YOLFTbeta
00

NanJi ECommerce Co Ltd

002127 · SHE · Communication Services / Advertising Agencies

2.83CNY-0.07 (-2.41%)

Price History

Full chart

Market Stats

Previous Close2.90
Open2.89
Day Range2.82 – 2.91
52-Week Range2.51 – 3.72
Volume32.48M
Market Cap7.29B
P/E (TTM)0.00
Forward P/E27.25
EPS-0.10
Dividend Yield2.02%
Beta0.49
50-Day Avg3.01
200-Day Avg3.03

About

NanJi E-Commerce Co., LTD provides comprehensive brand, distributor brand authorization, and mobile internet marketing services in China and internationally. It offers underwear, bedding, menswear, women's wear, children's wear, maternal and infant wear, and healthy living products under the Nanjiren, Cartelo Crocodile, Jingdian Teddy, Nanji Youxuan, Antartic, Antartic+, Antartic home, and Classic Teddy brands; and industry chain services, such as resource integration, data empowerment, research and development, design, quality management, and traffic management. The company was formerly known as Jiangsu Xinmin Textile Science & Technology Co., Ltd. and changed its name to NanJi E-Commerce Co., LTD in March 2016. NanJi E-Commerce Co., LTD was founded in 1998 and is headquartered in Shanghai, China.

Company Details

  • SectorCommunication Services
  • IndustryAdvertising Agencies
  • CEOMr. Yu Xiang Zhang
  • Employees306
  • HeadquartersBuilding 3, Shangpu Center, Shanghai, China, 200438, China
  • Websitehttps://www.nanjids.com/

Leadership

  • Mr. Yu Xiang ZhangChairman & GM · b. 1964
  • Ms. Jiaming ShenFinancial Manager · b. 1984
  • Ms. Hanqing YuDeputy GM & Director · b. 1991
  • Ms. Hongyu ChenDeputy GM & Director · b. 1992
  • Ms. Xing Yu ZhuBoard Secretary · b. 1987
  • Ms. Dingxia ZhengAccounting Supervisor · b. 1988

Financials

Income Statement

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue761.89M1.03B1.11B1.32B1.40B1.28B1.74B3.20B233.68M279.74M273.52M389.23M520.98M985.79M3.35B3.91B4.17B3.89B3.31B2.69B3.36B2.60B
Growth (%)-+35.15%+8.13%+18.55%+6.27%-8.78%+36.13%+83.92%-92.71%+19.71%-2.22%+42.30%+33.85%+89.22%+240.12%+16.52%+6.78%-6.80%-14.88%-18.66%+24.75%-22.59%
Cost of Revenue691.00M924.33M981.66M1.17B1.26B1.11B1.40B2.87B114.85M111.13M117.74M117.32M91.56M299.28M2.20B2.40B2.71B3.02B2.76B2.30B2.86B2.27B
Gross Profit70.90M105.36M131.77M150.52M143.97M171.54M346.73M334.43M118.83M168.61M155.78M271.91M429.42M686.50M1.15B1.50B1.46B867.82M548.88M395.98M493.74M332.22M
Gross Margin9.31%10.23%11.83%11.40%10.26%13.40%19.90%10.44%50.85%60.28%56.95%69.86%82.43%69.64%34.40%38.47%35.09%22.32%16.58%14.71%14.70%12.78%
Operating Expense40.77M54.23M69.35M67.68M71.58M84.53M107.23M225.15M67.58M68.11M72.09M73.96M86.08M86.12M216.50M255.39M235.59M344.33M849.43M268.50M761.88M268.20M
Operating Income30.12M51.13M62.41M82.84M72.39M87.01M239.50M109.28M51.25M100.51M83.69M197.95M343.34M600.38M936.86M1.25B1.23B523.49M-300.55M127.48M-268.14M64.03M
Operating Margin3.95%4.97%5.61%6.28%5.16%6.80%13.75%3.41%21.93%35.93%30.60%50.86%65.90%60.90%27.94%31.93%29.44%13.46%-9.08%4.74%-7.98%2.46%
EBITDA54.40M86.96M108.90M143.79M117.05M157.53M296.36M247.63M137.68M239.47M89.51M207.02M356.91M632.01M977.49M1.29B1.26B545.13M-245.59M136.85M-247.41M-231.56M
EBITDA Margin7.14%8.45%9.78%10.89%8.34%12.31%17.01%7.73%58.92%85.61%32.72%53.19%68.51%64.11%29.15%32.99%30.16%14.02%-7.42%5.08%-7.37%-8.91%
Net Income7.19M38.04M44.46M52.22M27.85M57.76M137.37M71.05M31.81M80.09M66.50M171.82M301.14M534.29M886.47M1.21B1.19B477.06M-297.62M111.58M-236.59M-281.54M
Net Income Margin0.94%3.69%3.99%3.96%1.99%4.51%7.89%2.22%13.61%28.63%24.31%44.14%57.80%54.20%26.44%30.87%28.48%12.27%-8.99%4.14%-7.04%-10.83%
R&D------21.56M76.59M4.56M7.79M9.61M11.21M17.54M29.51M37.80M43.30M45.25M35.96M26.96M21.42M15.07M9.96M
R&D as % of Total Revenue------1.24%2.39%1.95%2.79%3.51%2.88%3.37%2.99%1.13%1.11%1.08%0.92%0.81%0.80%0.45%0.38%
Interest Expense16.53M38511.87M16.52M24.15M17.34M15.08M43.96M84.14M133.16M27.98K24.21K221.76K4.06M10.09M6.86M6.15M5.65M4.59M3.41M2.68M2.13M
Interest Expense % of Total Revenue2.17%0.00%1.07%1.25%1.72%1.36%0.87%1.37%36.01%47.60%0.01%0.01%0.04%0.41%0.30%0.18%0.15%0.15%0.14%0.13%0.08%0.08%

Balance Sheet

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets723.04M710.48M741.37M1.03B1.08B1.09B2.15B3.42B4.06B2.84B923.14M1.37B2.05B3.82B4.55B5.48B6.51B5.52B5.06B5.41B5.09B4.49B
Total Liabilities569.11M502.66M496.46M469.00M490.20M439.22M926.97M2.20B3.04B2.38B456.81M137.43M482.52M770.47M784.98M626.09M724.43M660.80M668.42M821.98M880.45M630.20M
Total Equity119.58M159.11M181.17M482.43M504.84M547.37M1.09B1.14B953.27M441.13M442.97M1.23B1.53B3.02B3.74B4.86B5.78B4.86B4.39B4.58B4.21B3.86B
Cash93.70M124.03M62.30M236.68M214.67M183.35M497.44M580.76M269.31M422.22M370.41M682.23M473.63M1.46B1.19B1.28B2.97B2.42B2.13B2.30B2.09B1.75B
Total Debt207.54M291.59M265.01M325.93M287.45M312.28M468.97M1.23B1.83B1.51B198.80M--246.86M70.36M100.11M50.07M69.75M51.65M26.72M16.87M-
Net Debt113.84M167.56M202.71M89.25M72.78M128.93M-28.48M646.30M1.56B1.09B-171.61M-682.23M-473.63M-1.21B-1.12B-1.18B-2.92B-2.35B-2.08B-2.27B-2.07B-

Cash Flow

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow88.47M91.20M79.73M41.02M140.04M116.13M235.54M41.03M-75.97M608.59M-79.31M37.08M457.36M537.79M551.39M1.25B956.42M380.34M575.35M400.30M-176.53M19.69M
Investing Cash Flow-164.25M-152.15M-78.90M-224.61M-66.95M-214.03M-456.85M-659.55M-548.40M-50.28M234.62M492.64M-666.43M-116.65M-464.10M-1.60B-224.79M984.93M-169.53M-166.32M153.36M-
Financing Cash Flow118.73M86.04M-61.32M292.93M-76.26M-4.67M530.66M684.44M464.21M-404.08M-221.97M996.37K847.00K566.58M-358.46M-61.42M-333.71M-1.46B-156.10M157.70M-203.10M-
Capital Expenditure159.30M159.70M91.08M161.33M63.82M150.65M453.52M678.56M719.34M53.00M44.28M2.49M2.29M2.51M770.26K14.80M5.76M2.89M321.28M12.45M2.98M7.40M
Free Cash Flow-70.84M-68.50M-11.35M-120.31M76.21M-34.52M-217.98M-637.53M-795.32M555.59M-123.59M34.59M455.07M535.29M550.62M1.24B950.67M377.45M254.07M387.85M-179.51M12.30M
Dividends Paid17.02M14.65M40.38M16.68M29.59M32.57M27.29M71.32M167.12M136.02M103.87M63.63K5.16M5.16M112.13M6.71M302.30M392.02M186.88M1.27M189.59M96.21M
FCF to OCF-80.07%-75.11%-14.24%-293.32%54.42%-29.73%-92.55%-1553.84%1046.84%91.29%155.83%93.27%99.50%99.53%99.86%98.82%99.40%99.24%44.16%96.89%101.69%62.44%
Dividend Paid to FCF-24.03%-21.38%-355.71%-13.87%38.82%-94.35%-12.52%-11.19%-21.01%24.48%-84.04%0.18%1.13%0.96%20.37%0.54%31.80%103.86%73.55%0.33%-105.61%782.38%

Earnings

Report DateMar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 21, 2014Oct 29, 2014Dec 31, 2014Apr 8, 2015Aug 21, 2015Nov 1, 2015Feb 29, 2016Apr 29, 2016Aug 24, 2016Oct 28, 2016Mar 1, 2017Apr 29, 2017Aug 24, 2017Oct 25, 2017Feb 28, 2018Apr 25, 2018Aug 23, 2018Oct 21, 2018Feb 27, 2019Apr 28, 2019Aug 21, 2019Oct 17, 2019Mar 5, 2020Apr 29, 2020Aug 21, 2020Oct 22, 2020Apr 27, 2021Aug 30, 2021Oct 26, 2021Apr 21, 2022Aug 25, 2022Oct 27, 2022Apr 27, 2023Aug 24, 2023Oct 24, 2023Apr 25, 2024Aug 26, 2024Oct 30, 2024Apr 24, 2025Aug 27, 2025Oct 31, 2025Apr 27, 2026Aug 20, 2026
EPS Estimate--------------------------------------0.050.15----------------------------
EPS Actual0.010.020.01-0.010.010.010.010.020.020.030.040.040.030.000.020.000.00-0.06-0.03-0.05-0.03-0.06-0.06-0.24-0.07-0.060.15-0.010.000.00-0.000.120.010.020.030.070.010.050.050.120.030.080.060.180.050.110.090.230.050.140.120.060.050.070.030.020.03-0.230.010.010.010.01-0.01-0.010.010.010.010.01
Surprise--------------------------------------0.00%-20.00%----------------------------
Timing-------------------------Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-After-hours----

Key Statistics & Ratios

Market Cap7.29B
Enterprise Value4.96B
Trailing P/E0.00
Forward P/E27.25
PEG Ratio0.00
Price / Sales3.24
Price / Book1.90
EPS-0.10
Book Value1.58
Revenue (TTM)2.25B
Gross Profit (TTM)253.49M
EBITDA98.33M
Profit Margin-10.82%
Operating Margin4.00%
Return on Equity-6.18%
Return on Assets1.30%
Shares Outstanding2.45B
Shares Float1.51B
Beta0.49
Dividend Yield2.02%
Dividend Rate0.06
Payout Ratio1.80%

Dividends

20261×
0.06Jun 8, 2026
20251×
0.04May 30, 2025
20241×
0.08May 30, 2024
20221×
0.08Jun 2, 2022
20211×
0.17Jun 7, 2021
20201×
0.12Jun 5, 2020
20181×
0.04May 25, 2018
20121×
0.01Jul 6, 2012
20111×
0.01Aug 10, 2011
20101×
0.01May 5, 2010
20091×
0.01Jun 22, 2009
20081×
0.00May 19, 2008

Stock Splits

  • May 25, 20181.5:1
  • May 20, 201620:10
  • Aug 10, 201112:10
  • May 5, 20101.6:1
  • Jun 22, 200912:10
  • May 19, 200814:10