YOLFTbeta
00

Zhejiang Baoxiniao Garment Co Ltd

002154 · SHE · Consumer Cyclical / Apparel Manufacturing

3.62CNY-0.23 (-5.97%)

Price History

Full chart

Market Stats

Previous Close3.85
Open3.83
Day Range3.60 – 3.84
52-Week Range3.36 – 4.51
Volume106.84M
Market Cap5.62B
P/E (TTM)13.28
Forward P/E10.44
EPS0.29
Dividend Yield4.42%
Beta0.32
50-Day Avg4.00
200-Day Avg3.95

About

Bxn Holding Co., Ltd. engages in the research, development, production, and sale of apparel in China. It offers suits, trousers, shirts, jackets, sweaters, polo shirts, down jackets, quick-drying clothing, casual trousers, leather shoes, and leather goods, as well as involved in industrial investment activities. The company sells its products under the SAINT ANGELO, HAZZYS, BONO, WOOLRICH, Solo, CAMICISSIMA, LAFUMA, TOMBOLINI, HENRY GRANT, ELITE, and ASHWELL brands through online and offline channels, franchising, direct operation, e-commerce, and brand authorization. It also exports its products. The company was formerly known as Baoxiniao Holding Co., Ltd. and changed its name to Bxn Holding Co., Ltd. in May 2026. Bxn Holding Co., Ltd. was founded in 2001 and is headquartered in Wenzhou, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Zhize Wu
  • Employees8.33K
  • HeadquartersNo. 2299, Shuangta Road, Wenzhou, China, 325102, China
  • Websitehttps://www.baoxiniao.com

Leadership

  • Mr. Zhize WuChairman & GM · b. 1960
  • Ms. Yuexian WuCFO, Deputy GM & Director · b. 1979
  • Ms. Hai Jing XieDeputy GM & Secretary of Board of Directors · b. 1984
  • Mr. Xingrong WuDeputy General Manager · b. 1973
  • Zhen HuangAccounting Supervisor

Financials

Income Statement

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue293.00M307.95M344.90M468.46M937.94M1.09B1.26B2.03B2.25B2.02B2.27B2.24B2.01B2.60B3.11B3.27B3.79B4.45B4.31B5.25B5.15B5.17B
Growth (%)-+5.10%+12.00%+35.82%+100.22%+16.41%+15.19%+61.23%+11.13%-10.46%+12.72%-1.45%-10.41%+29.52%+19.55%+5.24%+15.74%+17.52%-3.11%+21.82%-1.91%+0.31%
Cost of Revenue191.00M196.25M210.06M249.29M481.24M533.56M576.17M834.00M960.79M836.90M1.09B1.00B1.13B1.14B1.27B1.35B1.43B1.65B1.68B1.92B1.90B1.83B
Gross Profit102.00M111.70M134.84M219.17M456.70M558.29M681.59M1.19B1.29B1.18B1.18B1.24B882.13M1.46B1.84B1.93B2.35B2.80B2.63B3.34B3.26B3.33B
Gross Margin34.81%36.27%39.10%46.78%48.69%51.13%54.19%58.87%57.37%58.53%51.98%55.25%43.93%56.31%59.29%58.89%62.17%62.97%61.01%63.52%63.19%64.51%
Operating Expense64.26M72.71M79.38M114.96M289.54M346.92M398.92M771.27M818.56M962.43M1.02B1.07B1.28B1.42B1.72B1.65B1.84B2.18B2.03B2.45B2.57B2.74B
Operating Income37.74M38.99M55.46M104.21M167.16M211.37M282.66M422.58M474.20M218.55M161.81M166.23M-400.13M41.96M122.71M275.66M515.74M625.14M603.52M889.86M684.61M590.93M
Operating Margin12.88%12.66%16.08%22.25%17.82%19.36%22.47%20.84%21.04%10.83%7.11%7.42%-19.92%1.61%3.95%8.42%13.62%14.04%13.99%16.94%13.29%11.43%
EBITDA46.86M49.82M60.60M108.20M203.81M266.54M344.30M522.69M641.72M393.02M353.78M317.56M-233.86M163.49M251.46M403.12M623.11M717.59M703.84M999.91M793.45M724.81M
EBITDA Margin15.99%16.18%17.57%23.10%21.73%24.41%27.37%25.78%28.48%19.48%15.55%14.17%-11.65%6.29%8.09%12.32%16.45%16.12%16.32%19.03%15.40%14.02%
Net Income26.83M29.60M42.16M82.93M122.90M184.98M242.86M368.32M477.65M160.74M134.06M100.02M-386.70M25.93M51.84M210.09M366.50M464.36M458.77M697.85M494.96M341.75M
Net Income Margin9.16%9.61%12.22%17.70%13.10%16.94%19.31%18.16%21.20%7.97%5.89%4.46%-19.26%1.00%1.67%6.42%9.68%10.43%10.64%13.28%9.60%6.61%
R&D-------69.89M52.64M40.11M53.05M39.57M33.56M36.37M53.37M61.28M59.58M75.53M83.30M108.57M92.73M75.29M
R&D as % of Total Revenue-------3.45%2.34%1.99%2.33%1.77%1.67%1.40%1.72%1.87%1.57%1.70%1.93%2.07%1.80%1.46%
Interest Expense1.39M1.13M449.23K373.89K8.88M6.37M3.57M24.59M69.40M74.54M66.02M54.12M54.68M38.48M28.70M17.03M13.42M16.58M16.12M20.44M23.13M14.17M
Interest Expense % of Total Revenue0.48%0.37%0.13%0.08%0.95%0.58%0.28%1.21%3.08%3.69%2.90%2.41%2.72%1.48%0.92%0.52%0.35%0.37%0.37%0.39%0.45%0.27%

Balance Sheet

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets231.26M256.30M298.62M777.12M1.23B1.99B2.58B4.09B4.77B4.59B4.35B4.53B4.16B4.26B4.20B4.42B4.86B6.12B5.99B7.06B6.68B7.15B
Total Liabilities110.86M105.52M117.61M239.87M564.46M394.79M714.17M1.90B2.13B1.96B1.62B1.74B1.76B1.73B1.40B1.53B1.54B1.85B1.94B2.58B2.17B2.40B
Total Equity120.40M150.77M181.01M537.26M662.92M1.60B1.85B2.16B2.63B2.62B2.73B2.80B2.40B2.47B2.73B2.82B3.23B4.16B3.93B4.34B4.37B4.64B
Cash47.03M64.83M105.54M288.53M196.23M953.37M519.40M596.14M554.23M421.80M238.82M263.42M272.67M330.94M303.80M477.05M694.20M1.91B1.44B1.89B2.03B1.91B
Total Debt30.00M28.00M30.00M70.00M165.00M94.51M95.00M1.01B993.06M1.11B659.95M841.78M820.30M396.47M268.08M237.13M103.50M198.51M433.00M640.50M384.95M-
Net Debt-17.03M-36.83M-75.54M-218.53M-31.23M-858.87M-424.40M410.25M438.83M690.13M421.12M578.37M547.63M65.53M-35.72M-239.93M-590.70M-1.71B-1.01B-1.25B-1.64B-

Cash Flow

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow42.01M24.24M56.97M71.45M172.06M175.84M300.32M-7.11M476.76M-44.53M382.58M307.59M277.63M451.46M348.24M395.94M718.99M619.45M515.31M1.15B702.23M636.48M
Investing Cash Flow-11.78M-3.31M-5.79M-201.47M-283.33M-76.64M-755.51M-759.99M-443.38M57.61M-8.08M-387.42M-187.32M-170.20M-89.87M-100.12M-300.54M235.28M-488.41M-664.77M-32.47M-
Financing Cash Flow8.13M-3.13M-10.47M313.01M-8.42M670.24M17.79M832.73M-79.17M-150.95M-549.63M99.77M-87.84M-232.85M-280.69M-148.05M-144.68M343.77M-532.06M-81.68M-838.78M-
Capital Expenditure3.61M3.31M9.00M160.49M106.25M33.26M142.26M623.56M414.72M171.80M171.33M332.68M188.40M169.44M116.32M115.01M75.94M145.82M198.73M382.76M610.77M312.16M
Free Cash Flow38.40M20.93M47.97M-89.03M65.80M142.58M158.06M-630.66M62.05M-216.33M211.25M-25.09M89.23M282.03M231.93M280.93M643.05M473.64M316.58M770.88M91.46M324.33M
Dividends Paid1.37M1.13M12.47M21.91M18.42M44.95M47.03M78.33M156.27M169.22M93.25M81.23M65.47M47.20M37.34M121.76M8.60M255.70M685.89M291.87M474.72M80.63M
FCF to OCF91.41%86.35%84.20%-124.60%38.24%81.08%52.63%8874.81%13.01%485.81%55.22%-8.16%32.14%62.47%66.60%70.95%89.44%76.46%61.44%66.82%13.02%50.96%
Dividend Paid to FCF3.57%5.40%26.00%-24.61%27.99%31.53%29.75%-12.42%251.87%-78.22%44.14%-323.72%73.37%16.74%16.10%43.34%1.34%53.99%216.65%37.86%519.05%24.86%

Earnings

Report DateJun 3, 2009Aug 25, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 25, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 25, 2013Aug 28, 2013Oct 28, 2013Feb 26, 2014Apr 27, 2014Aug 26, 2014Oct 28, 2014Mar 1, 2015Apr 17, 2015Aug 26, 2015Oct 28, 2015Feb 27, 2016Apr 29, 2016Aug 26, 2016Oct 28, 2016Mar 1, 2017Apr 26, 2017Aug 18, 2017Oct 27, 2017Apr 27, 2018Aug 24, 2018Oct 26, 2018Apr 27, 2019Aug 23, 2019Oct 30, 2019Apr 29, 2020Aug 21, 2020Oct 26, 2020Apr 29, 2021Aug 20, 2021Oct 29, 2021Apr 15, 2022Aug 19, 2022Oct 26, 2022Apr 14, 2023Aug 18, 2023Oct 25, 2023Apr 26, 2024Aug 16, 2024Oct 31, 2024Apr 29, 2025Aug 16, 2025Oct 28, 2025Apr 27, 2026Aug 17, 2026
EPS Estimate-0.03----------0.04---0.05-0.17-0.020.030.060.04-0.030.060.04----0.040.040.04--------------------------
EPS Actual0.010.020.060.080.020.030.090.070.030.050.130.100.050.060.180.120.040.030.060.010.030.010.050.010.060.010.08-0.050.01-0.09-0.00-0.24-0.05-0.05-0.050.030.000.03-0.020.020.040.050.040.100.100.070.090.080.040.080.050.100.100.100.060.050.120.020.030.160.04
Surprise--33.33%----------25.00%----20.00%--64.71%-50.00%-66.67%-16.67%-75.00%--66.67%33.33%-225.00%-----225.00%-225.00%-225.00%--------------------------
Timing-Pre-market----------After-hours---After-hours-After-hours-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market----

Key Statistics & Ratios

Market Cap5.62B
Enterprise Value4.14B
Trailing P/E13.28
Forward P/E10.44
Price / Sales1.04
Price / Book1.19
EPS0.29
Book Value3.21
Revenue (TTM)5.41B
Gross Profit (TTM)3.36B
EBITDA511.69M
Profit Margin8.06%
Operating Margin0.59%
Return on Equity9.39%
Return on Assets3.60%
Shares Outstanding1.46B
Shares Float891.84M
Beta0.32
Dividend Yield4.42%
Dividend Rate0.17
Payout Ratio75.19%

Dividends

20261×
0.17May 29, 2026
20251×
0.05May 28, 2025
20242×
0.07Sep 12, 20240.25May 16, 2024
20231×
0.20May 17, 2023
20222×
0.20Sep 23, 20220.27May 19, 2022
20212×
0.15Sep 16, 20210.06Jun 3, 2021
20191×
0.10Jun 18, 2019
20181×
0.01Jul 3, 2018
20171×
0.01Jun 13, 2017
20161×
0.01Jul 12, 2016
20151×
0.03Apr 30, 2015
20141×
0.03Jul 9, 2014
20131×
0.08Jul 15, 2013
20121×
0.07Jul 5, 2012
20111×
0.05May 27, 2011
20101×
0.04Jun 4, 2010
20091×
0.04May 27, 2009
20081×
0.01Apr 24, 2008

Stock Splits

  • Apr 30, 201520:10
  • May 27, 201120:10
  • May 27, 200913:10
  • Apr 24, 200820:10