YOLFTbeta
00

Eternal Asia Supply Chain Management Ltd

002183 · SHE · Industrials / Specialty Business Services

3.71CNY-0.06 (-1.59%)

Price History

Full chart

Market Stats

Previous Close3.77
Open3.77
Day Range3.70 – 3.81
52-Week Range4.03 – 7.93
Volume33.13M
Market Cap10.78B
P/E (TTM)0.00
Forward P/E17.18
EPS-0.12
Dividend Yield0.00%
Beta0.52
50-Day Avg4.46
200-Day Avg5.26

About

Eternal Asia Supply Chain Management Ltd. provides supply chain management services in China. It engages in cross-border logistics, government and enterprise centralized procurement, and brand operation; and wholesale of alcoholic beverages, supply chain management, and import and export business. The company is also involved in house leasing business; business management and economic information consulting; and property management, machinery, and equipment maintenance and repair. Eternal Asia Supply Chain Management Ltd. was founded in 1997 and is headquartered in Shenzhen, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Business Services
  • CEOMr. Wei Min Chen
  • Employees4.12K
  • HeadquartersYiyitong Building, Shenzhen, China, 518101, China
  • Websitehttps://www.eascs.com

Leadership

  • Mr. Wei Min ChenChairman & GM · b. 1970
  • Mr. Jing MoDeputy GM, CFO & Non Independent Director · b. 1972
  • Mr. Cheng LiDeputy GM & Director · b. 1974
  • Mr. Pin LuDeputy GM & Secretary · b. 1981
  • Youxing JiangAccounting Supervisor
  • Mr. Hui WangDeputy General Manager · b. 1990

Financials

Income Statement

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue147.30M184.84M284.43M1.80B2.87B2.65B6.05B7.03B7.55B11.62B33.81B39.94B58.29B68.52B70.07B72.03B68.26B70.25B85.40B94.42B77.62B68.19B
Growth (%)-+25.48%+53.88%+531.77%+59.89%-7.80%+128.53%+16.05%+7.54%+53.85%+190.85%+18.14%+45.95%+17.54%+2.27%+2.79%-5.23%+2.92%+21.56%+10.57%-17.80%-12.14%
Cost of Revenue30.79M46.46M84.79M1.54B2.63B2.37B5.59B6.32B6.66B10.53B32.02B37.08B54.13B63.67B65.10B67.94B64.43B65.77B81.45B90.57B74.30B65.27B
Gross Profit116.51M138.38M199.64M258.17M245.27M280.90M462.97M709.17M893.70M1.10B1.78B2.86B4.16B4.85B4.97B4.08B3.83B4.48B3.95B3.85B3.32B2.92B
Gross Margin79.10%74.87%70.19%14.37%8.54%10.60%7.65%10.09%11.83%9.42%5.28%7.16%7.14%7.08%7.10%5.67%5.61%6.38%4.63%4.08%4.28%4.28%
Operating Expense32.34M43.14M79.19M150.14M68.58M271.43M433.95M573.54M643.12M827.11M1.39B2.31B3.53B4.10B4.77B4.07B3.74B3.97B3.63B3.72B3.25B2.05B
Operating Income84.17M95.24M120.46M108.03M176.69M9.48M29.02M135.62M250.58M268.07M392.09M550.25M628.47M748.27M200.14M16.80M85.82M511.89M320.90M130.42M67.88M871.80M
Operating Margin57.14%51.52%42.35%6.01%6.15%0.36%0.48%1.93%3.32%2.31%1.16%1.38%1.08%1.09%0.29%0.02%0.13%0.73%0.38%0.14%0.09%1.28%
EBITDA101.03M186.11M310.28M138.48M193.80M173.03M420.39M188.36M506.58M411.70M762.50M1.28B1.90B2.15B2.07B1.49B1.33B1.72B1.55B1.37B1.02B837.68M
EBITDA Margin68.59%100.69%109.09%7.71%6.75%6.53%6.94%2.68%6.71%3.54%2.26%3.21%3.25%3.14%2.95%2.07%1.94%2.45%1.81%1.45%1.32%1.23%
Net Income68.48M83.55M105.11M81.60M150.40M76.90M131.19M135.01M125.48M200.29M312.28M492.43M518.75M595.24M200.09M90.14M123.44M506.46M256.09M140.99M105.86M-319.09M
Net Income Margin46.49%45.20%36.96%4.54%5.23%2.90%2.17%1.92%1.66%1.72%0.92%1.23%0.89%0.87%0.29%0.13%0.18%0.72%0.30%0.15%0.14%-0.47%
R&D-----------14.94M13.56M14.94M26.91M17.84M15.16M12.53M20.17M26.91M30.17M31.55M
R&D as % of Total Revenue-----------0.04%0.02%0.02%0.04%0.02%0.02%0.02%0.02%0.03%0.04%0.05%
Interest Expense14.45M87.19M181.22M19.02M3.21M73.31M233.32M349.77M302.53M313.08M593.64M833.59M1.11B1.48B1.78B1.90B1.75B1.57B1.50B1.55B1.33B1.02B
Interest Expense % of Total Revenue9.81%47.17%63.71%1.06%0.11%2.77%3.85%4.98%4.00%2.69%1.76%2.09%1.91%2.15%2.54%2.64%2.57%2.23%1.76%1.64%1.72%1.49%

Balance Sheet

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.88B3.54B3.31B6.52B5.12B9.18B12.86B12.86B10.46B14.52B21.85B32.81B42.38B47.26B43.39B41.90B42.33B43.25B51.95B54.21B57.55B58.04B
Total Liabilities1.76B3.39B3.12B5.41B3.91B7.82B11.37B11.50B8.94B11.55B17.95B26.19B34.60B38.61B34.76B33.48B34.10B32.94B41.36B43.64B47.11B47.82B
Total Equity125.36M151.69M189.28M1.11B1.21B1.33B1.45B1.35B1.48B2.67B3.17B5.04B5.49B5.95B5.91B5.93B5.97B8.58B8.89B9.01B9.23B9.11B
Cash1.02B2.62B1.96B4.89B2.82B6.07B7.76B7.47B4.82B4.23B7.52B9.00B7.90B9.69B8.35B8.77B10.27B9.45B14.12B13.72B13.27B15.25B
Total Debt1.36B2.88B2.31B4.52B2.82B6.27B8.88B9.53B6.78B8.68B15.64B19.64B22.10B26.56B23.45B22.76B24.44B21.25B23.32B35.03B25.77B-
Net Debt339.05M260.46M349.36M-368.18M1.79M198.29M1.12B2.06B1.96B4.45B8.12B10.64B14.20B16.87B15.10B13.99B14.17B11.81B9.20B7.47B12.51B5.10B

Cash Flow

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-194.50M132.58M-157.02M-40.68M-85.47M-11.13M-739.40M-177.87M268.02M-2.72B-3.28B-1.81B-4.15B40.64M1.64B2.61B2.10B1.59B640.54M116.12M338.39M899.62M
Investing Cash Flow8.86M12.40M28.80M-10.64M-232.57M-2.71M29.06M-297.48M-158.86M45.56M-54.18M-1.71B-541.76M46.53M86.99M-399.12M163.61M89.45M234.02M-529.38M184.50M-
Financing Cash Flow207.40M-134.74M258.05M647.21M86.15M282.98M505.83M494.43M252.08M2.86B3.75B5.60B4.12B-159.33M-3.00B-2.17B-2.01B-1.62B-831.01M670.65M-380.16M-
Capital Expenditure7.95M19.08M55.43M47.61M106.63M152.63M103.46M344.96M287.56M147.93M182.01M1.52B699.22M498.53M222.04M237.21M255.56M455.17M752.97M653.81M330.57M294.96M
Free Cash Flow-202.44M113.50M-212.45M-88.29M-192.10M-163.76M-842.87M-522.83M-19.54M-2.87B-3.46B-3.33B-4.85B-457.89M1.41B2.38B1.84B1.13B-112.43M-537.69M7.82M604.67M
Dividends Paid42.05M126.13M206.65M180.46M319.47M196.35M212.21M384.54M453.87M354.20M564.32M790.78M1.26B1.47B1.88B42.45M21.23M42.38M103.88M51.94M1.21B1.12B
FCF to OCF104.09%85.61%135.30%217.02%224.76%1471.34%113.99%293.94%-7.29%105.44%105.55%184.32%116.86%-1126.56%86.43%90.93%87.82%71.36%-17.55%-463.05%2.31%67.21%
Dividend Paid to FCF-20.77%111.13%-97.27%-204.39%-166.30%-119.90%-25.18%-73.55%-2322.21%-12.36%-16.30%-23.76%-25.96%-321.85%132.89%1.79%1.15%3.74%-92.39%-9.66%15471.83%185.04%

Earnings

Report DateJun 3, 2009Sep 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Jul 30, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Jul 29, 2014Oct 29, 2014Feb 26, 2015Apr 27, 2015Aug 25, 2015Oct 29, 2015Feb 27, 2016Apr 25, 2016Aug 25, 2016Oct 28, 2016Feb 27, 2017Apr 27, 2017Aug 24, 2017Oct 27, 2017Apr 28, 2018Aug 29, 2018Oct 29, 2018Feb 27, 2019Apr 26, 2019Aug 1, 2019Oct 29, 2019Mar 26, 2020Apr 7, 2020Aug 19, 2020Oct 31, 2020Apr 13, 2021Aug 17, 2021Oct 26, 2021Feb 27, 2022Apr 27, 2022Aug 16, 2022Oct 28, 2022Apr 27, 2023Aug 17, 2023Oct 26, 2023Apr 26, 2024Aug 20, 2024Oct 29, 2024Apr 9, 2025Aug 13, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------0.02---0.030.03-0.050.08--0.060.11--0.05--------------------------------
EPS Actual0.010.020.010.020.030.020.010.030.020.020.010.030.020.020.010.030.020.030.030.040.030.050.040.050.060.060.070.030.060.070.030.030.070.070.100.060.02-0.090.020.010.000.010.010.020.010.020.070.070.030.020.030.030.020.020.020.010.010.010.020.000.00-0.140.010.00
Surprise----------------0.00%---0.00%66.67%-0.00%-25.00%---50.00%-45.45%---40.00%--------------------------------
Timing----------------After-hours---After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-market-----

Key Statistics & Ratios

Market Cap10.78B
Enterprise Value23.85B
Trailing P/E0.00
Forward P/E17.18
PEG Ratio1.22
Price / Sales0.18
Price / Book1.24
EPS-0.12
Book Value3.48
Revenue (TTM)57.07B
Gross Profit (TTM)2.64B
EBITDA439.29M
Profit Margin-0.57%
Operating Margin1.08%
Return on Equity-3.76%
Return on Assets0.32%
Shares Outstanding2.60B
Shares Float1.75B
Beta0.52
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio33.33%

Dividends

20251×
0.01Jul 8, 2025
20241×
0.01Jun 28, 2024
20231×
0.02Jun 29, 2023
20221×
0.04Jun 24, 2022
20211×
0.02Jun 10, 2021
20201×
0.01Jul 1, 2020
20191×
0.02Jun 27, 2019
20181×
0.06Jul 3, 2018
20171×
0.08Jun 5, 2017
20161×
0.13May 27, 2016
20141×
0.04May 14, 2014
20131×
0.03May 28, 2013
20121×
0.04May 15, 2012
20111×
0.04May 25, 2011
20101×
0.02May 18, 2010
20091×
0.05Jun 3, 2009
20081×
0.04May 22, 2008

Stock Splits

  • May 27, 201620:10
  • May 25, 201115:10
  • May 18, 20101.5:1
  • Jun 3, 200915:10
  • May 22, 200820:10