YOLFTbeta
00

Guangdong CHJ Industry Co Ltd

002345 · SHE · Consumer Cyclical / Luxury Goods

8.20CNY+0.02 (+0.24%)

Price History

Full chart

Market Stats

Previous Close8.18
Open8.16
Day Range8.10 – 8.36
52-Week Range8.06 – 14.86
Volume10.40M
Market Cap7.37B
P/E (TTM)12.39
Forward P/E31.65
EPS0.67
Dividend Yield4.93%
Beta0.42
50-Day Avg9.82
200-Day Avg10.77

About

Guangdong Chj Industry Co.,Ltd. produces and sells fashion consumer goods. The company operates in two segments, Jewelry and Leather Goods. It offers inlaid, platinum, gold, and other jewelry, as well as women's cosmetics, handbags, wallets, and other leather goods. The company was incorporated in 1996 and is headquartered in Shantou, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryLuxury Goods
  • CEOMr. Chuang Bin Liao
  • Employees3.45K
  • HeadquartersChaohongji Plaza Headquarters Office Building, Shantou, China, 515073, China
  • Websitehttps://www.chjchina.com

Leadership

  • Mr. Chuang Bin LiaoChairman & GM · b. 1972
  • Mr. Jun Ping LinDeputy GM & Vice Chairman · b. 1972
  • Mr. Shu Feng ChenFinancial Director · b. 1985
  • Mr. Jun Xiong XuDeputy GM & Director · b. 1973
  • Mr. Zhong Hua CaiDeputy GM & Director · b. 1967
  • Mr. Yu Hao LinSecretary to the Board · b. 1972

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue237.23M341.59M448.59M568.56M829.96M1.32B1.53B2.07B2.47B2.69B2.74B3.09B3.25B3.54B3.22B4.64B4.42B5.90B6.52B9.21B
Growth (%)-+43.99%+31.33%+26.74%+45.98%+58.88%+16.36%+35.18%+19.11%+8.92%+1.78%+12.69%+5.24%+9.07%-9.24%+44.20%-4.73%+33.56%+10.48%+41.38%
Cost of Revenue188.18M242.65M289.52M351.10M535.80M849.21M1.03B1.47B1.64B1.70B1.70B1.93B1.97B2.21B2.07B3.09B3.09B4.36B5.00B7.33B
Gross Profit49.05M98.94M159.07M217.46M294.16M469.43M508.70M607.26M830.53M992.57M1.04B1.15B1.28B1.33B1.14B1.55B1.33B1.54B1.52B1.88B
Gross Margin20.68%28.96%35.46%38.25%35.44%35.60%33.15%29.28%33.62%36.89%37.88%37.37%39.27%37.63%35.59%33.35%30.12%26.05%23.31%20.43%
Operating Expense27.11M52.58M96.42M117.60M178.78M287.77M339.79M395.35M558.94M742.85M806.96M820.57M1.17B1.21B970.37M1.11B1.08B1.13B1.28B1.00B
Operating Income21.94M46.36M62.65M99.86M115.39M181.65M168.90M211.91M271.59M249.72M230.50M332.80M103.82M120.00M174.08M431.51M251.62M402.62M235.30M879.96M
Operating Margin9.25%13.57%13.97%17.56%13.90%13.78%11.01%10.22%10.99%9.28%8.42%10.78%3.20%3.39%5.41%9.31%5.70%6.82%3.61%9.55%
EBITDA25.23M51.25M67.18M106.35M128.45M200.73M182.24M197.57M288.34M326.11M315.08M349.56M334.79M320.33M214.91M449.88M357.72M483.59M519.89M1.01B
EBITDA Margin10.64%15.00%14.98%18.71%15.48%15.22%11.88%9.53%11.67%12.12%11.50%11.33%10.31%9.04%6.68%9.70%8.10%8.20%7.98%10.92%
Net Income21.89M46.75M51.34M84.53M103.29M150.82M130.08M175.92M220.71M255.33M197.45M284.24M71.04M81.19M139.69M350.68M199.13M333.35M193.65M497.01M
Net Income Margin9.23%13.69%11.44%14.87%12.44%11.44%8.48%8.48%8.93%9.49%7.21%9.21%2.19%2.29%4.34%7.56%4.51%5.65%2.97%5.39%
R&D--------71.01M81.93M75.28M85.29M61.27M58.22M56.90M64.76M59.84M62.69M68.09M92.04M
R&D as % of Total Revenue--------2.87%3.04%2.75%2.76%1.89%1.64%1.77%1.40%1.35%1.06%1.04%1.00%
Interest Expense880.99K1.66M5.77M3.86M512.47K6.46M17.60M22.42M43.88M61.87M77.58M70.12M70.19M74.78M59.19M46.45M41.38M42.20M41.10M43.96M
Interest Expense % of Total Revenue0.37%0.49%1.29%0.68%0.06%0.49%1.15%1.08%1.78%2.30%2.83%2.27%2.16%2.11%1.84%1.00%0.94%0.72%0.63%0.48%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets205.73M344.44M417.25M515.45M1.45B1.80B2.06B3.42B4.37B4.38B4.57B5.40B5.46B5.28B5.20B5.63B5.55B5.74B5.74B7.57B
Total Liabilities113.63M129.67M146.19M165.30M103.08M388.05M576.01M978.13M1.94B1.81B1.85B1.94B2.12B1.86B1.73B2.07B1.96B1.92B2.07B3.75B
Total Equity92.10M214.77M261.10M336.63M1.33B1.39B1.46B2.23B2.41B2.54B2.69B3.43B3.31B3.39B3.44B3.52B3.54B3.63B3.53B3.76B
Cash12.40M16.92M32.05M53.05M475.39M142.22M139.10M296.58M515.34M491.38M459.13M423.47M499.03M477.26M806.65M625.75M650.31M643.41M378.89M564.14M
Total Debt59.79M80.00M75.00M87.49M-170.00M238.10M261.42M1.28B1.07B1.30B1.35B1.42B1.01B819.64M848.68M822.14M659.14M395.12M1.09B
Net Debt47.39M63.08M42.95M34.44M-475.39M27.78M99.00M-35.15M766.81M577.65M844.71M929.09M919.82M537.67M12.99M222.93M171.83M15.72M16.23M523.40M

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.12M-51.42M47.68M39.66M-241.89M-246.57M95.16M326.24M262.32M322.57M246.87M304.64M322.55M207.48M333.64M167.07M413.87M615.24M435.46M-61.01M
Investing Cash Flow-7.38M-18.38M-22.66M-18.40M-130.98M-187.46M-85.93M-591.55M-902.73M27.23M-280.27M-341.19M-64.10M257.46M346.51M-130.89M-78.64M-218.56M-26.65M14.20M
Financing Cash Flow-8.92M79.32M-9.89M-258.88K795.21M100.88M-12.34M306.30M559.93M-149.84M677.08M2.33M-186.46M-491.97M-340.93M-371.29M-253.32M-369.19M-629.01M226.03M
Capital Expenditure7.38M18.64M24.82M18.40M130.84M135.13M104.84M89.64M79.08M68.52M59.86M110.22M196.72M191.34M25.16M123.60M101.88M205.57M104.64M83.20M
Free Cash Flow4.74M-70.06M22.85M21.26M-372.74M-381.71M-9.68M236.59M183.24M254.05M187.01M194.41M125.83M16.14M308.49M43.47M311.99M409.67M330.82M-144.21M
Dividends Paid751.74K4.81M10.15M12.75M60.51M69.12M80.44M78.23M93.87M130.94M133.68M159.92M155.93M77.43M88.85M177.70M177.70M177.70M350.71M310.98M
FCF to OCF39.09%136.26%47.93%53.61%154.09%154.80%-10.17%72.52%69.85%78.76%75.75%63.82%39.01%7.78%92.46%26.02%75.38%66.59%75.97%236.37%
Dividend Paid to FCF15.87%-6.86%44.42%59.96%-16.23%-18.11%-831.17%33.07%51.23%51.54%71.48%82.26%123.92%479.75%28.80%408.81%56.96%43.38%106.01%-215.64%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Oct 28, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Oct 29, 2014Feb 24, 2015Apr 29, 2015Jul 30, 2015Oct 30, 2015Feb 17, 2016Apr 29, 2016Jul 29, 2016Oct 26, 2016Mar 1, 2017Apr 26, 2017Aug 15, 2017Oct 30, 2017Apr 26, 2018Aug 29, 2018Oct 29, 2018Feb 22, 2019Apr 27, 2019Aug 28, 2019Oct 30, 2019Feb 28, 2020Apr 28, 2020Jul 30, 2020Oct 29, 2020Apr 29, 2021Jul 30, 2021Oct 28, 2021Apr 29, 2022Aug 24, 2022Oct 27, 2022Apr 28, 2023Aug 24, 2023Oct 30, 2023Apr 26, 2024Aug 28, 2024Oct 30, 2024Apr 28, 2025Aug 25, 2025Oct 31, 2025Apr 30, 2026Aug 27, 2026
EPS Estimate--------------0.18---0.080.03-0.050.090.07-----------------------------------
EPS Actual0.040.040.040.030.060.040.070.040.070.050.030.030.080.060.050.040.090.060.060.050.090.080.060.070.100.070.060.050.110.080.080.100.080.07-0.170.100.060.07-0.13-0.030.040.070.120.110.090.110.060.09-0.040.100.120.150.110.10-0.140.16-0.020.300.18
Surprise---------------72.22%----25.00%66.67%-60.00%-33.33%0.00%-----------------------------------
Timing--------------After-hours---Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hours-Pre-marketAfter-hours----

Key Statistics & Ratios

Market Cap7.37B
Enterprise Value7.12B
Trailing P/E12.39
Forward P/E31.65
PEG Ratio1.13
Price / Sales0.77
Price / Book1.97
EPS0.67
Book Value4.37
Revenue (TTM)9.59B
Gross Profit (TTM)2.26B
EBITDA1.10B
Profit Margin6.13%
Operating Margin12.10%
Return on Equity14.64%
Return on Assets10.65%
Shares Outstanding888.51M
Shares Float538.07M
Beta0.42
Dividend Yield4.93%
Dividend Rate0.40
Payout Ratio141.64%

Dividends

20261×
0.35May 21, 2026
20252×
0.10Oct 15, 20250.25Jun 5, 2025
20242×
0.10Oct 11, 20240.25Jun 6, 2024
20231×
0.20Jun 7, 2023
20221×
0.20Jun 6, 2022
20211×
0.20Jun 3, 2021
20201×
0.10Jun 4, 2020
20181×
0.10Jun 7, 2018
20171×
0.10Sep 18, 2017
20161×
0.10May 5, 2016
20151×
0.10May 20, 2015
20141×
0.07May 29, 2014
20131×
0.07May 22, 2013
20121×
0.09May 23, 2012
20111×
0.09May 27, 2011
20101×
0.06May 21, 2010

Stock Splits

  • Sep 26, 201420:10
  • May 22, 201320:10
  • May 21, 20101.5:1