Shanghai Metersbonwe Fashion&Accessories Co Ltd

Shanghai Metersbonwe Fashion&Accessories Co Ltd

002269 · SHE · Consumer Cyclical / Apparel Manufacturing

1.24CNY-0.03 (-2.36%)

Price History

Full chart

Market Stats

Previous Close1.27
Open1.27
Day Range1.24 – 1.28
52-Week Range1.27 – 2.64
Volume35.03M
Market Cap3.49B
P/E (TTM)0.00
Forward P/E15.97
EPS-0.12
Dividend Yield0.00%
Beta0.20
50-Day Avg1.43
200-Day Avg1.63

About

Shanghai Metersbonwe Fashion and Accessories Co., Ltd., together with its subsidiaries, engages in the design, promotion, and sale of apparel products in the People's Republic of China. It operates through Wholesale Business, Retail Business, and Other Business segments. The company engages in the wholesale and retail of adult and children's clothing products under the Metersbonwe, ME&CITY, ME&CITY KIDS, Moomoo, and CH'IN brands through directly operated and franchised stores, as well as internet e-commerce platforms. It is also involved in software development activities. Shanghai Metersbonwe Fashion and Accessories Co., Ltd. was founded in 1995 and is headquartered in Shanghai, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Chengjian Zhou
  • Employees618
  • HeadquartersNo. 208 Huanqiao Road, Shanghai, China, 201315, China
  • Websitehttps://corp.metersbonwe.com

Leadership

  • Mr. Chengjian ZhouFounder, President, CFO & Chairman · b. 1965
  • Mr. Junyuan YouVP & Director · b. 1979
  • Mr. Kuan LiuBoard Secretary · b. 1992
  • Huiling LuAccounting Supervisor
  • Ms. Meiping GuiChief Human Resources Officer

Financials

Income Statement

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue916.82M1.98B3.16B4.47B5.22B7.50B9.95B9.51B7.89B6.62B6.29B6.52B6.47B7.68B5.46B3.82B2.64B1.44B1.36B680.72M450.24M
Growth (%)-+116.37%+59.12%+41.73%+16.63%+43.76%+32.59%-4.38%-17.03%-16.08%-4.92%+3.56%-0.72%+18.62%-28.84%-30.10%-30.91%-45.45%-5.81%-49.79%-33.86%
Cost of Revenue766.12M1.42B1.93B2.43B2.89B4.09B5.55B5.34B4.45B3.85B3.72B3.97B3.77B4.48B3.60B2.69B1.84B1.09B876.18M557.96M282.89M
Gross Profit150.70M559.42M1.23B2.04B2.32B3.41B4.39B4.17B3.44B2.77B2.57B2.55B2.70B3.20B1.86B1.13B798.31M346.98M479.55M122.76M167.36M
Gross Margin16.44%28.20%38.84%45.59%44.52%45.41%44.17%43.88%43.65%41.90%40.85%39.17%41.76%41.67%34.12%29.61%30.25%24.11%35.37%18.03%37.17%
Operating Expense141.94M468.49M797.45M1.21B1.76B2.44B2.95B3.10B2.81B2.60B2.72B2.40B3.01B3.14B2.65B1.94B1.21B1.17B428.24M280.21M289.52M
Operating Income8.76M90.93M428.59M833.29M561.66M962.84M1.45B1.07B634.37M178.25M-150.58M156.12M-305.55M54.79M-785.85M-808.11M-411.08M-820.42M51.30M-157.45M-122.17M
Operating Margin0.96%4.58%13.58%18.63%10.76%12.84%14.54%11.28%8.04%2.69%-2.39%2.39%-4.72%0.71%-14.38%-21.16%-15.58%-57.00%3.78%-23.13%-27.13%
EBITDA21.49M116.88M464.31M883.17M703.61M1.13B1.78B1.42B727.73M509.86M111.66M371.32M-142.08M220.45M-643.87M-676.16M-277.71M-703.38M121.60M-148.35M-183.52M
EBITDA Margin2.34%5.89%14.71%19.74%13.49%15.10%17.88%14.89%9.22%7.70%1.77%5.70%-2.20%2.87%-11.79%-17.70%-10.52%-48.87%8.97%-21.79%-40.76%
Net Income7.34M67.84M363.99M587.52M604.23M757.85M1.21B849.58M405.48M145.64M-431.92M36.16M-304.80M40.36M-825.47M-859.37M-401.57M-817.99M31.75M-195.38M-249.41M
Net Income Margin0.80%3.42%11.53%13.13%11.58%10.10%12.13%8.93%5.14%2.20%-6.86%0.55%-4.71%0.53%-15.11%-22.50%-15.22%-56.83%2.34%-28.70%-55.39%
R&D-------105.04M-97.28M202.14M234.93M160.58M155.55M108.91M68.56M69.26M51.79M42.79M25.43M25.99M
R&D as % of Total Revenue-------1.10%-1.47%3.21%3.60%2.48%2.03%1.99%1.80%2.62%3.60%3.16%3.74%5.77%
Interest Expense5.31M9.73M21.75M52.36M77.39M95.79M218.56M181.11M127.17M148.86M131.23M118.08M69.44M84.19M92.13M78.89M98.38M89.81M59.50M29.00M24.73M
Interest Expense % of Total Revenue0.58%0.49%0.69%1.17%1.48%1.28%2.20%1.90%1.61%2.25%2.08%1.81%1.07%1.10%1.69%2.07%3.73%6.24%4.39%4.26%5.49%

Balance Sheet

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets820.37M1.22B1.86B4.58B5.45B8.59B8.88B7.01B6.71B6.99B6.95B6.19B6.62B7.21B6.38B5.30B5.10B3.79B2.72B1.90B1.86B
Total Liabilities671.90M918.82M1.19B1.99B2.46B5.26B4.76B2.87B2.93B3.35B3.85B3.05B3.78B4.33B4.34B4.12B4.39B3.54B2.27B1.62B1.65B
Total Equity148.47M300.75M664.75M2.59B2.99B3.33B4.13B4.13B3.77B3.64B3.10B3.14B2.84B2.88B2.04B1.18B711.66M247.06M451.05M280.23M210.24M
Cash74.81M183.37M241.59M1.85B1.31B1.11B1.09B628.62M1.07B1.41B1.19B907.71M540.42M381.66M375.12M181.35M331.04M125.88M220.10M63.66M177.44M
Total Debt170.00M238.00M647.36M1.25B1.16B2.88B2.47B794.22M1.30B1.58B2.08B1.37B1.43B1.08B1.18B1.35B1.72B1.09B541.38M508.34M-
Net Debt95.19M54.63M405.77M-601.67M-157.08M1.77B1.38B165.61M229.46M176.67M888.33M463.71M887.95M698.34M802.88M1.16B1.39B965.19M321.28M444.68M152.22M

Cash Flow

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-247.31M157.78M217.96M469.92M856.31M-1.05B976.66M2.86B984.20M1.32B-185.00M327.66M-319.38M621.92M116.61M244.78M280.66M-534.94M-189.99M-301.85M-169.68M
Investing Cash Flow-77.75M-269.32M-338.37M-715.46M-1.04B-851.36M-438.37M-386.36M-175.51M-494.94M-171.84M532.57M-80.28M-283.88M-129.42M-41.71M383.12M158.41M1.28B381.58M-
Financing Cash Flow322.66M261.33M141.85M1.79B-403.63M1.74B-524.92M-2.86B-354.48M-500.85M109.50M-1.26B46.29M-351.90M-77.61M-314.91M-683.58M287.53M-1.01B-178.79M-
Capital Expenditure77.76M191.25M271.97M712.53M1.22B819.74M496.17M360.56M181.85M144.23M174.77M270.22M263.81M287.16M138.39M60.12M67.81M37.67M29.48M17.99M11.93M
Free Cash Flow-325.07M-33.47M-54.01M-242.61M-367.81M-1.87B480.48M2.50B802.35M1.18B-359.77M57.44M-583.19M334.76M-21.79M184.66M212.85M-572.61M-219.47M-319.85M-181.61M
Dividends Paid5.60M9.73M21.75M52.36M261.34M518.46M721.59M1.05B846.62M423.65M252.75M124.91M63.88M81.38M87.89M50.91M42.07M24.86M20.56M17.24M13.54M
FCF to OCF131.44%-21.22%-24.78%-51.63%-42.95%177.81%49.20%87.38%81.52%89.09%194.47%17.53%182.60%53.83%-18.68%75.44%75.84%107.04%115.52%105.96%107.03%
Dividend Paid to FCF-1.72%-29.06%-40.28%-21.58%-71.05%-27.68%150.18%42.10%105.52%35.96%-70.25%217.45%-10.95%24.31%-403.42%27.57%19.77%-4.34%-9.37%-5.39%-7.46%

Earnings

Report DateApr 27, 2009Jul 29, 2009Oct 27, 2009Apr 29, 2010Sep 1, 2010Oct 27, 2010Feb 27, 2011Apr 28, 2011Aug 21, 2011Nov 30, 2011Feb 29, 2012Apr 25, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 18, 2013Aug 28, 2013Oct 18, 2013Feb 26, 2014Apr 24, 2014Aug 25, 2014Oct 29, 2014Feb 13, 2015Apr 30, 2015Aug 28, 2015Oct 27, 2015Feb 27, 2016Apr 24, 2016Aug 29, 2016Oct 27, 2016Apr 26, 2017Aug 29, 2017Oct 26, 2017Feb 27, 2018Apr 27, 2018Aug 28, 2018Oct 24, 2018Apr 29, 2019Aug 24, 2019Oct 28, 2019Apr 29, 2020Aug 26, 2020Oct 29, 2020Apr 26, 2021Aug 27, 2021Oct 29, 2021Apr 30, 2022Aug 29, 2022Oct 31, 2022Apr 29, 2023Aug 25, 2023Oct 31, 2023May 22, 2024Aug 30, 2024Oct 29, 2024Apr 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.060.040.080.02-0.100.180.090.13--0.13---0.08-0.09-0.040.030.060.03-0.010.02-0.07----0.07-0.07-0.07----------------------------
EPS Actual0.060.020.020.010.010.110.160.080.060.150.180.170.080.130.040.050.040.070.010.020.030.02-0.030.02-0.06-0.03-0.100.02-0.04-0.04-0.10-0.10-0.10-0.070.020.00-0.010.02-0.07-0.04-0.09-0.10-0.09-0.06-0.06-0.03-0.06-0.21-0.030.02-0.010.010.030.00-0.01-0.100.00-0.03-0.070.00-0.02
Surprise0.00%-50.00%-75.00%-50.00%-10.00%-11.11%-11.11%-53.85%--30.77%----37.50%--22.22%--50.00%0.00%-66.67%-200.00%--700.00%-250.00%-42.86%----42.86%-42.86%-42.86%----------------------------
TimingAfter-hoursPre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours--After-hours---After-hours-After-hours-After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market--Pre-market-----Pre-market--------

Key Statistics & Ratios

Market Cap3.49B
Enterprise Value3.91B
Trailing P/E0.00
Forward P/E15.97
PEG Ratio0.85
Price / Sales8.12
Price / Book20.04
EPS-0.12
Book Value0.07
Revenue (TTM)430.32M
Gross Profit (TTM)115.51M
EBITDA-242.85M
Profit Margin-70.09%
Operating Margin-51.48%
Return on Equity-129.15%
Return on Assets-8.55%
Shares Outstanding2.51B
Shares Float1.63B
Beta0.20
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20151×
0.10May 12, 2015
20141×
0.11Jun 5, 2014
20131×
0.30Apr 1, 2013
20121×
0.34May 25, 2012
20111×
0.21May 27, 2011
20101×
0.17May 27, 2010
20091×
0.08May 19, 2009

Stock Splits

  • May 12, 201525:10
  • May 19, 200915:10