00

Sanlux Co Ltd

002224 · SHE · Industrials / Specialty Industrial Machinery

3.37CNY-0.08 (-2.32%)

Price History

Full chart

Market Stats

Previous Close3.45
Open3.45
Day Range3.36 – 3.46
52-Week Range3.17 – 5.15
Volume6.33M
Market Cap3.40B
P/E (TTM)0.00
Forward P/E12.03
EPS-0.02
Dividend Yield0.40%
Beta0.18
50-Day Avg3.65
200-Day Avg4.10

About

Sanlux Co.,Ltd engages in the research and development, production, and sale of rubber V-belts in China and internationally. The company offers wrapped V-belts, including classical, narrow, banded classical, banded narrow, double, dry fabric, high load industrial classical, and special V-belt for knitting machines. It also provides cogged V-belts, such as industrial and automotive ribbed; industrial, automotive, agriculture, and snow bike raw edge; and motorcycle belts. In addition, the company offers agriculture belts comprising agriculture variable speed belts, agriculture banded, agricultural machinery H series cogged, cogged V-belt for peanuts machine, micro-cultivator V-belt, and dry fabric V-belts. Further, it offers conveyor belts, synchronous belts, and other products. Additionally, the company engages in investment business, offers powered surfboards, and involves in energy storage business. The company offers solutions to general machinery, agriculture machinery, automotive, and other applications. Sanlux Co.,Ltd was founded in 1984 and is headquartered in Shaoxing, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMs. QiongYing Wu
  • Employees1.29K
  • HeadquartersPhoenix Innovation Park, Shaoxing, China, 312031, China
  • Websitehttps://www.sanlux.net

Leadership

  • Ms. QiongYing WuGM & Chairman · b. 1972
  • Mr. Ping HeChief Financial Officer & Head of Accounting Department · b. 1983
  • Mr. Lijun GuoDeputy GM & Non-Independent Director · b. 1972
  • Mr. Lei HeBoard Secretary · b. 1986
  • Mr. Wan Dong PanProduction Director · b. 1990

Financials

Income Statement

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue299.50M358.78M461.18M555.48M552.92M579.78M720.81M873.31M884.96M944.54M969.65M931.11M835.63M902.01M919.09M946.12M900.45M978.49M889.19M930.20M894.44M1.05B
Growth (%)-+19.79%+28.54%+20.45%-0.46%+4.86%+24.32%+21.16%+1.33%+6.73%+2.66%-3.97%-10.25%+7.94%+1.89%+2.94%-4.83%+8.67%-9.13%+4.61%-3.84%+17.53%
Cost of Revenue255.26M300.13M389.35M463.11M466.12M448.64M554.00M714.02M688.92M645.92M614.37M534.03M474.78M575.70M622.62M614.25M557.04M691.35M694.88M739.35M689.65M861.52M
Gross Profit44.23M58.65M71.84M92.37M86.80M131.14M166.81M159.29M196.04M298.62M355.28M397.08M360.85M326.31M296.47M331.86M343.41M287.14M194.31M190.85M204.79M189.70M
Gross Margin14.77%16.35%15.58%16.63%15.70%22.62%23.14%18.24%22.15%31.61%36.64%42.65%43.18%36.18%32.26%35.08%38.14%29.35%21.85%20.52%22.90%18.05%
Operating Expense26.31M34.47M46.25M59.75M67.34M77.08M97.96M110.36M118.16M128.41M127.33M114.06M97.47M142.50M194.70M175.84M135.71M166.14M112.43M107.78M153.13M173.08M
Operating Income17.92M24.18M25.58M32.62M19.46M54.06M68.85M48.94M77.89M170.21M227.95M283.02M263.38M183.82M101.77M156.02M207.70M121.00M81.88M83.07M51.66M16.62M
Operating Margin5.98%6.74%5.55%5.87%3.52%9.32%9.55%5.60%8.80%18.02%23.51%30.40%31.52%20.38%11.07%16.49%23.07%12.37%9.21%8.93%5.78%1.58%
EBITDA19.72M31.35M34.44M49.49M41.63M74.79M97.01M79.52M113.43M206.35M268.42M327.12M313.71M240.47M180.36M237.01M278.38M199.87M175.05M169.94M126.06M115.24M
EBITDA Margin6.58%8.74%7.47%8.91%7.53%12.90%13.46%9.11%12.82%21.85%27.68%35.13%37.54%26.66%19.62%25.05%30.92%20.43%19.69%18.27%14.09%10.96%
Net Income10.25M19.32M18.23M24.81M19.76M47.11M61.73M44.50M67.72M147.67M197.45M246.93M225.83M160.79M83.15M131.29M169.31M112.97M64.80M69.09M33.11M18.37M
Net Income Margin3.42%5.38%3.95%4.47%3.57%8.13%8.56%5.10%7.65%15.63%20.36%26.52%27.02%17.83%9.05%13.88%18.80%11.55%7.29%7.43%3.70%1.75%
R&D------24.31M27.34M30.37M30.44M31.57M34.31M34.14M41.32M29.24M35.23M35.00M36.30M33.93M32.87M29.28M29.31M
R&D as % of Total Revenue------3.37%3.13%3.43%3.22%3.26%3.68%4.09%4.58%3.18%3.72%3.89%3.71%3.82%3.53%3.27%2.79%
Interest Expense2.79M402.90K4.67M6.18M6.36M2.08M3.24M3.28M6.31M2.94M1.17M1.03M672.64K1.28M20.29M24.72M15.76M14.36M16.66M14.24M11.05M4.11M
Interest Expense % of Total Revenue0.93%0.11%1.01%1.11%1.15%0.36%0.45%0.38%0.71%0.31%0.12%0.11%0.08%0.14%2.21%2.61%1.75%1.47%1.87%1.53%1.23%0.39%

Balance Sheet

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets154.42M192.22M285.69M352.09M449.29M568.24M598.88M689.69M810.77M1.18B1.40B1.58B1.77B1.98B2.64B2.80B2.93B3.06B3.02B3.21B3.83B4.23B
Total Liabilities77.41M95.21M161.21M203.76M122.28M172.55M149.15M151.89M196.10M102.36M116.02M124.62M152.25M246.37M682.08M490.74M490.96M609.39M507.64M693.98M604.20M1.01B
Total Equity68.72M88.42M116.50M140.75M319.83M385.80M439.79M528.64M580.38M1.06B1.23B1.43B1.59B1.69B1.90B2.26B2.42B2.44B2.50B2.51B3.22B3.22B
Cash14.49M18.39M39.25M71.04M115.43M219.07M184.63M140.82M248.11M475.33M628.93M860.37M721.88M615.02M779.33M970.99M1.13B1.27B1.14B912.90M1.13B1.23B
Total Debt33.31M42.00M87.54M98.54M19.30M59.00M59.00M74.67M83.00M-20.00M17.00M14.90M14.50M471.57M221.27M223.89M240.14M200.11M26.35M62.02M-
Net Debt18.82M23.61M48.29M27.49M-96.13M-160.07M-125.63M-66.15M-165.11M-475.33M-608.93M-843.37M-706.98M-600.52M-307.76M-749.72M-910.58M-1.03B-935.06M-678.62M-1.07B-

Cash Flow

Currency: CNY2004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-27.88M13.80M60.96M19.66M83.41M60.30M-74.23M170.92M53.84M307.75M392.02M221.59M139.43M112.91M256.42M283.14M251.61M89.78M307.73M91.96M70.01M
Investing Cash Flow-17.22M-29.35M-44.00M-33.49M-44.26M-39.73M-40.92M26.69M-64.62M-62.33M-97.95M-84.47M-322.09M-162.09M-559.74M-68.25M-145.81M-94.38M-206.82M-475.11M-489.26M-
Financing Cash Flow-19.79M5.36M51.07M4.33M75.23M36.26M-12.11M10.76M-4.67M241.88M-56.21M-85.39M-60.02M-64.53M589.84M-13.35M-16.11M-28.03M-70.62M-32.08M539.85M-
Capital Expenditure19.34M29.46M44.40M33.93M53.84M49.48M56.86M33.39M77.85M67.25M72.14M71.40M173.14M86.66M136.95M144.24M328.48M90.72M128.39M482.38M388.25M190.81M
Free Cash Flow-19.34M-1.57M-30.60M27.03M-34.18M33.93M3.44M-107.62M93.07M-13.41M235.62M320.62M48.45M52.77M-24.05M112.18M-45.34M160.89M-38.61M-174.65M-296.29M-120.80M
Dividends Paid2.48M3.38M5.12M7.13M6.53M5.84M12.11M9.91M22.30M25.03M34.41M66.42M66.24M67.00M33.58M10.74M14.53M14.24M14.24M39.05M43.23M34.03M
FCF to OCF--5.64%-221.73%44.34%-173.82%40.68%5.70%144.98%54.45%-24.91%76.56%81.79%21.86%37.85%-21.30%43.75%-16.01%63.94%-43.00%-56.76%-322.20%-172.55%
Dividend Paid to FCF-12.83%-214.60%-16.73%26.39%-19.09%17.20%352.03%-9.21%23.96%-186.63%14.60%20.72%136.73%126.97%-139.65%9.58%-32.05%8.85%-36.88%-22.36%-14.59%-28.17%

Earnings

Report DateMar 31, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 12, 2014Oct 26, 2014Mar 1, 2015Apr 28, 2015Aug 4, 2015Oct 16, 2015Feb 27, 2016Apr 26, 2016Aug 17, 2016Oct 27, 2016Mar 1, 2017Apr 26, 2017Jul 25, 2017Oct 29, 2017Jan 22, 2018Apr 26, 2018Aug 19, 2018Oct 22, 2018Dec 31, 2018Apr 22, 2019Jun 30, 2019Oct 24, 2019Feb 27, 2020Apr 29, 2020Aug 27, 2020Oct 29, 2020Dec 31, 2020Apr 14, 2021Aug 30, 2021Oct 29, 2021Dec 31, 2021Apr 29, 2022Aug 30, 2022Oct 30, 2022Dec 31, 2022Apr 27, 2023Aug 29, 2023Oct 30, 2023Dec 31, 2023Apr 29, 2024Aug 29, 2024Oct 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual0.010.040.040.010.040.030.020.010.050.050.030.020.070.080.070.030.090.090.100.030.120.130.090.040.110.080.110.050.080.060.050.030.070.04-0.020.030.070.040.040.030.090.060.060.010.090.06-0.00-0.010.080.03-0.02-0.010.070.03-0.010.010.010.04-0.020.02-0.000.01-0.01-0.020.00
Surprise-----------------------------------------------------------------
Timing----------------After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours-Pre-market-Pre-marketAfter-hoursPre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursPre-market-After-hoursAfter-hoursPre-market-------

Key Statistics & Ratios

Market Cap3.40B
Enterprise Value2.58B
Trailing P/E0.00
Forward P/E12.03
PEG Ratio0.00
Price / Sales2.98
Price / Book1.04
EPS-0.02
Book Value3.60
Revenue (TTM)1.14B
Gross Profit (TTM)154.92M
EBITDA53.48M
Profit Margin-1.07%
Operating Margin-9.61%
Return on Equity-0.75%
Return on Assets-0.13%
Shares Outstanding902.12M
Shares Float604.71M
Beta0.18
Dividend Yield0.40%
Dividend Rate0.02
Payout Ratio150.00%

Dividends

20261×
0.01Jun 16, 2026
20251×
0.03Jun 10, 2025
20241×
0.03Jun 19, 2024
20231×
0.05Jun 16, 2023
20221×
0.02Jun 23, 2022
20211×
0.02Jun 22, 2021
20201×
0.02Jul 24, 2020
20191×
0.01Jun 4, 2019
20181×
0.05May 23, 2018
20171×
0.10May 19, 2017
20161×
0.10May 23, 2016
20151×
0.10Jun 16, 2015
20141×
0.05May 27, 2014
20131×
0.03May 10, 2013
20121×
0.03May 9, 2012
20111×
0.01May 31, 2011
20101×
0.01Jun 25, 2010
20091×
0.01Jul 1, 2009

Stock Splits

  • May 27, 20142:1
  • Sep 18, 201315:10
  • May 31, 201112:10
  • Jun 25, 20101.5:1