YOLFTbeta
00

Xiamen Hexing Packaging Printing Co Ltd

002228 · SHE · Consumer Cyclical / Packaging & Containers

2.91CNY-0.06 (-2.02%)

Price History

Full chart

Market Stats

Previous Close2.97
Open2.96
Day Range2.89 – 2.97
52-Week Range2.82 – 6.43
Volume12.11M
Market Cap3.92B
P/E (TTM)46.14
Forward P/E26.11
EPS0.07
Dividend Yield10.53%
Beta0.23
50-Day Avg3.13
200-Day Avg3.78

About

Xiamen Hexing Packaging Printing Co., Ltd., an integrated packaging and printing company, engages in research, design, development, production, distribution, sale, and warehousing of various packaging products in China and internationally. The company offers corrugated boxes, color boxes, EPE and honeycomb products, pulp molding products, cardboards, and cushioning packaging materials, as well as books and periodicals. It also provides packaging services. Xiamen Hexing Packaging Printing Co., Ltd. was founded in 1993 and is headquartered in Xiamen, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Xiaoguang Xu
  • Employees8.77K
  • HeadquartersNo. 556, Tongji North Road, Xiamen, China, 361100, China
  • Websitehttps://www.hxpp.com.cn

Leadership

  • Mr. Xiaoguang XuChairman & GM · b. 1967
  • Ms. Lirong CaiFinancial Director, Head of the Accounting Department & Accounting Supervisor · b. 1976
  • Ms. Suying QiuDirector of Human Capital Center & Director · b. 1973
  • Mr. Hai Sheng LinDeputy GM & Director · b. 1969
  • Ms. Chun Hua KangDeputy GM & Secretary · b. 1976
  • Mr. Wu LiuDeputy General Manager · b. 1981
  • Mr. Kai Jing ZhengChairman of Supervisory Board & Director of the Investment Center · b. 1975
  • Ms. Lufen LuNon-Employee Supervisor & Southern Region Human Resources Director · b. 1983

Financials

Income Statement

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue177.18M254.06M463.78M637.52M885.93M1.52B1.92B2.11B2.44B2.72B2.85B4.56B8.75B12.17B11.10B12.01B17.55B15.38B12.41B11.47B10.19B
Growth (%)-+43.39%+82.55%+37.46%+38.96%+71.68%+26.13%+10.24%+15.47%+11.24%+5.01%+59.87%+91.83%+39.08%-8.79%+8.20%+46.16%-12.39%-19.26%-7.60%-11.13%
Cost of Revenue143.96M202.61M374.90M517.53M707.22M1.26B1.60B1.74B1.95B2.16B2.29B3.81B7.50B10.65B9.66B10.70B16.05B14.03B11.01B10.10B8.87B
Gross Profit33.23M51.45M88.88M119.99M178.71M257.00M315.76M376.64M488.76M561.10M562.60M754.89M1.25B1.52B1.44B1.31B1.50B1.34B1.40B1.37B1.33B
Gross Margin18.75%20.25%19.16%18.82%20.17%16.90%16.46%17.81%20.01%20.66%19.72%16.55%14.25%12.50%12.96%10.92%8.52%8.73%11.31%11.91%13.02%
Operating Expense19.41M28.70M47.72M61.90M110.62M179.55M230.47M254.09M366.78M398.66M409.03M609.11M985.27M1.16B1.07B938.83M1.26B1.27B1.28B1.27B1.07B
Operating Income13.82M22.75M41.16M58.09M68.08M77.45M85.29M122.54M121.98M162.44M153.57M145.78M261.01M355.50M363.69M372.43M234.96M68.09M122.51M94.96M260.95M
Operating Margin7.80%8.96%8.88%9.11%7.69%5.09%4.45%5.79%4.99%5.98%5.38%3.20%2.98%2.92%3.28%3.10%1.34%0.44%0.99%0.83%2.56%
EBITDA21.57M34.37M61.78M85.36M107.69M143.63M177.77M190.73M251.96M311.82M305.61M749.71M603.91M684.46M641.84M653.74M592.89M420.94M453.11M431.10M481.12M
EBITDA Margin12.18%13.53%13.32%13.39%12.16%9.44%9.27%9.02%10.32%11.48%10.71%16.44%6.90%5.63%5.78%5.44%3.38%2.74%3.65%3.76%4.72%
Net Income12.34M20.29M35.09M51.06M67.19M71.12M74.15M60.17M94.65M125.56M114.74M416.68M141.68M233.06M266.80M290.08M218.35M132.20M103.14M93.56M103.48M
Net Income Margin6.96%7.99%7.57%8.01%7.58%4.68%3.86%2.85%3.88%4.62%4.02%9.14%1.62%1.92%2.40%2.42%1.24%0.86%0.83%0.82%1.02%
R&D-----1.73M2.57M25.98M15.77M22.39M29.29M40.67M98.50M117.20M136.99M194.26M304.53M295.61M295.16M283.74M256.67M
R&D as % of Total Revenue-----0.11%0.13%1.23%0.65%0.82%1.03%0.89%1.13%0.96%1.23%1.62%1.74%1.92%2.38%2.47%2.52%
Interest Expense3.04M4.84M7.59M9.84M10.68M19.94M30.68M45.97M51.96M61.02M56.43M128.30M171.88M135.09M91.91M77.10M110.59M95.35M77.66M59.33M44.95M
Interest Expense % of Total Revenue1.72%1.91%1.64%1.54%1.21%1.31%1.60%2.17%2.13%2.25%1.98%2.81%1.96%1.11%0.83%0.64%0.63%0.62%0.63%0.52%0.44%

Balance Sheet

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets176.44M350.17M393.68M692.43M1.13B1.63B1.81B2.14B2.21B2.45B2.98B5.43B6.46B7.01B6.51B8.13B9.57B8.83B8.22B7.72B7.49B
Total Liabilities98.86M240.87M251.26M296.82M686.94M795.52M924.92M1.22B1.22B1.36B1.37B3.39B3.69B3.99B3.22B4.34B5.85B5.22B4.70B4.37B4.37B
Total Equity66.64M94.74M116.91M393.14M435.33M811.29M874.29M897.79M957.70M1.06B1.57B1.94B2.56B2.74B3.03B3.45B3.40B3.34B3.30B3.19B2.99B
Cash20.13M53.99M61.24M189.61M237.89M322.69M238.36M314.28M129.92M196.05M321.00M580.04M606.24M797.75M511.93M691.51M528.87M530.09M606.50M566.74M598.32M
Total Debt58.02M114.81M119.47M138.10M446.40M431.43M586.93M860.31M874.54M936.67M820.88M1.07B1.03B1.53B1.24B1.49B1.99B1.78B1.49B945.05M-
Net Debt37.88M60.82M58.23M-51.51M208.51M108.74M348.57M546.03M744.62M740.62M499.88M485.80M427.03M731.54M728.16M800.01M1.46B1.25B884.61M378.31M489.81M

Cash Flow

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.43M27.12M22.96M16.61M-24.43M-7.59M-17.18M55.64M124.33M319.89M160.31M348.69M-228.66M558.05M391.07M349.53M300.07M655.63M515.27M549.00M257.62M
Investing Cash Flow-15.23M-52.99M-19.15M-129.29M-205.36M-183.84M-152.03M-197.74M-148.80M-254.61M-261.80M-446.39M-155.68M-253.07M-198.64M-579.28M-585.82M-359.03M-316.05M-161.10M-
Financing Cash Flow27.83M48.85M-5.67M237.45M258.01M265.19M140.25M194.88M-157.63M-27.71M230.21M273.86M378.83M-245.10M-345.69M410.55M29.57M-286.31M-158.96M-408.23M-
Capital Expenditure15.23M51.70M34.18M106.95M190.95M193.26M149.47M165.55M143.47M169.31M248.79M113.04M185.21M273.93M263.03M603.44M573.10M394.16M352.72M190.68M235.66M
Free Cash Flow-16.66M-24.58M-11.22M-90.34M-215.38M-200.85M-166.65M-109.91M-19.15M150.58M-88.48M235.65M-413.87M284.13M128.04M-253.90M-273.03M261.48M162.55M358.31M21.96M
Dividends Paid2.91M14.65M9.84M9.84M37.15M40.55M43.71M78.38M90.36M74.53M85.26M114.64M112.27M160.71M113.92M116.95M122.20M179.33M193.63M178.20M236.33M
FCF to OCF1164.58%-90.61%-48.85%-543.87%881.55%2645.39%969.92%-197.54%-15.40%47.07%-55.20%67.58%181.00%50.91%32.74%-72.64%-90.99%39.88%31.55%65.27%8.52%
Dividend Paid to FCF-17.44%-59.62%-87.70%-10.89%-17.25%-20.19%-26.23%-71.31%-471.96%49.49%-96.36%48.65%-27.13%56.56%88.97%-46.06%-44.76%68.58%119.12%49.73%1076.24%

Earnings

Report DateMar 31, 2009Jun 30, 2009Oct 25, 2009Mar 8, 2010Mar 31, 2010Sep 1, 2010Oct 20, 2010Mar 2, 2011Apr 26, 2011Aug 4, 2011Oct 25, 2011Mar 19, 2012May 30, 2012Aug 22, 2012Nov 28, 2012Feb 27, 2013Apr 8, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Jul 26, 2014Oct 22, 2014Mar 1, 2015Apr 29, 2015Aug 25, 2015Oct 26, 2015Feb 27, 2016Apr 22, 2016Aug 28, 2016Oct 27, 2016Mar 1, 2017Apr 24, 2017Aug 29, 2017Oct 27, 2017Apr 26, 2018Aug 29, 2018Oct 30, 2018Feb 27, 2019Apr 26, 2019Aug 30, 2019Oct 30, 2019Feb 28, 2020Apr 29, 2020Aug 28, 2020Oct 29, 2020Apr 14, 2021Aug 30, 2021Oct 27, 2021Apr 29, 2022Aug 28, 2022Oct 28, 2022Apr 28, 2023Aug 29, 2023Oct 30, 2023Apr 29, 2024Aug 31, 2024Oct 28, 2024Apr 25, 2025Aug 30, 2025Oct 30, 2025Apr 27, 2026Aug 31, 2026
EPS Estimate--0.030.03--0.06-0.070.020.020.05-0.02--0.03----------------------------------------------
EPS Actual0.010.020.020.020.010.020.020.020.020.020.020.020.010.010.020.020.020.030.020.030.020.050.030.040.020.050.030.020.020.030.020.030.030.040.030.040.310.06-0.210.060.060.050.060.030.090.060.060.070.050.040.050.03-0.010.040.03-0.010.050.05-0.040.060.040.040.05
Surprise---33.33%-33.33%---66.67%--71.43%0.00%0.00%-60.00%--50.00%---33.33%----------------------------------------------
Timing--After-hoursPre-market--After-hours-Pre-marketAfter-hoursAfter-hoursAfter-hours-After-hours--After-hours-----Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketAfter-hours----

Key Statistics & Ratios

Market Cap3.92B
Enterprise Value4.71B
Trailing P/E46.14
Forward P/E26.11
PEG Ratio13.06
Price / Sales0.37
Price / Book1.29
EPS0.07
Book Value2.57
Revenue (TTM)10.57B
Gross Profit (TTM)1.34B
EBITDA466.95M
Profit Margin0.79%
Operating Margin2.58%
Return on Equity3.04%
Return on Assets1.46%
Shares Outstanding1.21B
Shares Float564.15M
Beta0.23
Dividend Yield10.53%
Dividend Rate0.34
Payout Ratio133.78%

Dividends

20262×
0.06Jun 26, 20260.10Jan 8, 2026
20251×
0.18Jul 30, 2025
20241×
0.12Jun 6, 2024
20231×
0.12Jul 14, 2023
20221×
0.15Jul 8, 2022
20211×
0.10Jul 9, 2021
20201×
0.10Jun 4, 2020
20191×
0.05May 28, 2019
20181×
0.05Jun 15, 2018
20171×
0.05May 26, 2017
20161×
0.04May 18, 2016
20151×
0.04Jun 26, 2015
20141×
0.02Jul 4, 2014
20131×
0.04Jun 7, 2013
20121×
0.04May 29, 2012
20111×
0.01Jun 10, 2011
20101×
0.02May 12, 2010
20091×
0.03May 25, 2009

Stock Splits

  • May 18, 201628:10
  • Jun 10, 201116:10
  • May 25, 200919:10