YOLFTbeta
Shenzhen Sunlord Electronics Co Ltd

Shenzhen Sunlord Electronics Co Ltd

002138 · SHE · Technology / Electronic Components

35.76CNY-3.95 (-9.95%)

Price History

Full chart

Market Stats

Previous Close39.71
Open40.04
Day Range35.74 – 40.27
52-Week Range32.01 – 79.72
Volume37.39M
Market Cap38.90B
P/E (TTM)38.59
Forward P/E30.77
EPS1.25
Dividend Yield1.64%
Beta1.18
50-Day Avg47.95
200-Day Avg44.03

About

Shenzhen Sunlord Electronics Co.,Ltd., together with its subsidiaries, engages in the development, manufacture, and sale of various chip electronic components in China and internationally. It operates through Chip Electronic Components and Others segments. The company offers coils and inductors for high frequency, signal, power, PoC, and coupling circuits; EMC components, such as beads, common mode filters, and common mode chokes for power lines; RF components, including LTCC filters, diplexers, tripexers, couplers, antennas, and baluns; sensitive components, such as NTC thermistors and other products for ESD and over-voltage protection; and customized components, including NFC products, differential mode chokes, high-frequency transformers, common mode inductors, high power reactors, coupled inductors, and wireless charging coil assemblies. It also provides resonant inductors, PFC chokes, and transformers for current sensing, as well as winding, PCB planar, Lan, and LLC transformers; tantalum capacitors; electronic, structural, and metallize ceramics, as well as pan-semiconductor fine ceramics and ceramic powder; and printed circuit boards. The company's products are used in communications, consumer electronics, computers, automotive electronics, new energy, network equipment, industrial electronics, and other applications. It also engages in research and development, investing, and trading activities. The company exports its products. Shenzhen Sunlord Electronics Co.,Ltd. was founded in 2000 and is headquartered in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Hong Yang Shi
  • Employees9.18K
  • HeadquartersShunluo Guanlan Industrial Park, Shenzhen, China, 518110, China
  • Websitehttps://www.sunlordinc.com

Leadership

  • Mr. Hong Yang ShiPresident & Director · b. 1965
  • Mr. Xu Jia CPACFO & Financial Director · b. 1975
  • Mr. You Yun LiExecutive VP & Director · b. 1964
  • Mr. Guo HaiChief Engineer · b. 1970
  • Ms. Yi RenSecretary to the Board · b. 1992
  • Mr. Li YuVP & Deputy GM · b. 1966
  • Mr. Li JiakaiVice President · b. 1964
  • Mr. Haiming GaoVice President · b. 1970

Financials

Income Statement

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue77.62M100.09M124.56M159.05M251.07M326.01M449.15M550.43M744.93M1.02B1.16B1.32B1.74B1.99B2.36B2.69B3.48B4.58B4.24B5.04B5.90B6.75B
Growth (%)-+28.94%+24.45%+27.68%+57.86%+29.85%+37.77%+22.55%+35.34%+36.90%+14.00%+13.48%+31.61%+14.47%+18.84%+14.02%+29.09%+31.66%-7.41%+18.93%+16.99%+14.39%
Cost of Revenue34.89M42.32M53.11M73.74M151.92M190.14M244.78M385.61M514.05M686.35M743.55M841.22M1.09B1.32B1.56B1.79B2.26B3.00B2.92B3.32B3.77B4.31B
Gross Profit42.73M57.77M71.46M85.31M99.15M135.87M204.37M164.83M230.89M333.46M418.98M478.05M643.77M668.43M797.52M899.59M1.22B1.58B1.32B1.72B2.13B2.43B
Gross Margin55.05%57.72%57.37%53.64%39.49%41.68%45.50%29.95%30.99%32.70%36.04%36.24%37.08%33.63%33.76%33.40%35.02%34.47%31.09%34.04%36.05%36.07%
Operating Expense14.03M18.61M23.38M30.28M52.94M53.57M84.44M73.53M89.82M175.48M200.51M210.27M275.56M283.87M299.57M438.53M525.16M633.01M736.15M871.33M1.03B1.15B
Operating Income28.71M39.16M48.08M55.03M46.21M82.30M119.93M91.29M141.07M157.98M218.47M267.78M368.21M384.55M497.95M461.05M692.47M944.93M581.49M844.38M1.09B1.28B
Operating Margin36.98%39.12%38.60%34.60%18.40%25.24%26.70%16.59%18.94%15.49%18.79%20.30%21.21%19.35%21.08%17.12%19.92%20.64%13.72%16.75%18.50%19.00%
EBITDA32.91M44.52M55.03M69.35M79.10M114.73M164.83M161.80M221.44M272.47M372.90M445.66M599.46M634.49M812.43M764.49M1.08B1.40B1.14B1.45B1.75B1.94B
EBITDA Margin42.39%44.48%44.18%43.60%31.50%35.19%36.70%29.39%29.73%26.72%32.08%33.78%34.53%31.92%34.40%28.39%31.06%30.65%26.98%28.86%29.74%28.80%
Net Income26.41M36.42M44.46M55.70M42.22M61.45M95.84M80.11M122.40M150.78M212.81M263.38M359.13M341.27M478.58M401.69M588.49M784.63M432.84M640.53M832.08M1.02B
Net Income Margin34.03%36.38%35.69%35.02%16.82%18.85%21.34%14.55%16.43%14.79%18.31%19.96%20.68%17.17%20.26%14.91%16.93%17.14%10.21%12.71%14.11%15.14%
R&D------31.90M30.38M36.21M40.61M49.44M81.48M95.74M111.59M133.42M196.54M244.17M344.29M352.32M383.76M504.75M619.48M
R&D as % of Total Revenue------7.10%5.52%4.86%3.98%4.25%6.18%5.51%5.61%5.65%7.30%7.02%7.52%8.31%7.61%8.56%9.18%
Interest Expense591.50K567.95K514.96K785.72K2.80M2.30M6.54M6.40M7.48M17.67M15.00M16.44M31.43M23.96M3.10M23.63M44.19M55.52M85.51M89.18M99.67M94.98M
Interest Expense % of Total Revenue0.76%0.57%0.41%0.49%1.12%0.71%1.46%1.16%1.00%1.73%1.29%1.25%1.81%1.21%0.13%0.88%1.27%1.21%2.02%1.77%1.69%1.41%

Balance Sheet

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets108.74M161.33M235.09M561.43M670.11M665.50M1.03B1.32B1.62B2.16B2.75B3.24B4.04B4.77B5.24B6.30B7.53B9.74B10.94B12.57B12.71B13.29B
Total Liabilities38.45M58.26M105.48M102.16M172.52M141.37M390.56M195.24M428.80M869.01M633.88M831.00M1.38B717.62M879.70M1.80B2.58B3.89B4.84B6.03B5.75B5.87B
Total Equity70.29M103.07M129.61M459.27M497.59M524.13M637.71M1.12B1.19B1.29B2.11B2.41B2.67B4.00B4.30B4.42B4.85B5.53B5.56B5.96B6.26B6.78B
Cash9.80M17.99M26.02M215.91M69.79M49.81M90.74M33.29M122.36M143.83M141.12M201.71M302.87M409.81M471.45M462.24M325.73M493.30M451.39M778.84M302.27M349.97M
Total Debt16.00M30.00M83.70M47.00M114.73M68.72M265.35M107.33M216.73M478.86M197.14M218.56M683.86M4.10M60.19M796.43M1.25B1.78B2.82B3.14B2.69B2.60B
Net Debt6.20M12.01M57.68M-168.91M44.94M18.91M174.61M74.04M94.38M335.03M56.02M16.86M380.99M-405.71M-411.26M334.19M925.23M1.29B2.37B2.36B2.38B2.25B

Cash Flow

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.55M33.72M41.91M39.50M65.41M101.60M76.53M34.86M210.80M283.07M234.28M354.82M435.56M471.67M597.11M662.72M812.70M1.06B1.06B1.14B1.43B1.73B
Investing Cash Flow-17.77M-42.30M-62.31M-84.83M-221.34M-60.46M-269.94M-347.66M-221.39M-505.36M-586.60M-328.16M-670.20M-587.55M-376.12M-1.09B-1.21B-1.49B-1.52B-1.17B-865.32M-919.44M
Financing Cash Flow5.60M16.82M27.56M237.09M346.35K-50.65M193.34M297.51M80.31M267.51M322.25M27.75M348.99M245.70M-176.43M424.93M259.80M594.90M413.67M346.29M-1.04B-749.34M
Capital Expenditure17.77M41.30M63.32M84.83M103.59M60.46M269.96M361.22M221.39M475.36M486.04M388.94M672.22M358.81M428.76M1.07B1.16B1.37B1.37B1.10B818.91M728.97M
Free Cash Flow-222.00K-7.58M-21.41M-45.33M-38.18M41.14M-193.43M-326.36M-10.59M-192.29M-251.76M-34.12M-236.66M112.87M168.35M-409.27M-347.05M-314.10M-303.65M43.66M612.27M996.70M
Dividends Paid5.19M7.15M16.80M33.97M2.51M30.79M34.87M5.39M37.92M81.76M84.82M12.13M175.14M188.07M165.48M176.24M195.33M210.02M240.06M158.66M237.00M473.42M
FCF to OCF-1.26%-22.47%-51.10%-114.76%-58.37%40.49%-252.74%-936.30%-5.02%-67.93%-107.46%-9.62%-54.33%23.93%28.19%-61.76%-42.70%-29.68%-28.54%3.81%42.78%57.76%
Dividend Paid to FCF-2335.91%-94.38%-78.43%-74.95%-6.59%74.83%-18.03%-1.65%-358.21%-42.52%-33.69%-35.55%-74.00%166.63%98.30%-43.06%-56.28%-66.86%-79.06%363.42%38.71%47.50%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 25, 2013Jul 30, 2013Oct 18, 2013Feb 26, 2014May 28, 2014Jul 30, 2014Oct 28, 2014Feb 26, 2015Apr 28, 2015Jul 30, 2015Oct 26, 2015Feb 26, 2016Apr 22, 2016Aug 5, 2016Oct 24, 2016Feb 22, 2017Apr 28, 2017Aug 11, 2017Oct 29, 2017Feb 27, 2018Apr 24, 2018Aug 10, 2018Oct 19, 2018Feb 27, 2019Apr 21, 2019Aug 29, 2019Oct 24, 2019Feb 28, 2020Apr 17, 2020Jul 22, 2020Oct 20, 2020Feb 26, 2021Apr 16, 2021Jul 27, 2021Oct 14, 2021Feb 25, 2022Apr 19, 2022Jul 29, 2022Oct 30, 2022Feb 27, 2023Apr 21, 2023Jul 27, 2023Oct 20, 2023Feb 28, 2024Apr 15, 2024Jul 30, 2024Oct 25, 2024Feb 27, 2025Apr 21, 2025Jul 30, 2025Oct 27, 2025Feb 27, 2026May 1, 2026Jul 31, 2026
EPS Estimate------------0.040.060.090.07-0.080.10-0.070.090.090.10-0.120.120.110.130.170.16-0.120.12-0.13--0.220.14---0.210.150.230.250.260.210.200.260.180.210.180.230.320.170.300.320.380.260.310.390.29--
EPS Actual0.040.060.040.030.040.030.040.020.030.050.070.050.050.070.080.050.060.080.080.060.060.090.090.090.100.130.120.120.080.100.080.100.120.140.160.140.100.140.120.130.120.180.210.230.230.260.210.230.190.140.120.030.080.210.260.210.200.240.300.250.270.320.320.340.230.34
Surprise------------25.00%16.67%-11.11%-28.57%-0.00%-20.00%--14.29%0.00%0.00%-10.00%-8.33%0.00%9.09%-38.46%-41.18%-50.00%-0.00%16.67%-7.69%---45.45%-7.14%---9.52%53.33%13.04%-16.00%-11.54%-9.52%-30.00%-53.85%-83.33%-61.90%16.67%13.04%-34.38%17.65%-20.00%-6.25%-34.21%5.04%3.23%-17.95%17.24%--
Timing------------After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursAfter-hoursPre-market--

Key Statistics & Ratios

Market Cap38.90B
Enterprise Value47.69B
Trailing P/E38.59
Forward P/E30.77
PEG Ratio1.42
Price / Sales5.27
Price / Book6.71
EPS1.25
Book Value8.22
Revenue (TTM)7.38B
Gross Profit (TTM)2.52B
EBITDA1.80B
Profit Margin13.31%
Operating Margin15.73%
Return on Equity15.29%
Return on Assets5.54%
Shares Outstanding806.32M
Shares Float677.00M
Beta1.18
Dividend Yield1.64%
Dividend Rate0.80
Payout Ratio65.05%

Dividends

20261×
0.80Apr 1, 2026
20251×
0.60Mar 31, 2025
20241×
0.30Mar 29, 2024
20231×
0.20Mar 29, 2023
20221×
0.30Apr 20, 2022
20211×
0.20Mar 31, 2021
20201×
0.20Apr 22, 2020
20191×
0.20Apr 26, 2019
20181×
0.20May 8, 2018
20171×
0.20Sep 8, 2017
20161×
0.20Apr 6, 2016
20141×
0.10Sep 17, 2014
20131×
0.10May 6, 2013
20121×
0.07May 11, 2012
20091×
0.07Apr 14, 2009
20071×
0.07Sep 11, 2007

Stock Splits

  • Apr 8, 201520:10
  • May 11, 201215:10
  • Aug 26, 20101.5:1