00

Shenzhen Noposion Agrochemicals Co Ltd

002215 · SHE · Basic Materials / Agricultural Inputs

7.29CNY-0.11 (-1.49%)

Price History

Full chart

Market Stats

Previous Close7.40
Open7.40
Day Range7.20 – 7.43
52-Week Range8.08 – 12.75
Volume23.81M
Market Cap9.35B
P/E (TTM)12.25
Forward P/E31.25
EPS0.76
Dividend Yield3.22%
Beta0.43
50-Day Avg9.55
200-Day Avg10.16

About

Shenzhen Noposion Crop Science Co., Ltd. researches, develops, produces, and sells agricultural inputs China and internationally. The company offers pesticide formulations and fresh produce consumer products; insecticides, fungicides, and herbicides; and fresh consumer goods that include blueberries, dragon fruit, and bird's nest fruit. It also provides wheat, rice, and chili solutions. The company operates its own brands, such as Noposion, Ruidefeng, and Biaozheng. The company was formerly known as Shenzhen Noposion Agrochemicals Co.,Ltd and changed its name to Shenzhen Noposion Crop Science Co., Ltd. in June 2023. Shenzhen Noposion Crop Science Co., Ltd. was founded in 1999 and is headquartered in Shenzhen, China.

Company Details

  • SectorBasic Materials
  • IndustryAgricultural Inputs
  • CEOMr. Huansen Gao
  • Employees3.83K
  • HeadquartersNo. 113, Xixiang Shuiku Road, Shenzhen, China, 518102, China
  • Websitehttps://www.noposion.com/

Leadership

  • Mr. Huansen GaoGM & Non-Independent Director · b. 1971
  • Mr. Qinghong YuanChief Financial Officer · b. 1971
  • Mr. Moujun Mo CPABoard Secretary · b. 1982
  • Mr. Guangze LiDeputy General Manager · b. 1977
  • Mr. Wenzhong XieDeputy General Manager · b. 1965

Financials

Income Statement

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue93.87M158.94M312.47M722.38M1.06B1.31B1.46B1.55B1.60B1.74B2.20B2.21B1.96B2.82B4.01B4.06B4.13B4.50B4.27B4.12B5.29B5.78B
Growth (%)-+69.32%+96.60%+131.18%+46.78%+23.39%+11.29%+6.80%+2.74%+8.64%+26.92%+0.32%-11.17%+43.74%+41.96%+1.32%+1.80%+8.94%-5.23%-3.41%+28.37%+9.35%
Cost of Revenue67.88M124.28M216.58M476.38M663.11M748.80M848.45M895.23M937.74M1.03B1.34B1.23B1.25B1.83B2.84B3.00B3.09B3.30B3.12B2.92B3.33B3.62B
Gross Profit25.99M34.66M95.89M245.99M395.20M559.44M607.49M659.72M659.77M705.08M860.28M981.17M715.13M988.65M1.17B1.06B1.04B1.20B1.14B1.20B1.96B2.17B
Gross Margin27.69%21.81%30.69%34.05%37.27%42.76%41.72%42.43%41.30%40.63%39.06%44.40%36.43%35.04%29.20%26.10%25.15%26.74%26.83%29.21%37.08%37.44%
Operating Expense15.92M22.11M59.54M162.18M285.54M402.29M500.99M578.36M561.64M549.88M643.20M728.95M1.02B637.59M783.91M803.44M854.06M878.10M819.06M989.15M1.36B1.11B
Operating Income10.07M12.54M36.36M83.82M109.66M157.14M106.50M81.35M98.13M155.20M217.07M252.22M-301.07M351.06M385.75M255.85M184.99M325.39M325.13M214.10M602.54M1.05B
Operating Margin10.73%7.89%11.63%11.60%10.34%12.01%7.31%5.23%6.14%8.94%9.85%11.41%-15.34%12.44%9.63%6.30%4.48%7.23%7.62%5.20%11.39%18.17%
EBITDA12.24M13.96M40.80M90.58M127.70M185.24M164.12M136.23M136.22M193.47M296.31M255.11M-348.28M313.98M405.70M305.33M314.96M458.02M439.55M532.93M1.10B1.37B
EBITDA Margin13.04%8.78%13.06%12.54%12.04%14.16%11.27%8.76%8.53%11.15%13.45%11.54%-17.74%11.13%10.13%7.52%7.62%10.18%10.31%12.94%20.80%23.63%
Net Income9.89M10.76M29.90M63.48M92.45M137.80M108.80M81.34M129.38M180.02M194.48M230.86M-276.25M308.51M329.17M236.01M166.91M305.33M328.44M235.63M584.59M650.42M
Net Income Margin10.54%6.77%9.57%8.79%8.72%10.53%7.47%5.23%8.10%10.37%8.83%10.45%-14.07%10.93%8.22%5.82%4.04%6.78%7.70%5.72%11.05%11.25%
R&D--------61.22M65.65M78.04M80.59M97.10M89.57M99.40M92.97M99.03M107.38M125.62M118.90M142.95M142.60M
R&D as % of Total Revenue--------3.83%3.78%3.54%3.65%4.95%3.17%2.48%2.29%2.40%2.39%2.95%2.89%2.70%2.47%
Interest Expense111.78K110.92K970.88K3.32M5.00M4.43M4.21M18.44M6.43M2.24M10.70M8.60M5.64M15.65M58.40M61.43M69.27M78.08M108.22M120.96M142.21M88.70M
Interest Expense % of Total Revenue0.12%0.07%0.31%0.46%0.47%0.34%0.29%1.19%0.40%0.13%0.49%0.39%0.29%0.55%1.46%1.51%1.68%1.73%2.54%2.94%2.69%1.53%

Balance Sheet

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets68.52M88.76M276.37M357.72M717.24M983.57M1.62B2.08B2.02B2.58B2.53B3.08B3.15B4.54B5.52B5.88B5.97B7.81B9.79B10.87B11.23B11.87B
Total Liabilities7.93M16.52M126.97M174.64M181.49M316.95M333.97M796.33M635.41M1.08B959.19M1.31B1.41B2.30B2.80B3.01B3.01B4.19B5.52B6.64B7.15B7.52B
Total Equity60.59M71.30M127.79M181.94M533.96M637.63M1.22B1.22B1.33B1.48B1.54B1.74B1.62B1.94B2.13B2.28B2.35B2.97B3.67B3.75B3.83B4.16B
Cash9.13M11.47M58.34M21.55M218.67M182.75M369.22M498.49M628.65M652.45M668.14M633.66M573.43M596.95M809.87M752.67M754.33M1.21B1.25B1.32B1.44B1.18B
Total Debt4.00M5.00M34.00M49.50M43.60M100.00M-150.00M-250.00M100.00M192.67M210.24M621.30M940.88M1.39B1.10B1.95B3.30B4.52B5.05B-
Net Debt-5.13M-6.47M-24.34M27.95M-175.07M-82.75M-369.22M-348.49M-628.65M-402.45M-568.14M-441.00M-363.19M24.35M131.01M637.57M350.41M741.74M2.05B3.20B3.62B2.33B

Cash Flow

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow23.67M11.13M19.87M3.03M63.23M129.70M127.74M83.18M361.33M207.21M306.17M853.24M-378.19M-452.27M80.25M178.20M538.56M421.53M174.77M639.75M1.31B1.48B
Investing Cash Flow-10.82M-10.30M-12.59M-39.99M-115.31M-165.27M-289.95M-207.48M133.05M-388.67M-20.63M-708.36M182.80M-101.89M-105.51M-535.94M-162.45M-854.19M-1.26B-1.02B-459.31M-
Financing Cash Flow43.37M1.51M39.60M164.85K249.20M-5.94M345.93M240.45M-345.64M64.21M-156.66M-154.00M133.80M549.86M233.59M305.60M-363.15M901.64M922.98M145.97M-840.74M-
Capital Expenditure11.02M10.03M12.26M26.89M104.26M103.86M63.07M88.95M51.77M40.07M32.44M80.02M40.05M70.17M109.11M294.11M252.46M506.22M905.04M984.67M1.19B1.24B
Free Cash Flow12.65M1.10M7.61M-23.86M-41.03M25.84M64.67M-5.78M309.56M167.14M273.74M773.22M-418.24M-522.45M-28.86M-115.91M286.10M-84.68M-730.27M-344.92M118.08M239.67M
Dividends Paid111.78K110.92K1.02M15.02M23.00M32.39M73.73M97.84M59.01M38.02M117.20M78.03M96.61M13.36M192.80M46.65M134.89M91.04M197.91M239.96M215.19M423.02M
FCF to OCF53.45%9.88%38.29%-788.02%-64.88%19.92%50.63%-6.94%85.67%80.66%89.41%90.62%110.59%115.52%-35.96%-65.04%53.12%-20.09%-417.86%-53.91%9.04%16.24%
Dividend Paid to FCF0.88%10.09%13.47%-62.97%-56.07%125.34%114.00%-1693.95%19.06%22.75%42.82%10.09%-23.10%-2.56%-668.11%-40.25%47.15%-107.51%-27.10%-69.57%182.24%176.50%

Earnings

Report DateOct 28, 2008Apr 8, 2009Jul 20, 2009Oct 25, 2009Mar 17, 2010Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Oct 27, 2014Jan 27, 2015Apr 16, 2015Aug 21, 2015Oct 26, 2015Feb 26, 2016Apr 19, 2016Aug 9, 2016Oct 27, 2016Mar 1, 2017Apr 28, 2017Jul 20, 2017Oct 22, 2017Feb 23, 2018Apr 26, 2018Aug 22, 2018Oct 25, 2018Apr 25, 2019Aug 23, 2019Oct 28, 2019Apr 24, 2020Aug 25, 2020Oct 27, 2020Apr 22, 2021Aug 27, 2021Oct 27, 2021Apr 26, 2022Aug 18, 2022Oct 27, 2022Apr 26, 2023Aug 23, 2023Oct 27, 2023Apr 26, 2024Aug 29, 2024Oct 28, 2024Apr 24, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Apr 27, 2026Jun 30, 2026
EPS Estimate0.040.030.030.040.04--------------------------------------------------------0.290.29-
EPS Actual0.020.010.090.020.020.030.070.010.020.050.09-0.01-0.050.050.080.02-0.010.050.110.030.010.070.15-0.030.020.090.16-0.030.040.12-0.10-0.25-0.070.120.130.020.060.180.140.010.040.15-0.010.140.150.020.160.170.030.170.16-0.020.220.12-0.06-0.040.10-0.060.620.02-0.080.070.070.01
Surprise-50.00%-66.67%200.00%-50.00%-50.00%---------------------------------------------------------75.86%-75.86%-
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market------------------After-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketAfter-hours---After-hours-

Key Statistics & Ratios

Market Cap9.35B
Enterprise Value14.01B
Trailing P/E12.25
Forward P/E31.25
PEG Ratio0.67
Price / Sales1.54
Price / Book2.14
EPS0.76
Book Value4.65
Revenue (TTM)6.07B
Gross Profit (TTM)2.22B
EBITDA1.54B
Profit Margin12.64%
Operating Margin4.19%
Return on Equity16.26%
Return on Assets5.05%
Shares Outstanding1.00B
Shares Float655.48M
Beta0.43
Dividend Yield3.22%
Dividend Rate0.30
Payout Ratio3.91%

Dividends

20261×
0.30Jun 1, 2026
20251×
0.35May 30, 2025
20241×
0.15Jun 7, 2024
20231×
0.15Jun 7, 2023
20221×
0.20Jun 8, 2022
20211×
0.10Jun 17, 2021
20201×
0.15May 29, 2020
20181×
0.15Jun 6, 2018
20161×
0.10May 27, 2016
20151×
0.10May 25, 2015
20141×
0.12May 20, 2014
20131×
0.04May 29, 2013
20121×
0.05Jun 18, 2012
20112×
0.05Sep 9, 20110.05Jun 13, 2011
20101×
0.07May 19, 2010
20091×
0.03Jun 11, 2009
20081×
0.02Oct 17, 2008

Stock Splits

  • May 25, 201513:10
  • May 20, 201413:10
  • May 29, 201315:10
  • Jun 13, 201116:10
  • Jun 11, 200913:10
  • Oct 17, 200813:10