YOLFTbeta
Wuhan Langold Real Estate Co Ltd

Wuhan Langold Real Estate Co Ltd

002305 · SHE · Real Estate / Real Estate - Development

1.83CNY-0.03 (-1.61%)

Price History

Full chart

Market Stats

Previous Close1.86
Open1.86
Day Range1.81 – 1.86
52-Week Range1.72 – 2.99
Volume9.20M
Market Cap3.62B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.51
Dividend Yield0.00%
Beta1.06
50-Day Avg2.05
200-Day Avg2.15

About

Langold Real Estate Co., Ltd., together with its subsidiaries, engages in the real estate development and operation business in China. The company undertakes projects involving residential, commercial, and office buildings; industrial parks; hotels; lifestyle and specialty stores; hospitals; high-rise buildings; kindergartens; parking spaces; villas; apartments; and shops. It also rents apartments. In addition, the company engages in business operation and management; property management; hotel management; park operation and management; and enterprise management consulting activities. The company was formerly known as Wuhan Langold Real Estate Co., Ltd. and changed its name to Langold Real Estate Co., Ltd. in July 2016. Langold Real Estate Co., Ltd. was founded in 1998 and is based in Wuhan, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Hai Jun Chang
  • Employees84
  • HeadquartersNo. 3 Jianghan North Road, Wuhan, China, 430022, China
  • Websitehttps://www.langold.com.cn

Leadership

  • Mr. Hai Jun ChangGM & Director · b. 1979
  • Mr. Hao Wen YanDeputy GM & CFO · b. 1983
  • Mr. Wen Zhi ChangDeputy GM & Secretary · b. 1979
  • Mr. Jiefeng PangDeputy General Manager · b. 1983

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue522.28M579.53M553.56M587.28M661.63M1.02B2.21B1.66B2.65B3.05B2.90B3.17B4.03B6.37B4.02B3.27B9.82B1.06B2.97B1.12B
Growth (%)-+10.96%-4.48%+6.09%+12.66%+53.85%+117.01%-25.06%+59.91%+15.25%-4.98%+9.21%+27.31%+57.99%-36.80%-18.68%+199.98%-89.22%+180.46%-62.33%
Cost of Revenue263.67M263.62M236.91M330.58M257.60M400.25M1.19B859.82M1.49B2.08B2.15B2.65B3.52B6.15B4.18B3.78B9.14B1.86B3.46B1.55B
Gross Profit258.62M315.91M316.64M256.70M404.03M617.69M1.02B795.58M1.15B972.95M750.39M513.42M510.61M214.72M-159.77M-506.58M676.03M-797.88M-495.05M-430.13M
Gross Margin49.52%54.51%57.20%43.71%61.07%60.68%46.03%48.06%43.59%31.89%25.88%16.22%12.67%3.37%-3.97%-15.48%6.88%-75.35%-16.67%-38.45%
Operating Expense68.15M84.59M97.63M69.23M145.37M205.11M410.40M138.92M453.59M780.20M628.52M326.73M293.80M178.27M-516.40M92.98M267.69M277.40M1.82B389.56M
Operating Income190.46M231.32M219.01M187.47M258.66M412.57M606.44M656.66M700.46M192.75M121.87M186.69M216.81M36.44M356.62M-599.56M408.34M-1.08B-2.31B-819.69M
Operating Margin36.47%39.92%39.56%31.92%39.09%40.53%27.45%39.67%26.46%6.32%4.20%5.90%5.38%0.57%8.86%-18.32%4.16%-101.55%-77.92%-73.28%
EBITDA192.30M231.60M223.65M34.78M261.01M408.74M610.59M667.81M720.85M197.57M204.83M277.24M364.87M-90.00M45.36M72.17M862.52M-624.72M-1.16B-797.99M
EBITDA Margin36.82%39.96%40.40%5.92%39.45%40.15%27.64%40.34%27.23%6.48%7.07%8.76%9.05%-1.41%1.13%2.20%8.78%-59.00%-39.02%-71.34%
Net Income82.32M136.14M160.96M166.19M192.41M293.97M445.51M540.58M490.90M30.69M43.28M57.37M84.34M-178.70M32.93M-1.19B-632.57M-1.69B-2.24B-1.80B
Net Income Margin15.76%23.49%29.08%28.30%29.08%28.88%20.17%32.66%18.54%1.01%1.49%1.81%2.09%-2.81%0.82%-36.46%-6.44%-159.91%-75.37%-161.31%
Interest Expense000707.55K305.32K426.12K1.11M4.28M10.00M4.18M74.80M29.95M83.88M149.33M252.65M602.90M686.03M634.85M590.28M669.42M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.12%0.05%0.04%0.05%0.26%0.38%0.14%2.58%0.95%2.08%2.34%6.28%18.42%6.99%59.96%19.88%59.85%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.11B1.37B1.74B2.28B3.69B4.85B6.50B8.01B10.44B19.09B20.79B23.04B23.96B26.80B29.98B35.62B29.11B28.29B21.06B871.25M
Total Liabilities739.96M864.93M1.10B936.24M2.20B3.11B4.38B5.38B7.43B15.89B15.80B18.07B18.84B21.85B24.15B30.94B25.01B26.02B21.63B554.37M
Total Equity275.57M498.79M638.14M1.34B1.48B1.73B2.12B2.61B2.99B2.93B4.54B4.51B4.51B4.07B4.02B2.95B2.10B484.94M-1.75B234.53M
Cash60.96M216.61M198.28M709.34M1.02B733.94M1.14B1.23B722.74M2.48B2.14B2.78B2.66B2.41B3.10B4.89B2.45B2.43B587.59M168.63M
Total Debt263.10M395.63M479.62M635.61M1.67B2.48B3.06B4.12B5.59B11.67B9.87B10.66B9.20B13.02B7.72B9.72B8.65B4.50B4.19B-
Net Debt202.14M179.02M281.34M-73.73M649.80M1.75B1.92B2.89B4.87B9.19B7.73B7.88B6.54B10.61B4.62B4.83B6.19B2.06B3.60B-

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-37.13M37.56M-15.64M-150.60M-519.20M-833.65M441.52M-955.21M-681.89M-4.92B470.17M1.65B2.34B-2.03B3.70B2.20B-2.34B1.58B-970.79M592.85M
Investing Cash Flow-2.01M-266.36M-19.01M134.41M-77.23M-45.00M-51.61M120.44M-767.54M798.98M-70.57M122.87M-946.10M-76.00M-2.39B782.28M-608.99M138.11M-84.39M-
Financing Cash Flow-20.12M239.65M25.81M662.55M907.15M562.53M-35.55M866.74M1.04B5.00B-433.78M-1.17B-1.61B1.93B-633.78M-1.44B783.76M-1.80B-758.78M-
Capital Expenditure550.38K2.21M896.68K888.61K1.48M1.90M1.71M2.85M1.79M1.02M844.41K6.36M11.96M40.10M68.29M39.34M88.44M37.36M25.15M1.46M
Free Cash Flow-37.68M35.35M-16.54M-151.49M-520.67M-835.55M439.81M-958.06M-683.68M-4.93B469.33M1.64B2.33B-2.07B3.63B2.16B-2.43B1.54B-995.94M591.39M
Dividends Paid16.69M19.84M58.18M48.40M129.10M247.31M396.29M400.67M542.66M774.66M700.75M864.46M877.29M992.02M840.20M499.75M381.14M258.29M106.32M91.71M
FCF to OCF101.48%94.11%105.73%100.59%100.28%100.23%99.61%100.30%100.26%100.02%99.82%99.61%99.49%101.98%98.15%98.21%103.78%97.63%102.59%99.75%
Dividend Paid to FCF-44.30%56.12%-351.78%-31.95%-24.80%-29.60%90.10%-41.82%-79.37%-15.73%149.31%52.59%37.62%-47.93%23.15%23.16%-15.71%16.76%-10.68%15.51%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 22, 2014Oct 26, 2014Mar 1, 2015Apr 22, 2015Aug 21, 2015Oct 27, 2015Feb 27, 2016Apr 25, 2016Aug 18, 2016Oct 24, 2016Feb 28, 2017Apr 27, 2017Aug 22, 2017Oct 24, 2017Dec 31, 2017Apr 24, 2018Aug 20, 2018Oct 22, 2018Dec 31, 2018Apr 24, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 23, 2020Aug 26, 2020Oct 23, 2020Dec 31, 2020Apr 22, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 20, 2024May 16, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual0.000.000.000.130.000.000.000.200.010.000.000.300.010.070.040.250.040.040.020.240.03-0.120.000.100.000.000.000.020.000.000.000.030.010.000.010.030.010.010.01-0.22-0.09-0.08-0.050.23-0.08-0.16-0.11-0.29-0.03-0.18-0.09-0.19-0.09-0.30-0.19-0.390.15-0.15-0.14-1.16-0.27-0.25-0.24-0.280.010.00
Surprise------------------------------------------------------------------
Timing-----------------After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-market------------------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap3.62B
Enterprise Value3.65B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales8.52
Price / Book13.91
EPS-0.51
Book Value0.145
Revenue (TTM)425.66M
Gross Profit (TTM)-163.18M
EBITDA-363.79M
Profit Margin-208.90%
Operating Margin-2.93%
Return on Equity-33936.76%
Return on Assets-2.55%
Shares Outstanding1.73B
Shares Float1.03B
Beta1.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
0.05Jun 19, 2019
20181×
0.05Jul 2, 2018
20171×
0.05Jun 15, 2017
20151×
0.07May 25, 2015
20141×
0.08Jul 10, 2014
20131×
0.07Mar 27, 2013
20121×
0.05May 2, 2012
20111×
0.04Apr 22, 2011
20101×
0.03May 6, 2010

Stock Splits

  • May 25, 201515:10
  • Apr 22, 201120:10