YOLFTbeta
Huaming Power Equipment Co Ltd

Huaming Power Equipment Co Ltd

002270 · SHE · Industrials / Electrical Equipment & Parts

18.96CNY-0.06 (-0.32%)

Price History

Full chart

Market Stats

Previous Close19.02
Open19.13
Day Range18.90 – 19.55
52-Week Range16.78 – 37.70
Volume10.43M
Market Cap15.27B
P/E (TTM)21.04
Forward P/E23.36
EPS0.81
Dividend Yield4.87%
Beta0.43
50-Day Avg19.26
200-Day Avg24.67

About

Huaming Power Equipment Co.,Ltd, together with its subsidiaries, engages in the research, development, production, and sale of on-load tap changers in China and internationally. It offers embedded vacuum, embedded oil-cooled arc-extinguishing, gas-insulated, external, and dry-type on-load tap changers, as well as on-load tap changer oil filter, non-excitation tap changer, electric mechanism, and controller. The company also provides steel structure, iron tower, sheet metal, and automotive industry processing equipment, as well as environmental protection boiler flue gas deep purification equipment. In addition, it engages in electrical equipment production; power engineering construction; power equipment maintenance; power distribution and sales project development and operation management; photovoltaic power generation; technical service; business management; and power project investment. The company was founded in 1989 is headquartered in Shanghai, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMs. Jianqin Yang
  • Employees1.80K
  • HeadquartersNo.977 Tongpu Road, Shanghai, China, 200333, China
  • Websitehttps://www.intl-huaming.com

Leadership

  • Ms. Jianqin YangGM & Non-Independent Director · b. 1974
  • Mr. Chunli LeiFinancial Director · b. 1979
  • Mr. Qiang ZhuDeputy General Manager · b. 1982

Financials

Income Statement

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue146.54M184.87M257.28M312.86M396.49M315.62M361.32M694.13M637.54M571.77M602.92M1.04B1.81B1.16B1.20B1.37B1.53B1.71B1.96B2.32B2.43B
Growth (%)-+26.16%+39.17%+21.60%+26.73%-20.40%+14.48%+92.11%-8.15%-10.32%+5.45%+71.95%+74.47%-35.90%+3.71%+13.78%+12.00%+11.70%+14.57%+18.41%+4.50%
Cost of Revenue82.71M108.00M149.56M197.61M256.90M207.71M248.04M211.83M236.22M216.00M214.10M541.18M1.15B655.77M604.10M727.98M791.69M870.67M944.49M1.19B1.11B
Gross Profit63.83M76.88M107.72M115.26M137.27M107.91M113.27M94.75M401.32M355.77M388.82M495.54M654.66M503.70M598.42M640.26M740.69M840.99M1.02B1.13B1.32B
Gross Margin43.56%41.58%41.87%36.84%34.62%34.19%31.35%13.65%62.95%62.22%64.49%47.80%36.19%43.44%49.76%46.79%48.34%49.13%51.84%48.62%54.22%
Operating Expense21.69M33.46M52.55M59.06M76.17M90.43M91.83M90.24M391.00M173.79M156.19M232.43M287.50M341.04M435.56M292.80M228.49M434.09M394.62M432.64M481.63M
Operating Income42.15M43.42M55.17M56.20M61.10M17.48M21.45M4.51M10.33M181.98M232.63M263.11M367.16M162.66M162.86M347.46M512.20M406.90M622.03M696.34M834.26M
Operating Margin28.76%23.49%21.45%17.96%15.41%5.54%5.94%0.65%1.62%31.83%38.58%25.38%20.30%14.03%13.54%25.39%33.43%23.77%31.72%29.99%34.38%
EBITDA45.18M47.38M65.70M77.72M84.10M47.69M48.66M233.68M242.52M211.09M254.04M318.20M425.52M280.07M282.68M475.65M633.40M509.81M733.38M818.06M937.62M
EBITDA Margin30.83%25.63%25.54%24.84%21.21%15.11%13.47%33.67%38.04%36.92%42.13%30.69%23.53%24.15%23.51%34.76%41.33%29.78%37.40%35.23%38.64%
Net Income41.16M37.68M52.85M56.41M62.07M25.61M26.81M19.06M18.55M163.08M203.30M237.05M306.46M164.02M150.99M287.30M416.94M359.44M542.41M614.30M709.74M
Net Income Margin28.09%20.38%20.54%18.03%15.65%8.11%7.42%2.75%2.91%28.52%33.72%22.87%16.94%14.15%12.56%21.00%27.21%21.00%27.66%26.45%29.25%
R&D------20.95M20.90M36.03M29.83M25.95M40.80M41.24M28.28M42.92M65.56M64.80M69.06M78.47M81.36M88.47M
R&D as % of Total Revenue------5.80%3.01%5.65%5.22%4.30%3.94%2.28%2.44%3.57%4.79%4.23%4.03%4.00%3.50%3.65%
Interest Expense207.73K77.47K2.65M2.65M271.66K569.95K566.72K187.17K229.10K3.11M3.11M1.82M14.31M60.86M69.95M66.57M52.05M23.20M17.71M19.09M15.21M
Interest Expense % of Total Revenue0.14%0.04%1.03%0.85%0.07%0.18%0.16%0.03%0.04%0.54%0.52%0.18%0.79%5.25%5.82%4.87%3.40%1.36%0.90%0.82%0.63%

Balance Sheet

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets195.34M246.41M365.47M709.41M751.70M818.22M805.79M826.60M811.86M791.61M2.03B2.28B3.17B4.06B3.84B4.36B4.10B4.46B4.52B4.46B5.21B
Total Liabilities69.55M79.54M214.60M204.77M199.61M269.62M244.93M253.91M230.11M276.64M352.93M396.69M991.87M1.70B1.43B1.74B1.25B1.12B1.16B1.28B2.04B
Total Equity125.79M166.82M150.80M504.57M552.09M548.60M560.86M572.69M581.74M514.97M1.68B1.87B2.18B2.29B2.40B2.61B2.85B3.33B3.35B3.17B3.14B
Cash30.50M34.67M29.41M267.39M226.84M204.60M101.19M131.79M156.07M121.00M600.04M383.66M537.99M552.89M447.43M443.44M761.77M1.01B1.05B1.16B1.29B
Total Debt--44.20M--22.50M5.46M5.46M7.52M40.00M50.00M56.28M430.72M1.04B980.07M992.03M669.98M419.63M314.47M351.49M949.18M
Net Debt-30.50M-34.67M14.79M-267.39M-226.84M-182.10M-101.19M-131.79M-156.07M-81.00M-550.04M-327.38M-107.27M490.18M532.64M548.59M-91.79M-592.46M-740.12M-809.84M-343.23M

Cash Flow

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow44.41M28.30M67.25M42.22M64.60M36.66M19.14M47.01M40.12M20.01M105.00M-130.66M-258.66M433.79M185.09M411.77M281.70M496.30M621.68M889.36M604.03M
Investing Cash Flow-14.58M-13.38M-59.31M-56.09M-92.99M-66.86M-80.51M-8.67M-597.26K29.39M102.46M-6.41M-1.87M-636.11M-70.04M-213.29M667.11M-179.53M6.47M-57.05M50.53M
Financing Cash Flow-5.22M-12.65M-11.30M251.85M-14.55M-36.79M-37.49M-15.28M-9.46M3.69M240.04M-104.26M407.50M188.23M-183.18M-172.62M-691.54M-28.43M-627.64M-723.84M-587.00M
Capital Expenditure14.58M7.66M95.96M56.14M102.19M53.26M87.67M9.78M6.36M3.38M5.87M19.99M32.93M63.72M86.65M142.53M108.31M68.92M63.02M113.78M112.14M
Free Cash Flow29.83M20.64M-28.71M-13.92M-37.59M-16.60M-68.53M37.23M33.76M11.12M99.13M-150.65M-291.59M370.07M98.44M269.24M173.39M427.38M558.66M775.58M491.89M
Dividends Paid218.36K12.70M55.86M2.74M14.55M29.64M15.15M7.28M9.46M47.59M102.61M41.79M12.77M85.28M92.91M128.27M141.69M376.12M522.01M744.09M612.63M
FCF to OCF67.18%72.94%-42.69%-32.97%-58.20%-45.28%-358.02%79.19%84.15%55.58%94.41%115.30%112.73%85.31%53.18%65.39%61.55%86.11%89.86%87.21%81.44%
Dividend Paid to FCF0.73%61.52%-194.56%-19.69%-38.71%-178.53%-22.11%19.54%28.02%427.89%103.51%-27.74%-4.38%23.04%94.38%47.64%81.72%88.01%93.44%95.94%124.55%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 27, 2014Mar 20, 2015Apr 17, 2015Jul 21, 2015Oct 27, 2015Apr 25, 2016Aug 22, 2016Oct 13, 2016Feb 28, 2017Apr 27, 2017Aug 23, 2017Oct 24, 2017Dec 31, 2017Apr 30, 2018Aug 27, 2018Oct 26, 2018Dec 31, 2018Apr 26, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 28, 2020Aug 20, 2020Oct 27, 2020Mar 31, 2021Apr 1, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Apr 21, 2022Aug 21, 2022Oct 24, 2022Feb 20, 2023Apr 20, 2023Aug 10, 2023Oct 23, 2023Dec 31, 2023Apr 10, 2024Aug 8, 2024Oct 22, 2024Dec 31, 2024Apr 10, 2025Aug 7, 2025Oct 26, 2025Jan 22, 2026Apr 26, 2026Aug 28, 2026
EPS Estimate----------------------------------------------------------0.090.090.22-0.090.090.250.250.130.660.55
EPS Actual0.040.060.070.050.020.020.030.010.020.040.030.010.020.020.020.000.010.020.020.020.010.010.020.030.01-0.00-0.010.040.080.070.120.040.090.060.210.040.020.040.120.050.040.050.070.230.050.070.040.060.340.110.040.090.130.110.080.130.190.190.080.080.190.200.120.120.220.230.140.180.26
Surprise-----------------------------------------------------------13.79%-11.11%-13.64%-41.01%33.33%-12.00%-8.00%7.69%-72.73%-52.73%
Timing----------------------After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-market---After-hours--After-hoursPre-market---After-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursPre-market-After-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap15.27B
Enterprise Value15.79B
Trailing P/E21.04
Forward P/E23.36
PEG Ratio0.00
Price / Sales5.90
Price / Book4.77
EPS0.81
Book Value3.75
Revenue (TTM)2.59B
Gross Profit (TTM)1.41B
EBITDA895.20M
Profit Margin28.27%
Operating Margin34.68%
Return on Equity22.43%
Return on Assets10.57%
Shares Outstanding896.23M
Shares Float433.06M
Beta0.43
Dividend Yield4.87%
Dividend Rate0.83
Payout Ratio50.62%

Dividends

20262×
0.26Oct 15, 20260.21Apr 30, 2026
20254×
0.20Nov 25, 20250.20Sep 10, 20250.22Jul 9, 20250.06Jan 7, 2025
20242×
0.27Sep 30, 20240.55May 27, 2024
20232×
0.27Sep 6, 20230.30May 15, 2023
20222×
0.26Sep 22, 20220.14May 23, 2022
20212×
0.16Oct 22, 20210.03Jun 9, 2021
20202×
0.05Sep 16, 20200.04Jun 10, 2020
20191×
0.04Jul 10, 2019
20181×
0.08Jun 29, 2018
20161×
0.05Jun 24, 2016
20151×
0.03Mar 20, 2015
20141×
0.03May 5, 2014
20131×
0.03Jun 20, 2013
20121×
0.03Mar 13, 2012
20111×
0.05May 27, 2011

Stock Splits

  • Jun 29, 20181.5:1
  • Mar 13, 201213:10