YOLFTbeta
00

TongFu Microelectronics Co Ltd

002156 · SHE · Technology / Semiconductor Equipment & Materials

46.50CNY-1.86 (-3.85%)

Price History

Full chart

Market Stats

Previous Close48.36
Open49.31
Day Range46.11 – 50.29
52-Week Range34.61 – 84.70
Volume140.22M
Market Cap90.69B
P/E (TTM)34.28
Forward P/E30.21
EPS1.66
Dividend Yield0.14%
Beta1.01
50-Day Avg62.23
200-Day Avg55.55

About

Tongfu Microelectronics Co.,Ltd provides integrated circuit (IC) encapsulation test services in China and internationally. The company offers wafer probe, strip testing, final testing, and system level testing semiconductor testing services; test platform and engineering services for analog and mixed signal, automotive, radio frequency, high-performance calculated devices, baseband, memory devices, LCD driver devices, SiP devices, and power module devices; and specific application integrated circuits that includes CPU, GPU, gaming console and high performance networking products. It serves communication, mobile terminals, household appliances, AI, auto electronics, and other sectors. The company was formerly known as Nantong Fujitsu Microelectronics Co., Ltd. and changed its name to Tongfu Microelectronics Co.,Ltd in December 2016. Tongfu Microelectronics Co.,Ltd was founded in 1994 and is headquartered in Nantong, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Shi Lei
  • Employees20.00K
  • HeadquartersNo. 288 Chongchuan Road, Nantong, China, 226006, China
  • Websitehttps://www.tfme.com

Leadership

  • Mr. Shi LeiChairman & President · b. 1972
  • Mr. Hongsen LiaoChief Financial Officer · b. 1977
  • Mr. Zhen Ming ZhuangVice President · b. 1967
  • Mr. Xin XiaDeputy GM & Director · b. 1965
  • Mr. Shu JiangVP & Secretary of the Board · b. 1979
  • Ronghui ZhangAccounting Supervisor

Financials

Income Statement

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue583.86M774.19M1.03B1.12B1.19B1.24B1.73B1.62B1.59B1.77B2.09B2.32B4.59B6.52B7.22B8.27B10.77B15.81B21.43B22.27B23.88B27.92B
Growth (%)-+32.60%+32.59%+9.51%+5.78%+4.10%+39.52%-6.08%-1.97%+11.15%+18.30%+11.06%+97.75%+41.98%+10.79%+14.45%+30.27%+46.84%+35.52%+3.92%+7.24%+16.92%
Cost of Revenue488.92M645.73M823.26M943.29M1.01B1.03B1.43B1.40B1.37B1.48B1.70B1.82B3.80B5.60B6.13B7.16B9.12B13.13B18.47B19.69B20.39B23.85B
Gross Profit94.94M134.67M203.27M180.90M177.26M211.33M295.25M225.06M215.57M282.97M393.37M498.24M795.63M922.51M1.09B1.11B1.64B2.68B2.96B2.58B3.49B4.07B
Gross Margin16.26%17.39%19.80%16.09%14.91%17.07%17.10%13.88%13.56%16.01%18.82%21.46%17.33%14.15%15.13%13.41%15.27%16.95%13.81%11.57%14.63%14.59%
Operating Expense52.05M40.75M100.80M46.11M74.06M103.44M149.97M189.87M166.95M252.01M343.78M471.40M651.30M766.37M977.96M1.13B1.28B1.73B2.49B2.33B2.44B2.17B
Operating Income42.89M93.92M102.47M134.79M103.21M107.89M145.29M35.19M48.63M30.95M49.59M26.84M144.32M156.14M114.51M-20.50M361.01M945.58M471.33M242.98M1.05B1.90B
Operating Margin7.35%12.13%9.98%11.99%8.68%8.72%8.41%2.17%3.06%1.75%2.37%1.16%3.14%2.40%1.59%-0.25%3.35%5.98%2.20%1.09%4.39%6.80%
EBITDA134.29M181.07M256.91M264.92M249.31M263.30M372.92M303.03M282.40M332.41M382.99M406.21M852.01M1.12B1.17B1.27B2.01B3.04B3.93B4.46B4.60B5.76B
EBITDA Margin23.00%23.39%25.03%23.57%20.97%21.27%21.59%18.68%17.76%18.81%18.32%17.49%18.56%17.18%16.17%15.31%18.71%19.23%18.35%20.04%19.27%20.62%
Net Income37.76M49.96M89.34M75.65M44.52M60.23M139.08M49.03M37.84M60.66M120.82M147.33M180.81M122.13M126.94M19.14M338.43M956.69M501.83M169.44M677.59M1.22B
Net Income Margin6.47%6.45%8.70%6.73%3.74%4.87%8.05%3.02%2.38%3.43%5.78%6.35%3.94%1.87%1.76%0.23%3.14%6.05%2.34%0.76%2.84%4.36%
R&D------95.33M111.35M86.20M90.28M162.34M266.49M316.35M389.56M562.25M688.29M744.16M1.06B1.32B1.16B1.53B1.64B
R&D as % of Total Revenue------5.52%6.86%5.42%5.11%7.76%11.48%6.89%5.98%7.78%8.33%6.91%6.72%6.17%5.22%6.42%5.87%
Interest Expense18.56M31.29M44.60M47.49M45.87M30.83M34.82M35.19M40.97M39.19M39.02M54.54M92.29M124.88M156.32M251.51M299.73M303.17M396.71M594.43M549.53M504.46M
Interest Expense % of Total Revenue3.18%4.04%4.34%4.22%3.86%2.49%2.02%2.17%2.58%2.22%1.87%2.35%2.01%1.92%2.16%3.04%2.78%1.92%1.85%2.67%2.30%1.81%

Balance Sheet

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets964.73M1.25B1.44B2.08B1.87B2.10B3.63B3.39B3.38B3.69B3.96B6.51B11.20B12.15B13.97B16.18B21.23B27.10B35.64B34.88B39.34B47.27B
Total Liabilities742.34M978.43M1.08B1.09B868.93M1.03B1.50B1.21B1.17B1.43B1.59B2.77B5.06B5.89B7.47B9.65B11.22B16.08B21.08B20.18B23.63B30.13B
Total Equity221.63M271.21M356.41M986.05M1.01B1.07B2.13B2.18B2.21B2.26B2.36B3.74B3.92B5.92B6.14B6.13B9.58B10.44B13.83B13.92B14.69B15.49B
Cash121.91M171.28M158.25M614.11M464.92M467.62M1.54B869.62M671.22M764.73M561.14M1.44B1.60B1.70B1.37B2.22B4.12B4.18B4.24B4.47B4.23B5.41B
Total Debt318.58M588.59M645.78M458.54M411.01M469.90M362.52M439.70M651.31M392.22M623.15M1.30B1.34B2.47B2.75B5.06B6.01B7.87B10.28B9.86B10.14B-
Net Debt196.67M417.31M487.53M-155.56M-53.91M2.28M-1.18B-429.92M-19.91M-372.51M62.01M-138.91M-261.86M767.67M1.38B2.83B1.89B3.69B6.03B5.39B5.91B7.80B

Cash Flow

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow176.57M221.32M231.21M375.84M231.10M217.29M579.60M5.94M179.95M309.43M415.07M231.40M784.79M1.01B752.86M1.42B2.72B2.87B3.20B4.29B3.88B6.97B
Investing Cash Flow-200.46M-333.86M-227.11M-399.40M-233.25M-206.08M-545.63M-645.34M-254.22M-139.02M-657.47M-1.93B-3.46B-1.65B-2.24B-2.26B-5.21B-4.97B-7.20B-4.87B-5.29B-
Financing Cash Flow67.98M170.75M-37.79M443.84M-201.66M12.47M1.01B-39.83M-55.72M-120.26M52.98M2.46B2.88B789.87M1.12B1.61B4.04B2.37B4.27B860.74M840.50M-
Capital Expenditure196.00M333.00M246.24M392.59M190.03M276.56M498.30M598.19M288.24M119.45M663.69M1.25B1.56B1.66B2.23B2.11B3.63B6.41B7.13B5.12B4.55B6.21B
Free Cash Flow-19.44M-111.68M-15.03M-16.75M41.07M-59.27M81.30M-592.25M-108.29M189.98M-248.61M-1.02B-776.70M-646.82M-1.48B-693.54M-908.65M-3.53B-3.93B-832.28M-676.36M754.58M
Dividends Paid17.93M38.71M76.08M58.44M72.57M30.95M69.81M35.40M50.74M13.00M46.86M68.09M89.21M92.00M132.39M223.83M235.33M270.45M356.44M723.27M540.12M598.42M
FCF to OCF-11.01%-50.46%-6.50%-4.46%17.77%-27.28%14.03%-9971.82%-60.18%61.40%-59.90%-440.67%-98.97%-64.06%-196.31%-49.01%-33.39%-123.11%-122.80%-19.39%-17.44%10.83%
Dividend Paid to FCF-92.27%-34.66%-506.21%-348.86%176.72%-52.22%85.87%-5.98%-46.86%6.84%-18.85%-6.68%-11.49%-14.22%-8.96%-32.27%-25.90%-7.65%-9.08%-86.90%-79.86%79.31%

Earnings

Report DateOct 23, 2008Feb 26, 2009Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 23, 2014Oct 24, 2014Jan 27, 2015Apr 28, 2015Aug 23, 2015Oct 31, 2015Feb 27, 2016Apr 27, 2016Aug 26, 2016Oct 28, 2016Feb 28, 2017Apr 26, 2017Aug 25, 2017Oct 27, 2017Apr 27, 2018Aug 29, 2018Oct 26, 2018Feb 27, 2019Apr 28, 2019Aug 28, 2019Oct 29, 2019Feb 28, 2020Apr 26, 2020Aug 21, 2020Oct 28, 2020Apr 28, 2021Aug 29, 2021Oct 29, 2021Mar 9, 2022Apr 27, 2022Aug 24, 2022Oct 30, 2022Mar 29, 2023Apr 26, 2023Aug 30, 2023Oct 25, 2023Jan 29, 2024Apr 26, 2024Aug 28, 2024Oct 29, 2024Dec 31, 2024Apr 11, 2025Aug 28, 2025Oct 27, 2025Dec 31, 2025Apr 16, 2026Aug 28, 2026
EPS Estimate0.030.03-----------------------------0.06-----0.060.060.070.020.04-0.070.030.060.02-0.060.220.250.20-0.190.170.08-0.01-0.05-0.010.120.020.170.160.120.120.170.280.280.280.25
EPS Actual0.02-0.000.020.030.040.040.060.060.030.020.040.01-0.010.000.020.010.010.010.020.020.020.030.030.040.040.040.050.040.030.030.050.040.060.040.050.040.030.060.04-0.03-0.08-0.020.020.04-0.030.050.130.100.180.230.190.120.150.080.010.00-0.130.060.150.060.150.150.090.090.200.300.230.230.91
Surprise-33.33%-------------------------------16.67%------50.00%0.00%-42.86%-250.00%-300.00%--71.43%33.33%-150.00%150.00%-66.67%-18.18%-8.00%-5.00%--21.05%-52.94%-87.50%130.00%-160.00%700.00%25.00%200.00%-11.76%-6.25%-26.17%-25.00%17.65%7.14%-18.32%-17.86%264.00%
TimingAfter-hoursAfter-hours---------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-After-hoursPre-marketAfter-hours-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap90.69B
Enterprise Value115.40B
Trailing P/E34.28
Forward P/E30.21
PEG Ratio0.00
Price / Sales2.93
Price / Book5.94
EPS1.66
Book Value11.10
Revenue (TTM)30.92B
Gross Profit (TTM)4.49B
EBITDA6.20B
Profit Margin8.16%
Operating Margin9.91%
Return on Equity15.50%
Return on Assets2.92%
Shares Outstanding1.59B
Shares Float1.23B
Beta1.01
Dividend Yield0.14%
Dividend Rate0.08
Payout Ratio4.85%

Dividends

20261×
0.08May 28, 2026
20251×
0.04Jun 17, 2025
20241×
0.01Jun 25, 2024
20231×
0.10May 30, 2023
20211×
0.03Jun 23, 2021
20191×
0.04May 16, 2019
20161×
0.02May 31, 2016
20151×
0.02Oct 29, 2015
20141×
0.02May 29, 2014
20131×
0.02Jun 26, 2013
20121×
0.01Oct 19, 2012
20101×
0.05Jun 11, 2010
20091×
0.10Jun 9, 2009
20081×
0.04May 30, 2008

Stock Splits

  • May 31, 201613:10
  • Apr 29, 201116:10
  • May 22, 200913:10