YOLFTbeta
00

Fujian Sunner Development Co Ltd

002299 · SHE · Consumer Defensive / Farm Products

16.97CNY+0.23 (+1.37%)

Price History

Full chart

Market Stats

Previous Close16.74
Open16.68
Day Range16.62 – 17.26
52-Week Range14.82 – 19.76
Volume11.11M
Market Cap19.39B
P/E (TTM)19.75
Forward P/E31.45
EPS0.79
Dividend Yield3.22%
Beta0.49
50-Day Avg16.41
200-Day Avg17.13

About

Fujian Sunner Development Co., Ltd., together with its subsidiaries, engages in the white-feathered broiler chicken business in China and internationally. It operates in two segments, Poultry Breeding and Processing, and Food Processing. The company is involved in feed processing, breeding stock cultivation, breeding and sale of generation chickens, hatching of eggs, broiler chicken breeding, broiler chicken slaughtering and processing, and sale of frozen chicken products; and production and sale of meat products and value-added fresh chicken. It also engages in protein feed work; logistics and warehousing services; consulting; and industrial animal oleochemical oil processing. The company supplies its products to catering chains, food processing industries, c-end consumers, e-commerce, and meat wholesale and distribution markets. It exports its products. The company was founded in 1983 and is based in Nanping, China.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMs. Fen Fang Fu
  • Employees34.02K
  • HeadquartersShengnong Headquarters Office Building, Nanping, China, 354100, China
  • Websitehttps://www.sunnercn.com

Leadership

  • Ms. Fen Fang FuGM & Director · b. 1980
  • Mr. Qiqing LinFinancial Director · b. 1969
  • Mr. Jinlong GongDeputy GM & Director · b. 1975
  • Mr. Jun XiDeputy GM & Director · b. 1980
  • Mr. Junjie LiaoDeputy GM, Secretary of the Board of Directors & Director · b. 1986

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue576.86M897.47M1.30B1.44B2.07B3.11B4.10B4.71B6.44B6.94B9.16B10.16B11.55B14.56B13.74B14.48B16.82B18.49B18.59B20.09B
Growth (%)-+55.58%+44.33%+10.99%+43.95%+50.34%+31.75%+14.85%+36.70%+7.83%+32.03%+10.87%+13.67%+26.08%-5.59%+5.34%+16.15%+9.93%+0.53%+8.12%
Cost of Revenue472.35M652.98M1.01B1.14B1.67B2.46B3.91B4.67B5.96B7.06B7.85B9.11B9.20B9.54B11.00B13.29B15.46B16.72B16.70B17.57B
Gross Profit104.51M244.49M280.78M300.60M396.59M646.50M186.65M33.54M479.17M-123.65M1.31B1.05B2.35B5.02B2.75B1.19B1.35B1.77B1.88B2.53B
Gross Margin18.12%27.24%21.68%20.91%19.16%20.78%4.55%0.71%7.45%-1.78%14.28%10.33%20.32%34.45%20.00%8.24%8.05%9.58%10.14%12.58%
Operating Expense31.89M75.75M56.18M101.88M83.57M118.32M131.40M147.31M490.30M564.36M650.29M706.28M732.55M750.84M580.64M667.69M865.03M1.01B1.08B1.31B
Operating Income72.61M168.74M224.60M198.72M313.02M528.18M55.24M-113.77M-11.13M-688.00M657.70M343.30M1.61B4.26B2.17B524.70M488.04M759.44M802.46M1.22B
Operating Margin12.59%18.80%17.34%13.82%15.13%16.98%1.35%-2.42%-0.17%-9.91%7.18%3.38%13.97%29.29%15.78%3.62%2.90%4.11%4.32%6.08%
EBITDA116.48M249.66M306.47M337.60M454.23M733.63M363.63M266.29M770.02M244.54M1.60B1.33B2.61B5.23B3.18B1.59B1.72B2.16B2.28B3.11B
EBITDA Margin20.19%27.82%23.66%23.48%21.95%23.58%8.87%5.66%11.96%3.52%17.42%13.07%22.60%35.95%23.12%11.00%10.25%11.70%12.28%15.48%
Net Income53.56M167.33M181.34M200.39M278.08M468.45M2.63M-219.75M76.18M-387.79M762.79M315.10M1.51B4.09B2.04B448.23M410.90M664.27M724.27M1.38B
Net Income Margin9.28%18.65%14.00%13.94%13.44%15.06%0.06%-4.67%1.18%-5.59%8.32%3.10%13.04%28.11%14.85%3.10%2.44%3.59%3.90%6.87%
R&D----7.75M7.37M8.17M12.09M14.68M24.94M20.41M26.74M36.63M46.33M73.66M67.11M117.38M120.61M112.44M131.62M
R&D as % of Total Revenue----0.37%0.24%0.20%0.26%0.23%0.36%0.22%0.26%0.32%0.32%0.54%0.46%0.70%0.65%0.60%0.66%
Interest Expense19.70M21.95M42.44M39.80M39.90M64.22M103.56M184.77M00231.63M234.88M217.45M162.10M108.39M137.99M184.99M197.94M227.04M154.01M
Interest Expense % of Total Revenue3.41%2.45%3.28%2.77%1.93%2.06%2.53%3.92%0.00%0.00%2.53%2.31%1.88%1.11%0.79%0.95%1.10%1.07%1.22%0.77%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.01B1.13B1.46B2.18B3.20B5.04B6.63B8.20B10.04B10.96B12.86B13.20B14.66B15.28B15.54B17.04B18.93B22.51B20.89B23.22B
Total Liabilities567.03M564.27M797.17M599.38M1.42B1.32B3.16B4.82B6.40B5.38B6.04B6.66B6.56B4.72B6.02B7.12B8.99B12.19B10.44B11.99B
Total Equity446.80M565.96M666.13M1.58B1.78B3.62B3.32B3.10B3.18B5.23B6.42B6.25B7.75B10.56B9.52B9.91B9.93B10.31B10.44B11.21B
Cash62.36M37.81M95.46M393.63M519.50M757.62M1.15B681.03M522.80M517.67M600.48M594.90M1.44B1.20B304.83M494.84M683.29M737.72M754.18M1.45B
Total Debt369.10M429.50M552.50M378.00M895.00M551.00M1.91B3.12B4.07B2.91B3.65B4.69B4.52B2.87B2.36B4.19B5.37B7.59B5.66B-
Net Debt306.74M391.69M457.04M-15.63M375.50M-206.62M763.02M2.44B3.55B2.39B3.05B4.10B3.08B1.67B2.06B3.70B4.69B6.85B4.90B4.63B

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow90.66M198.67M263.33M257.75M274.92M462.51M397.88M21.61M920.82M432.88M1.30B1.47B2.36B4.85B3.24B1.84B1.35B2.29B3.05B4.03B
Investing Cash Flow-210.69M-221.56M-249.94M-453.95M-834.70M-1.38B-1.44B-1.74B-2.10B-1.49B-1.39B-1.28B-1.15B-1.41B-1.21B-1.78B-1.97B-3.06B51.66M-
Financing Cash Flow106.50M41.81M2.78M517.37M717.34M1.07B1.49B1.26B973.60M1.07B82.50M-143.42M-378.66M-3.69B-2.90B118.80M819.36M668.03M-3.03B-
Capital Expenditure210.69M221.56M249.95M453.95M838.36M1.29B1.49B1.72B1.99B1.60B1.07B1.27B1.15B1.39B1.23B1.75B1.45B1.46B1.53B1.83B
Free Cash Flow-120.03M-22.89M13.37M-196.20M-563.43M-826.61M-1.09B-1.70B-1.07B-1.17B256.08M192.88M1.21B3.46B2.01B91.03M-100.70M835.92M1.52B2.20B
Dividends Paid22.83M26.39M120.22M93.45M111.60M158.84M384.71M163.14M256.08M305.69M256.16M786.41M219.12M1.24B3.10B1.37B371.52M413.05M576.09M1.07B
FCF to OCF-132.41%-11.52%5.08%-76.12%-204.94%-178.72%-274.40%-7867.89%-116.49%-269.29%19.69%13.15%51.34%71.24%62.12%4.94%-7.47%36.48%49.83%54.68%
Dividend Paid to FCF-19.02%-115.30%898.97%-47.63%-19.81%-19.22%-35.24%-9.60%-23.87%-26.22%100.03%407.72%18.11%35.87%154.31%1503.86%-368.94%49.41%37.92%48.52%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Oct 27, 2013Feb 26, 2014Apr 28, 2014Jul 30, 2014Oct 29, 2014Feb 27, 2015Apr 26, 2015Aug 28, 2015Oct 30, 2015Feb 27, 2016Apr 25, 2016Aug 2, 2016Oct 24, 2016Feb 16, 2017Apr 25, 2017Jul 24, 2017Oct 29, 2017Feb 12, 2018Apr 22, 2018Aug 1, 2018Oct 24, 2018Mar 26, 2019Apr 15, 2019Aug 9, 2019Oct 18, 2019Feb 28, 2020Apr 17, 2020Jul 21, 2020Oct 19, 2020Dec 31, 2020Apr 29, 2021Aug 6, 2021Oct 15, 2021Apr 27, 2022Aug 23, 2022Oct 26, 2022Mar 28, 2023Apr 28, 2023Aug 4, 2023Oct 24, 2023Mar 27, 2024Apr 25, 2024Aug 28, 2024Oct 26, 2024Apr 28, 2025Aug 17, 2025Oct 21, 2025Dec 31, 2025Apr 12, 2026Aug 20, 2026
EPS Estimate--------------0.01-0.080.110.16-----0.060.310.320.380.180.520.190.150.150.160.240.30-----0.890.890.420.070.190.460.46-0.090.01-0.340.240.35-0.04---0.120.130.160.190.190.22
EPS Actual0.030.050.100.160.110.090.200.170.090.06-0.04-0.10-0.09-0.170.02-0.00-0.130.170.10-0.06-0.21-0.150.00-0.030.010.160.290.090.02-0.010.070.170.170.170.380.560.530.810.851.120.560.510.390.190.060.160.08-0.05-0.030.230.170.070.270.25-0.06-0.050.130.230.120.620.200.180.180.20
Surprise--------------100.00%--262.50%54.55%-37.50%------83.33%-48.39%-9.38%-76.32%-88.89%-101.92%-63.16%13.33%13.33%6.25%58.33%86.67%------42.70%-56.18%-54.76%-14.29%-15.79%-82.61%-110.87%66.67%2200.00%--79.41%12.50%-28.57%-50.00%---0.00%376.92%25.00%-4.56%-5.26%-9.09%
Timing--------------After-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hours

Key Statistics & Ratios

Market Cap19.39B
Enterprise Value25.91B
Trailing P/E19.75
Forward P/E31.45
PEG Ratio0.83
Price / Sales0.88
Price / Book1.72
EPS0.79
Book Value9.24
Revenue (TTM)22.02B
Gross Profit (TTM)2.69B
EBITDA2.74B
Profit Margin4.42%
Operating Margin4.54%
Return on Equity8.63%
Return on Assets2.94%
Shares Outstanding1.24B
Shares Float570.84M
Beta0.49
Dividend Yield3.22%
Dividend Rate0.50
Payout Ratio65.79%

Dividends

20261×
0.20May 21, 2026
20253×
0.30Dec 15, 20250.20May 23, 20250.20Jan 10, 2025
20241×
0.30Apr 26, 2024
20231×
0.20May 8, 2023
20221×
0.30May 23, 2022
20211×
1.00Jan 20, 2021
20201×
1.50Jan 20, 2020
20191×
1.00Apr 26, 2019
20171×
0.50May 25, 2017
20121×
0.33Apr 19, 2012
20111×
0.13Feb 24, 2011
20101×
0.09Apr 27, 2010

Stock Splits

  • Feb 24, 201120:10