YOLFTbeta
00

Dalian Zeus Entertainment

002354 · SHE · Communication Services / Electronic Gaming & Multimedia

7.95CNY-0.25 (-3.05%)

Price History

Full chart

Market Stats

Previous Close8.20
Open8.27
Day Range7.93 – 8.41
52-Week Range5.36 – 10.34
Volume227.46M
Market Cap11.88B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.02
Dividend Yield0.00%
Beta0.73
50-Day Avg7.50
200-Day Avg7.03

About

Tianyu Digital Technology Group Co.,Ltd. engages in the development and operation of online games in China. The company offers web-based online games and mobile online games. It also provides Aisi Assistant, an Apple phone assistant; and SunVy Poker. In addition, the company is involved in the provision of mobile internet advertising and technical consulting services; and development and operation of mobile application distribution platforms. The company was formerly known as Tianyu Digital Technology (Dalian) Group Co., Ltd. and changed its name to Tianyu Digital Technology Group Co.,Ltd. in March 2026. The company was founded in 2003 and is headquartered in Beijing, China.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Han He
  • Employees2.24K
  • HeadquartersBuilding 9, Innovation Workshop, Beijing, China, 100121, China
  • Websitehttps://www.tianyushuke.com

Leadership

  • Mr. Han HeGM & Chairman · b. 1988
  • Ms. Jingxuan ChenChief Financial Officer · b. 1988
  • Ms. Yuping LiuDeputy General Manager · b. 1966
  • Mr. Di LiuBoard Secretary & Non-Independent Director · b. 1983
  • Ms. Zhu ShangDeputy General Manager · b. 1975
  • Mr. Guanbo LiuDeputy General Manager · b. 1986
  • Ting Ting GuanAccounting Supervisor

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue218.63M271.69M285.77M236.37M306.60M425.37M368.98M308.21M475.54M940.85M1.67B3.10B2.60B1.33B996.27M1.76B1.74B1.76B1.58B
Growth (%)-+24.27%+5.18%-17.29%+29.71%+38.74%-13.26%-16.47%+54.29%+97.85%+78.02%+85.17%-16.20%-48.63%-25.37%+77.07%-1.21%+1.07%-10.38%
Cost of Revenue177.91M218.19M234.10M180.38M255.06M347.82M291.93M43.25M84.08M294.53M681.95M1.07B907.15M676.23M593.39M1.42B1.45B1.38B1.22B
Gross Profit40.72M53.50M51.68M55.99M51.54M75.17M77.05M264.96M391.47M646.31M992.91M2.03B1.69B658.68M402.87M339.11M291.86M382.72M360.55M
Gross Margin18.63%19.69%18.08%23.69%16.81%17.67%20.88%85.97%82.32%68.69%59.28%65.38%65.09%49.34%40.44%19.22%16.75%21.73%22.84%
Operating Expense10.65M20.91M26.17M17.72M29.94M32.15M39.19M117.56M135.94M279.38M431.22M673.17M7.04B1.82B-32.85M318.98M495.86M1.16B613.96M
Operating Income30.07M32.59M25.51M38.27M21.60M43.01M37.86M147.40M255.53M366.93M561.68M1.35B-5.34B-1.16B435.72M20.13M-204.00M-781.29M-253.41M
Operating Margin13.75%12.00%8.93%16.19%7.05%10.11%10.26%47.82%53.73%39.00%33.54%43.68%-205.66%-86.89%43.74%1.14%-11.71%-44.36%-16.05%
EBITDA35.38M41.23M48.16M51.37M33.57M66.50M52.37M150.98M213.56M388.41M567.48M1.13B522.02M-199.07M-170.89M-37.87M-40.02M14.03M4.39M
EBITDA Margin16.18%15.17%16.85%21.73%10.95%15.63%14.19%48.99%44.91%41.28%33.88%36.55%20.09%-14.91%-17.15%-2.15%-2.30%0.80%0.28%
Net Income26.47M28.69M31.53M27.17M11.38M26.51M21.46M139.48M231.74M362.10M546.73M1.02B-7.15B-1.20B152.94M42.72M-282.39M-1.09B-117.95M
Net Income Margin12.11%10.56%11.03%11.49%3.71%6.23%5.81%45.25%48.73%38.49%32.64%32.77%-275.15%-89.72%15.35%2.42%-16.20%-61.72%-7.47%
R&D-------55.13M91.75M125.21M161.57M400.35M366.74M213.27M112.77M88.12M62.74M61.20M52.00M
R&D as % of Total Revenue-------17.89%19.29%13.31%9.65%12.91%14.11%15.98%11.32%5.00%3.60%3.47%3.29%
Interest Expense2.51M4.47M6.20M6.51M7.89M15.97M21.14M28.70M1.58M58.07M25.64M127.05M159.99M379.74M336.58M2.58M1.46M1.82M2.27M
Interest Expense % of Total Revenue1.15%1.65%2.17%2.76%2.57%3.75%5.73%9.31%0.33%6.17%1.53%4.10%6.16%28.45%33.78%0.15%0.08%0.10%0.14%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets155.73M238.33M286.21M321.71M708.38M882.91M910.17M969.50M744.16M7.31B7.39B14.40B8.57B6.36B3.80B3.59B2.76B2.02B1.77B
Total Liabilities71.02M125.12M140.25M145.96M254.95M398.64M450.42M501.48M81.14M2.34B1.68B4.85B6.23B5.51B915.77M824.91M363.34M497.38M503.57M
Total Equity70.00M98.69M130.22M157.38M432.84M459.35M459.75M468.02M662.11M4.97B5.71B9.19B2.02B776.41M2.78B2.69B2.35B1.50B1.22B
Cash2.31M19.42M8.90M26.38M205.61M93.45M54.12M42.42M228.36M723.55M557.39M1.82B789.13M401.03M448.62M402.85M321.22M372.89M310.74M
Total Debt41.70M74.00M85.00M109.80M185.80M295.80M350.83M415.68M-317.80M160.92M1.72B1.63B1.39B26.52M16.14M24.20M6.72M16.21M
Net Debt39.39M54.58M76.10M83.42M-19.81M202.35M296.71M373.26M-228.36M-405.75M-396.47M-102.69M839.02M986.10M-422.10M-386.70M-297.02M-366.18M-294.54M

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow16.82M25.16M24.52M15.89M-103.14M26.22M70.47M33.86M130.25M319.82M502.16M894.26M275.30M465.45M93.93M-52.22M-126.38M-1.09M-72.40M
Investing Cash Flow-20.99M-31.67M-39.74M-13.98M-54.02M-232.50M-98.59M-77.31M-17.59M-2.47B927.95M-1.98B-537.91M81.90M49.45M25.95M85.89M-79.35M42.85M
Financing Cash Flow2.94M23.90M4.80M15.77M337.09M94.41M-2.57M60.87M-27.44M2.64B-1.61B2.39B-919.53M-808.63M-85.79M-30.55M-33.42M93.55M-31.84M
Capital Expenditure10.99M31.67M39.74M13.98M54.06M232.53M98.59M72.79M6.51M18.88M10.77M20.71M146.24M45.28M7.61M19.03M12.52M5.95M6.50M
Free Cash Flow5.83M-6.51M-15.22M1.91M-157.19M-206.31M-28.12M-38.93M123.74M300.94M491.39M873.55M129.06M420.16M86.33M-71.25M-138.90M-7.04M-78.89M
Dividends Paid23.66M8.40M6.20M6.61M7.84M15.59M32.54M31.29M10.90M49.78M125.14M183.16M165.09M22.28M13.12M-5.96K3.23K281.41K
FCF to OCF34.68%-25.86%-62.06%12.04%152.41%-786.98%-39.90%-114.97%95.01%94.10%97.85%97.68%46.88%90.27%91.90%136.44%109.91%648.19%108.97%
Dividend Paid to FCF405.52%-129.12%-40.76%345.74%-4.99%-7.56%-115.71%-80.38%8.81%16.54%25.47%20.97%127.92%5.30%15.20%--0.00%-0.05%-0.36%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 22, 2014Oct 13, 2014Feb 11, 2015Apr 22, 2015Aug 28, 2015Oct 19, 2015Feb 27, 2016Apr 29, 2016Aug 31, 2016Oct 30, 2016Mar 1, 2017Apr 23, 2017Aug 29, 2017Oct 26, 2017Apr 30, 2018Aug 29, 2018Oct 28, 2018Apr 29, 2019Aug 27, 2019Oct 30, 2019Apr 30, 2020Aug 27, 2020Oct 29, 2020Apr 29, 2021Aug 17, 2021Oct 29, 2021Apr 27, 2022Aug 16, 2022Oct 27, 2022Apr 24, 2023Aug 17, 2023Oct 27, 2023Apr 29, 2024Aug 21, 2024Oct 30, 2024Apr 24, 2025Jun 30, 2025
EPS Estimate-----------------------------------------------------
EPS Actual0.010.020.02-0.010.020.020.050.010.040.020.02-0.000.04-0.00-0.00-0.00-0.020.140.140.120.110.160.180.130.110.170.250.290.300.270.190.030.05-0.05-0.17-0.22-0.08-0.12-0.020.010.02-0.010.01-0.01-0.01-0.150.000.00-0.67-0.01-0.000.000.01
Surprise-----------------------------------------------------
Timing----------------After-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-market-

Key Statistics & Ratios

Market Cap11.88B
Enterprise Value12.04B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales5.44
Price / Book7.22
EPS-0.02
Book Value1.04
Revenue (TTM)2.18B
Gross Profit (TTM)641.12M
EBITDA50.71M
Profit Margin-1.45%
Operating Margin5.93%
Return on Equity-0.52%
Return on Assets1.15%
Shares Outstanding1.65B
Shares Float1.57B
Beta0.73
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.02Jul 2, 2018
20171×
0.15May 12, 2017
20161×
0.25May 20, 2016
20151×
0.10Apr 29, 2015
20141×
0.01Apr 30, 2014
20131×
0.03Jul 31, 2013
20121×
0.10Aug 20, 2012

Stock Splits

  • May 12, 201728:10