.45M
Dividends Paid3.13M4.28M4.34M11.11M29.94M22.17M27.16M31.33M49.50M50.85M40.42M26.33M26.28M67.16M69.78M91.17M55.36M35.96M25.87M22.47M17.66M14.89M24.83M
FCF to OCF68.21%57.38%22.79%17.14%-283.33%-57.64%269.84%44.60%-97.30%70.39%-10.51%5.89%29.10%0.30%-1030.28%1300.09%57.75%87.13%-4183.66%605.09%20.28%-59.59%176.43%
Dividend Paid to FCF71.50%60.68%63.67%297.28%-67.65%-116.52%-39.20%82.57%-234.82%136.16%-452.28%509.91%37.15%16647.18%-33.13%-17.60%12.30%6.22%-12.37%-12.21%29.45%-18.35%-10.33%

Earnings

Report DateApr 27, 2009Sep 2, 2009Oct 23, 2009Mar 3, 2010Apr 27, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014Apr 28, 2014Aug 26, 2014Oct 29, 2014Feb 27, 2015Apr 28, 2015Aug 26, 2015Oct 28, 2015Feb 27, 2016Apr 26, 2016Aug 23, 2016Oct 27, 2016Feb 26, 2017Apr 28, 2017Aug 22, 2017Oct 23, 2017Feb 27, 2018Apr 30, 2018Aug 29, 2018Oct 30, 2018Feb 27, 2019Apr 26, 2019Aug 29, 2019Oct 30, 2019Feb 28, 2020Apr 30, 2020Aug 28, 2020Oct 29, 2020Apr 14, 2021Aug 31, 2021Oct 26, 2021Apr 29, 2022Aug 31, 2022Oct 31, 2022Apr 28, 2023Aug 30, 2023Oct 30, 2023Apr 26, 2024Aug 28, 2024Oct 31, 2024Apr 27, 2025
EPS Estimate0.03-0.05-0.07---------------0.01-0.02--0.040.060.14-0.030.05--0.050.050.040.050.060.090.11-0.080.120.23---0.22------------
EPS Actual0.030.030.030.070.120.040.040.080.050.050.040.080.030.040.050.040.020.00-0.05-0.22-0.05-0.000.010.07-0.030.050.010.02-0.03-0.020.070.09-0.020.070.010.050.060.070.140.070.070.050.130.01-0.060.030.060.030.020.03-1.050.040.050.030.040.050.02-0.02-0.030.00
Surprise0.00%--40.00%-71.43%----------------600.00%--50.00%--25.00%-83.33%-85.71%--166.67%40.00%--40.00%-80.00%25.00%20.00%16.67%55.56%-36.36%--37.50%8.33%-95.65%----88.00%------------
TimingAfter-hours-Pre-market-After-hours---------------After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours--Pre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap7.45B
Enterprise Value8.04B
Trailing P/E231.25
Forward P/E135.14
PEG Ratio0.00
Price / Sales0.38
Price / Book3.88
EPS0.04
Book Value2.58
Revenue (TTM)19.61B
Gross Profit (TTM)645.68M
EBITDA250.27M
Profit Margin0.18%
Operating Margin0.89%
Return on Equity2.21%
Return on Assets2.13%
Shares Outstanding805.04M
Shares Float673.44M
Beta0.81
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
0.05Jun 30, 2020
20191×
0.08Jul 1, 2019
20181×
0.04Jun 8, 2018
20171×
0.08May 19, 2017
20161×
0.08May 13, 2016
20131×
0.06Jun 3, 2013
20121×
0.06May 18, 2012
20111×
0.06Apr 28, 2011
20101×
0.04Jun 7, 2010
20091×
0.04Apr 17, 2009
20081×
0.04Apr 29, 2008
20071×
0.03May 24, 2007

Stock Splits

  • Jul 1, 20191.3:1
  • Jun 3, 20131.2:1
  • May 18, 201215:10
  • Jun 7, 20101.6:1
  • Apr 29, 200815:10