YOLFTbeta
00

Shenzhen Beauty Star Co Ltd

002243 · SHE · Consumer Cyclical / Packaging & Containers

6.92CNY-0.04 (-0.57%)

Price History

Full chart

Market Stats

Previous Close6.96
Open6.96
Day Range6.88 – 7.08
52-Week Range6.23 – 12.18
Volume11.48M
Market Cap8.41B
P/E (TTM)46.33
Forward P/E19.76
EPS0.15
Dividend Yield0.72%
Beta0.69
50-Day Avg7.21
200-Day Avg8.71

About

Shenzhen Leaguer Co., Ltd. engages in the design, manufacturing, and service provision of plastic packaging solutions for cosmetics, daily necessities, health products, and food in China and internationally. It designs, manufactures, and sells process equipment and precision molds; researches and develops polymer material modification and materials, as well as provides base platform, science and technology innovation operation, and investment incubation services. It is also involved in the filling and mixing of cosmetics; design and manufacturing of information labels; design and manufacturing of lightweight automotive solutions; logistics and distribution; recycling of plastic packaging waste; and new material research and development and production. The company was formerly known as Shenzhen Beauty Star Co., Ltd. and changed its name to Shenzhen Leaguer Co., Ltd. in January 2021. Shenzhen Leaguer Co., Ltd. was founded in 1995 is based in Shenzhen, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Anbi Xu
  • Employees4.39K
  • HeadquartersBuilding A, Building 1, Shenzhen, China, 518117, China
  • Websitehttps://www.leaguer.com.cn

Leadership

  • Mr. Anbi XuGM & Director · b. 1981
  • Mr. Wei RenFinancial Director · b. 1980
  • Ms. Zhe YuDeputy GM & Board Secretary · b. 1977
  • Mr. Zhengyu YaoDeputy General Manager · b. 1969
  • Mr. Dong QuDeputy General Manager · b. 1971
  • Ms. Shu YangDeputy General Manager · b. 1975
  • Hong Jian LuoAccounting Supervisor

Financials

Income Statement

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue306.90M371.44M474.75M573.75M585.69M714.04M929.45M1.06B1.14B1.06B1.02B1.06B1.23B2.28B2.15B2.18B3.01B2.62B2.52B2.32B2.35B
Growth (%)-+21.03%+27.81%+20.85%+2.08%+21.91%+30.17%+13.66%+7.50%-6.41%-3.93%+3.49%+16.86%+84.51%-5.46%+1.39%+37.77%-12.99%-3.90%-7.75%+1.18%
Cost of Revenue240.54M291.53M367.23M454.32M440.97M530.18M703.44M830.22M913.47M923.64M847.43M847.08M959.12M1.49B1.37B1.40B1.90B1.86B1.89B1.80B1.89B
Gross Profit66.36M79.90M107.52M119.43M144.72M183.86M226.01M226.18M222.13M139.15M173.54M209.55M275.67M785.11M784.72M786.02M1.11B762.13M624.43M525.80M456.36M
Gross Margin21.62%21.51%22.65%20.82%24.71%25.75%24.32%21.41%19.56%13.09%17.00%19.83%22.33%34.46%36.43%35.99%36.90%29.11%24.82%22.65%19.43%
Operating Expense37.85M45.57M52.08M64.33M75.47M80.80M125.87M129.08M159.67M184.79M169.47M180.78M208.21M316.14M138.99M102.35M175.36M138.80M296.87M353.57M522.31M
Operating Income28.51M34.33M55.45M55.10M69.24M103.05M100.14M97.10M62.46M-45.64M4.08M28.77M67.46M468.97M645.73M683.68M934.78M623.34M327.56M172.23M-65.96M
Operating Margin9.29%9.24%11.68%9.60%11.82%14.43%10.77%9.19%5.50%-4.29%0.40%2.72%5.46%20.58%29.98%31.31%31.07%23.81%13.02%7.42%-2.81%
EBITDA42.17M51.13M67.97M82.91M108.49M151.31M179.72M171.13M164.06M58.84M106.74M137.15M177.50M526.42M514.69M468.33M644.09M356.04M353.81M224.82M254.58M
EBITDA Margin13.74%13.77%14.32%14.45%18.52%21.19%19.34%16.20%14.45%5.54%10.45%12.98%14.38%23.11%23.90%21.45%21.41%13.60%14.06%9.69%10.84%
Net Income27.42M32.76M44.05M47.35M67.83M96.70M102.75M75.32M61.07M-36.36M7.64M26.28M44.56M344.70M533.64M588.19M630.79M416.72M329.09M245.46M176.85M
Net Income Margin8.93%8.82%9.28%8.25%11.58%13.54%11.05%7.13%5.38%-3.42%0.75%2.49%3.61%15.13%24.78%26.94%20.97%15.92%13.08%10.58%7.53%
R&D-------52.43M57.36M52.88M45.30M52.61M63.46M84.02M92.49M106.15M119.46M144.24M147.74M128.18M116.86M
R&D as % of Total Revenue-------4.96%5.05%4.98%4.44%4.98%5.14%3.69%4.29%4.86%3.97%5.51%5.87%5.52%4.98%
Interest Expense584.47K961.40K5.14M8.30M2.76M2.58M10.15M22.08M21.22M17.93M7.06M4.29M3.81M37.62M37.28M51.79M98.92M133.06M164.77M143.80M151.72M
Interest Expense % of Total Revenue0.19%0.26%1.08%1.45%0.47%0.36%1.09%2.09%1.87%1.69%0.69%0.41%0.31%1.65%1.73%2.37%3.29%5.08%6.55%6.20%6.46%

Balance Sheet

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets216.20M316.07M434.99M699.27M657.14M803.35M1.14B1.39B2.03B1.95B1.76B1.81B1.91B1.99B8.63B10.57B13.61B14.88B15.60B16.59B16.59B
Total Liabilities96.66M187.80M289.93M220.16M132.78M213.26M427.31M612.38M503.60M471.17M263.20M284.10M351.40M362.52M2.86B3.62B5.79B6.53B7.30B8.22B8.23B
Total Equity118.22M127.27M144.16M479.01M524.26M589.99M692.74M742.25M1.49B1.44B1.45B1.47B1.50B1.55B4.87B5.85B6.43B6.86B7.15B7.28B7.32B
Cash43.99M31.83M42.88M216.97M132.84M109.59M57.39M120.34M312.35M186.21M85.17M239.90M146.53M131.05M1.94B2.16B2.03B1.99B1.45B1.85B1.82B
Total Debt8.00M30.00M75.20M30.00M25.00M90.00M207.83M393.00M236.63M161.43M3.00M17.80M33.40M26.40M1.19B1.83B3.63B4.37B4.20B5.18B6.16B
Net Debt-35.99M-1.83M32.32M-186.97M-107.84M-19.59M150.45M272.66M-75.71M-24.78M-82.17M-222.11M-113.13M-104.65M-747.87M-330.11M1.60B2.39B2.75B3.32B4.34B

Cash Flow

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow44.35M21.47M55.48M25.83M104.77M80.47M58.46M95.17M126.47M102.29M137.54M199.29M60.42M77.42M555.07M-125.14M-1.07B-324.66M-248.02M-94.51M144.93M
Investing Cash Flow-25.89M-70.05M-92.75M-77.44M-86.54M-133.62M-209.04M-183.62M-447.47M-132.88M-75.03M-55.27M-144.48M-65.53M-402.92M-709.54M-294.02M-88.94M-394.08M-92.56M-19.56M
Financing Cash Flow4.33M36.73M45.16M227.53M-104.16M27.49M107.96M151.20M509.26M-92.49M-162.63M9.64M-9.71M-34.43M272.54M1.02B1.24B352.59M197.59M546.15M-145.62M
Capital Expenditure25.98M71.26M92.97M77.56M86.75M129.66M227.68M197.46M320.47M235.77M113.85M86.46M90.28M127.59M113.95M525.09M229.64M164.63M261.80M155.40M139.17M
Free Cash Flow18.37M-49.79M-37.49M-51.73M18.02M-49.19M-169.21M-102.29M-194.00M-133.49M23.69M112.83M-29.85M-50.17M441.12M-650.23M-1.30B-489.29M-579.38M-249.91M5.76M
Dividends Paid10.58M8.95M51.13M16.78M49.12M33.54M10.15M47.89M28.97M26.06M8.26M3.58M21.30M19.72M119.09M124.63M182.43M319.13M245.16M236.63M84.74M
FCF to OCF41.43%-231.90%-67.57%-200.31%17.20%-61.12%-289.44%-107.48%-153.39%-130.50%17.22%56.62%-49.41%-64.81%79.47%519.61%121.47%150.71%233.60%264.43%3.97%
Dividend Paid to FCF57.62%-17.98%-136.38%-32.44%272.58%-68.19%-6.00%-46.81%-14.93%-19.52%34.86%3.17%-71.34%-39.30%27.00%-19.17%-14.04%-65.22%-42.31%-94.68%1471.00%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Dec 1, 2010Mar 2, 2011Apr 22, 2011Aug 31, 2011Oct 20, 2011Mar 19, 2012May 30, 2012Aug 21, 2012Nov 28, 2012Feb 27, 2013Apr 23, 2013Aug 22, 2013Nov 27, 2013Feb 26, 2014Apr 22, 2014Aug 21, 2014Oct 23, 2014Feb 27, 2015Apr 28, 2015Aug 20, 2015Oct 22, 2015Feb 26, 2016Apr 26, 2016Aug 17, 2016Oct 20, 2016Feb 15, 2017Apr 20, 2017Jul 22, 2017Oct 24, 2017Feb 23, 2018Apr 26, 2018Aug 21, 2018Oct 24, 2018Jan 28, 2019Apr 24, 2019Aug 22, 2019Oct 22, 2019Feb 26, 2020Apr 23, 2020Aug 20, 2020Oct 27, 2020Feb 25, 2021Apr 22, 2021Jul 27, 2021Oct 27, 2021Feb 25, 2022Apr 27, 2022Jul 27, 2022Oct 27, 2022Mar 23, 2023Apr 25, 2023Jul 26, 2023Oct 24, 2023Mar 26, 2024Apr 25, 2024Aug 27, 2024Oct 25, 2024Mar 26, 2025Apr 24, 2025Aug 28, 2025Oct 28, 2025Mar 27, 2026Apr 29, 2026Aug 21, 2026
EPS Estimate--------0.11-0.120.12-0.13--0.090.09--0.070.07-------------------------------------0.090.010.08--------
EPS Actual0.060.070.060.080.080.100.090.100.100.110.090.060.070.060.080.080.060.050.060.020.01-0.03-0.02-0.08-0.040.000.030.030.010.020.020.020.030.040.020.020.030.050.070.080.040.070.140.380.030.090.120.250.030.120.150.220.030.070.060.190.040.140.060.03-0.030.060.040.09-0.020.11-0.000.05-0.020.12
Surprise---------9.09%--25.00%-50.00%--53.85%---33.33%-44.44%---85.71%-142.86%--------------------------------------64.33%-400.00%-25.00%--------
Timing--------After-hours-After-hoursAfter-hours-After-hours--After-hoursAfter-hours--After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours-Pre-marketPre-market-----

Key Statistics & Ratios

Market Cap8.41B
Enterprise Value12.01B
Trailing P/E46.33
Forward P/E19.76
PEG Ratio0.00
Price / Sales3.43
Price / Book1.16
EPS0.15
Book Value6.10
Revenue (TTM)2.45B
Gross Profit (TTM)472.32M
EBITDA188.61M
Profit Margin7.61%
Operating Margin1.90%
Return on Equity1.17%
Return on Assets-0.15%
Shares Outstanding1.21B
Shares Float561.72M
Beta0.69
Dividend Yield0.72%
Dividend Rate0.05
Payout Ratio32.47%

Dividends

20261×
0.05May 28, 2026
20251×
0.07May 28, 2025
20241×
0.09Jun 7, 2024
20231×
0.08May 26, 2023
20221×
0.08May 27, 2022
20211×
0.08May 28, 2021
20201×
0.07Apr 28, 2020
20191×
0.05May 21, 2019
20181×
0.05Jun 7, 2018
20171×
0.05May 25, 2017
20141×
0.03Jun 6, 2014
20131×
0.03Apr 8, 2013
20121×
0.10Jun 5, 2012
20101×
0.12Jun 1, 2010
20092×
0.02Sep 28, 20090.07Jun 11, 2009

Stock Splits

  • Sep 28, 200916:10