YOLFTbeta
00

Henan Hengxing Science & Technology Co Ltd

002132 · SHE · Basic Materials / Steel

3.30CNY-0.09 (-2.65%)

Price History

Full chart

Market Stats

Previous Close3.39
Open3.39
Day Range3.29 – 3.40
52-Week Range3.28 – 6.32
Volume20.07M
Market Cap5.65B
P/E (TTM)67.17
Forward P/E26.25
EPS0.06
Dividend Yield1.26%
Beta0.66
50-Day Avg4.27
200-Day Avg4.39

About

Henan Hengxing Science & Technology Co.,Ltd. manufactures and sells metal and chemical products in China. The company produces galvanized steel wires, including ACSR core wire, galvanized steel strand, stay wire and earth wires, and guy wire, as well as PC strand; brass coated steel wire, steel cord for radial tire, diamond wire, and sawing wire for solar wafer cutting that are used in automobile tires, rubber hose, power cable, overhead power lines, high-speed railways, ports, solar silicon wafer cutting. It also engages in the research and development, production, and sale of organic silicon and related products, including DMC, D5, 110 glue, 107 glue, and fumed silica, silicone oil, and other products are used in construction, new energy, electronic appliances, electric power, automobile industry, rail, railway transportation, medical treatment, personal care, and other industries. The company was founded in 1995 and is headquartered in Gongyi, China.

Company Details

  • SectorBasic Materials
  • IndustrySteel
  • CEOMr. Xiaolong Xie
  • Employees2.91K
  • HeadquartersHengxing Industrial Park, Gongyi, China, 451251, China
  • Websitehttps://www.hengxingchinese.com

Leadership

  • Mr. Xiaolong XieVice Chairman & GM · b. 1991
  • Ms. Xinfang ZhangFinancial Director · b. 1986
  • Ms. Yunhong ZhangDeputy GM, Chief Accountant & Director · b. 1974
  • Mr. Ming LiDeputy GM & Non-Independent Director · b. 1982
  • Mr. Zhaoping ZhangDeputy GM & Board Secretary · b. 1982
  • Mr. Jinbao XieDeputy General Manager · b. 1970
  • Ms. Huijing XuDeputy General Manager · b. 1963
  • Mr. Baojian XieDeputy General Manager · b. 1966

Financials

Income Statement

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue292.19M392.66M516.24M786.55M1.01B1.28B1.87B1.96B1.94B1.75B1.88B1.74B2.06B3.05B3.01B3.39B2.83B3.40B4.42B4.58B5.09B5.14B
Growth (%)-+34.38%+31.47%+52.36%+28.80%+26.69%+45.31%+4.87%-0.68%-9.96%+7.29%-7.50%+18.93%+47.55%-1.05%+12.33%-16.34%+19.89%+30.07%+3.62%+11.10%+1.02%
Cost of Revenue235.11M309.89M409.51M633.69M832.09M1.07B1.62B1.70B1.66B1.47B1.55B1.39B1.60B2.57B2.61B2.92B2.45B2.94B3.82B4.15B4.64B4.68B
Gross Profit57.08M82.77M106.72M152.86M181.00M208.88M247.24M251.29M280.11M282.02M323.74M345.37M461.41M473.58M406.84M465.76M381.35M456.13M600.61M429.28M449.54M457.20M
Gross Margin19.54%21.08%20.67%19.43%17.87%16.27%13.26%12.85%14.42%16.12%17.25%19.90%22.35%15.55%13.50%13.75%13.46%13.43%13.60%9.38%8.84%8.90%
Operating Expense36.06M44.20M49.65M65.94M98.45M117.72M146.81M187.79M146.50M278.64M303.88M318.77M349.54M423.91M631.49M367.57M239.71M306.98M416.03M436.66M413.87M291.96M
Operating Income21.02M38.57M57.08M86.92M82.55M91.16M100.42M63.51M133.61M3.38M19.86M26.59M111.87M49.67M-224.66M98.19M141.64M149.15M184.58M-7.38M35.67M165.25M
Operating Margin7.19%9.82%11.06%11.05%8.15%7.10%5.38%3.25%6.88%0.19%1.06%1.53%5.42%1.63%-7.45%2.90%5.00%4.39%4.18%-0.16%0.70%3.22%
EBITDA53.39M64.78M101.47M136.48M148.10M179.55M217.57M235.07M131.30M223.57M264.37M216.08M280.18M277.64M7.02M303.26M344.99M347.36M447.00M355.34M398.43M420.31M
EBITDA Margin18.27%16.50%19.66%17.35%14.62%13.99%11.67%12.02%6.76%12.78%14.09%12.45%13.57%9.11%0.23%8.96%12.18%10.23%10.12%7.76%7.83%8.18%
Net Income30.38M33.74M53.21M82.83M78.05M95.04M89.60M71.31M20.37M31.18M45.48M39.49M105.76M56.59M-138.83M84.85M122.31M140.42M187.47M54.46M13.61M18.77M
Net Income Margin10.40%8.59%10.31%10.53%7.70%7.40%4.80%3.65%1.05%1.78%2.42%2.28%5.12%1.86%-4.61%2.51%4.32%4.13%4.24%1.19%0.27%0.37%
R&D1.69M1.48M1.66M-8.46M-22.19M27.78M35.15M56.07M59.40M56.04M64.51M100.82M90.88M102.48M86.04M103.75M147.94M152.69M171.05M163.68M
R&D as % of Total Revenue0.58%0.38%0.32%-0.84%-1.19%1.42%1.81%3.21%3.17%3.23%3.12%3.31%3.01%3.03%3.04%3.05%3.35%3.34%3.36%3.19%
Interest Expense11.10M16.05M18.78M16.07M29.29M25.10M42.08M4.48M096.80M123.62M74.06M48.89M60.14M85.79M80.02M64.18M70.81M68.75M85.74M88.95M77.68M
Interest Expense % of Total Revenue3.80%4.09%3.64%2.04%2.89%1.96%2.26%0.23%0.00%5.53%6.59%4.27%2.37%1.97%2.85%2.36%2.27%2.08%1.56%1.87%1.75%1.51%

Balance Sheet

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets432.25M536.14M570.89M1.00B1.32B1.83B2.60B3.12B3.30B3.32B3.42B2.81B4.28B6.44B5.49B4.80B5.18B7.23B8.04B8.74B8.13B7.61B
Total Liabilities278.44M346.82M319.64M361.35M622.88M905.24M1.43B1.93B2.09B2.14B2.19B951.26M1.42B3.34B2.67B2.08B2.30B3.61B4.29B5.00B4.61B4.13B
Total Equity145.47M179.21M236.92M621.01M695.58M856.76M1.10B1.11B1.13B1.14B1.19B1.78B2.78B2.82B2.82B2.72B2.78B3.50B3.75B3.73B3.52B3.48B
Cash100.52M76.35M21.86M204.08M266.25M125.86M469.23M395.98M447.73M520.91M476.29M167.22M204.06M545.59M543.44M431.00M430.53M719.51M389.10M976.81M767.45M558.63M
Total Debt192.05M232.00M270.00M250.00M340.00M732.50M825.00M1.38B1.47B1.33B1.57B693.70M981.41M1.57B1.72B1.30B1.23B1.92B2.65B2.76B2.43B-
Net Debt91.53M155.65M248.14M45.92M73.75M606.64M355.77M984.12M1.02B809.27M1.09B526.48M777.35M1.03B1.17B867.03M804.22M1.20B2.26B1.79B1.66B1.28B

Cash Flow

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-6.65M57.39M40.45M36.14M93.62M-143.68M175.63M-238.67M251.19M239.60M321.12M117.46M218.43M162.73M111.17M185.39M386.92M615.86M-116.14M777.02M564.33M321.30M
Investing Cash Flow-96.17M-93.38M-67.73M-147.92M-181.54M-266.09M-334.48M-282.85M-214.55M-135.83M-70.65M-37.75M-1.31B-263.66M138.85M251.75M-266.18M-1.51B-879.54M-350.82M-126.69M-
Financing Cash Flow97.63M25.13M19.23M265.99M55.35M402.13M261.19M639.01M-74.99M-209.34M-87.92M-283.99M1.07B83.16M-117.81M-517.49M-206.16M1.01B827.35M-434.98M-456.25M-
Capital Expenditure97.64M92.45M73.32M152.32M119.30M237.79M380.59M296.70M165.46M99.11M76.77M75.85M168.02M410.21M251.66M153.66M332.35M1.53B804.43M401.99M121.71M22.77M
Free Cash Flow-104.29M-35.06M-32.88M-116.18M-25.68M-381.48M-204.96M-535.37M85.73M140.49M244.35M41.61M50.42M-247.48M-140.49M31.72M54.57M-914.13M-920.58M375.03M442.62M298.53M
Dividends Paid9.67M14.82M18.77M16.01M34.65M49.17M68.12M115.86M133.19M133.31M120.31M110.14M120.10M126.07M90.60M60.85M60.85M62.12M93.76M69.55M154.37M147.55M
FCF to OCF1569.23%-61.08%-81.28%-321.42%-27.42%265.50%-116.70%224.31%34.13%58.63%76.09%35.43%23.08%-152.08%-126.38%17.11%14.10%-148.43%792.63%48.27%78.43%92.91%
Dividend Paid to FCF-9.27%-42.26%-57.10%-13.78%-134.97%-12.89%-33.23%-21.64%155.35%94.89%49.24%264.68%238.21%-50.94%-64.49%191.80%111.51%-6.80%-10.18%18.55%34.88%49.43%

Earnings

Report DateMar 31, 2008Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Apr 20, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Aug 22, 2013Sep 30, 2013Dec 31, 2013Apr 25, 2014Aug 19, 2014Oct 27, 2014Mar 1, 2015Apr 28, 2015Aug 9, 2015Oct 27, 2015Feb 29, 2016Apr 19, 2016Aug 12, 2016Oct 24, 2016Mar 1, 2017Apr 26, 2017Aug 28, 2017Oct 23, 2017Apr 30, 2018Aug 24, 2018Oct 19, 2018Apr 19, 2019Aug 21, 2019Oct 22, 2019Apr 24, 2020Aug 19, 2020Oct 26, 2020Apr 26, 2021Aug 13, 2021Oct 14, 2021Mar 29, 2022Apr 26, 2022Aug 17, 2022Oct 24, 2022Apr 21, 2023Aug 14, 2023Oct 29, 2023Apr 26, 2024Aug 30, 2024Oct 25, 2024Apr 24, 2025Aug 29, 2025Oct 29, 2025Apr 30, 2026Aug 28, 2026
EPS Estimate---------0.11----0.03---0.01-----------------------------------------
EPS Actual0.020.020.010.030.030.070.04-0.00-0.03-0.010.010.010.01-0.000.010.010.020.000.020.020.010.000.020.02-0.010.020.040.020.020.020.040.020.00-0.030.020.010.030.05-0.020.030.030.030.04-0.010.030.020.060.010.050.030.010.000.010.01-0.000.01-0.000.040.02
Surprise----------109.09%-----78.67%--130.00%-----------------------------------------
Timing---------After-hours----After-hours--After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap5.65B
Enterprise Value7.72B
Trailing P/E67.17
Forward P/E26.25
PEG Ratio0.00
Price / Sales1.04
Price / Book1.62
EPS0.06
Book Value2.68
Revenue (TTM)5.42B
Gross Profit (TTM)521.82M
EBITDA511.39M
Profit Margin1.51%
Operating Margin3.34%
Return on Equity2.31%
Return on Assets1.34%
Shares Outstanding1.40B
Shares Float970.90M
Beta0.66
Dividend Yield1.26%
Dividend Rate0.05
Payout Ratio80.78%

Dividends

20261×
0.05Jul 8, 2026
20251×
0.05Jun 30, 2025
20241×
0.05Nov 15, 2024
20231×
0.05Jun 19, 2023
20211×
0.05Sep 15, 2021
20201×
0.05Jun 11, 2020
20191×
0.05Nov 18, 2019
20171×
0.05Jun 26, 2017
20161×
0.07May 19, 2016
20151×
0.03Sep 30, 2015
20131×
0.03Oct 23, 2013
20111×
0.03Apr 7, 2011
20101×
0.03Apr 16, 2010
20091×
0.03May 20, 2009
20081×
0.00May 20, 2008

Stock Splits

  • May 19, 201615:10
  • Apr 7, 201120:10
  • May 20, 20081.5:1