YOLFTbeta
Beijing Dabeinong Technology Group Co Ltd

Beijing Dabeinong Technology Group Co Ltd

002385 · SHE · Consumer Defensive / Farm Products

2.98CNY+0.02 (+0.68%)

Price History

Full chart

Market Stats

Previous Close2.96
Open2.95
Day Range2.93 – 3.02
52-Week Range2.64 – 4.76
Volume40.68M
Market Cap13.27B
P/E (TTM)0.00
Forward P/E22.22
EPS-0.36
Dividend Yield0.97%
Beta0.34
50-Day Avg3.19
200-Day Avg3.61

About

Beijing Dabeinong Technology Group Co.,Ltd. engages in the production and sales of seed, feed, hogs, vaccines, and animal health products in China and internationally. It also engages in the feed technology, pig-raising, crop, animal health vaccine, agricultural internet, and dairy technology industry. Beijing Dabeinong Technology Group Co.,Ltd. was founded in 1993 and is headquartered in Beijing, China.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Songlin Tan
  • Employees16.43K
  • HeadquartersDabeinong Phoenix International Innovation Park, Beijing, China, 100194, China
  • Websitehttps://www.dbn.com.cn

Leadership

  • Mr. Songlin TanPresident & Non-Independent Director · b. 1972
  • Ms. Lijun ShaoCFO & Director · b. 1985
  • Dr. Weiping Song Ph.D.VP & Director of Technology Center · b. 1964
  • Mr. Wei YinVP & Board Secretary · b. 1984
  • Xin ZhangAccounting Supervisor

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.63B2.27B3.61B3.98B5.25B7.84B10.64B16.66B18.44B16.10B16.84B18.74B19.30B16.58B22.81B31.33B32.40B33.39B28.77B29.12B
Growth (%)-+39.65%+58.89%+10.21%+32.02%+49.30%+35.78%+56.60%+10.71%-12.72%+4.61%+11.29%+2.99%-14.11%+37.62%+37.32%+3.41%+3.07%-13.85%+1.22%
Cost of Revenue1.18B1.79B2.87B3.02B4.05B6.15B8.36B13.22B14.40B12.20B12.70B14.26B15.74B13.31B17.82B28.48B28.27B30.59B24.46B25.41B
Gross Profit441.96M484.00M739.62M957.58M1.20B1.68B2.28B3.45B4.05B3.90B4.14B4.48B3.57B3.27B4.99B2.85B4.13B2.80B4.31B3.71B
Gross Margin27.19%21.32%20.50%24.09%22.91%21.50%21.40%20.68%21.95%24.20%24.56%23.90%18.48%19.72%21.88%9.09%12.74%8.40%14.97%12.75%
Operating Expense348.56M359.61M539.29M640.24M845.24M1.12B1.51B2.52B3.14B3.12B3.12B2.90B2.94B2.59B2.16B3.54B3.75B5.29B3.51B3.05B
Operating Income93.40M124.39M200.33M317.33M356.95M567.04M771.17M929.09M912.12M774.79M1.01B1.58B630.75M675.07M2.83B-688.87M371.85M-2.49B790.55M662.50M
Operating Margin5.75%5.48%5.55%7.98%6.80%7.24%7.25%5.58%4.95%4.81%6.02%8.41%3.27%4.07%12.42%-2.20%1.15%-7.44%2.75%2.28%
EBITDA117.23M139.00M249.71M408.91M444.56M702.85M884.83M1.11B1.27B1.14B1.47B1.78B1.01B1.33B3.07B593.38M1.65B150.60M2.15B1.25B
EBITDA Margin7.21%6.12%6.92%10.29%8.47%8.97%8.32%6.66%6.87%7.09%8.74%9.47%5.24%8.04%13.45%1.89%5.09%0.45%7.46%4.30%
Net Income82.34M108.59M143.95M278.75M311.23M503.76M675.11M769.13M795.68M705.55M882.68M1.27B506.91M513.29M1.96B-440.34M51.08M-2.17B345.77M-641.52M
Net Income Margin5.06%4.78%3.99%7.01%5.93%6.43%6.35%4.62%4.31%4.38%5.24%6.75%2.63%3.10%8.57%-1.41%0.16%-6.51%1.20%-2.20%
R&D----52.16M81.30M149.54M312.86M369.51M399.69M432.11M438.79M414.61M383.03M543.07M612.80M642.29M747.12M680.75M711.29M
R&D as % of Total Revenue----0.99%1.04%1.41%1.88%2.00%2.48%2.57%2.34%2.15%2.31%2.38%1.96%1.98%2.24%2.37%2.44%
Interest Expense11.31M19.68M32.57M25.32M11.40M1.45M2.77M29.75M105.08M132.58M124.79M170.68M265.45M226.75M264.72M346.81M483.25M534.44M643.46M489.38M
Interest Expense % of Total Revenue0.70%0.87%0.90%0.64%0.22%0.02%0.03%0.18%0.57%0.82%0.74%0.91%1.38%1.37%1.16%1.11%1.49%1.60%2.24%1.68%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.05B1.40B1.58B1.90B4.04B4.74B5.71B8.21B10.55B13.85B15.26B19.26B18.08B18.90B24.56B26.89B31.23B29.78B29.14B29.32B
Total Liabilities633.75M904.16M950.62M1.02B862.91M1.15B1.43B2.91B4.25B4.59B5.23B7.49B7.38B7.44B11.57B14.19B18.21B19.74B18.49B19.63B
Total Equity389.96M459.56M605.01M839.25M3.08B3.48B4.07B5.03B5.89B8.62B9.25B10.22B9.76B10.07B10.98B10.74B10.77B8.08B8.54B7.66B
Cash165.76M189.05M319.78M342.89M2.09B2.15B1.76B1.56B2.61B2.12B2.00B3.79B2.27B2.73B4.32B5.80B5.77B4.64B3.82B4.28B
Total Debt211.70M375.15M424.85M369.61M31.87M18.62M25.53M753.06M1.38B1.04B1.15B2.30B3.14B3.90B6.49B8.17B9.78B11.21B9.63B-
Net Debt45.94M186.10M105.07M26.72M-2.06B-2.13B-1.74B-807.03M-1.24B-1.08B-852.13M-1.49B861.34M1.17B2.18B2.37B4.01B6.57B5.81B6.89B

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow114.10M78.61M293.61M272.00M389.96M665.41M694.87M522.01M847.42M1.30B642.40M715.02M1.07B1.79B1.86B1.15B1.42B245.33M2.48B828.75M
Investing Cash Flow-126.81M-157.05M-115.29M-122.75M-286.89M-488.57M-1.03B-1.64B-1.03B-3.66B-1.12B-725.73M-1.42B-390.10M-1.52B-1.61B-3.14B-2.07B-644.54M-
Financing Cash Flow37.13M101.85M-47.50M-126.13M1.64B-117.70M-98.53M967.55M1.23B1.77B302.28M1.88B-1.19B-978.77M1.35B1.92B1.63B769.38M-2.64B-
Capital Expenditure131.92M143.71M112.21M127.77M297.08M448.40M909.47M1.44B984.57M1.15B890.66M1.07B986.98M864.87M2.44B2.36B1.55B1.05B864.77M809.62M
Free Cash Flow-17.82M-65.10M181.41M144.23M92.89M217.01M-214.60M-920.89M-137.15M151.03M-248.26M-350.75M80.49M922.22M-586.61M-1.21B-118.48M-802.11M1.62B19.13M
Dividends Paid23.20M106.64M94.90M69.53M94.55M101.57M123.24M167.03M232.82M288.92M334.40M378.03M748.57M655.29M1.23B569.65M395.71M861.01M673.62M510.32M
FCF to OCF-15.62%-82.82%61.78%53.03%23.82%32.61%-30.88%-176.41%-16.18%11.62%-38.65%-49.05%7.54%51.60%-31.60%-105.20%-8.37%-326.95%65.17%2.31%
Dividend Paid to FCF-130.20%-163.81%52.31%48.21%101.79%46.80%-57.43%-18.14%-169.76%191.30%-134.70%-107.78%929.99%71.06%-210.34%-47.14%-333.98%-107.34%41.63%2667.30%

Earnings

Report DateJun 30, 2010Oct 25, 2010Feb 26, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 25, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Oct 28, 2013Feb 26, 2014Apr 21, 2014Aug 26, 2014Oct 27, 2014Mar 1, 2015Apr 9, 2015Aug 17, 2015Oct 29, 2015Feb 27, 2016Apr 22, 2016Aug 17, 2016Oct 28, 2016Mar 1, 2017Apr 19, 2017Aug 18, 2017Oct 24, 2017Apr 28, 2018Aug 20, 2018Oct 26, 2018Feb 27, 2019Apr 24, 2019Aug 21, 2019Oct 21, 2019Mar 2, 2020Apr 24, 2020Aug 25, 2020Oct 23, 2020Apr 26, 2021Aug 23, 2021Oct 20, 2021Apr 22, 2022Aug 15, 2022Oct 27, 2022Dec 31, 2022Apr 25, 2023Aug 30, 2023Oct 24, 2023Feb 19, 2024Apr 29, 2024Aug 23, 2024Oct 22, 2024Dec 31, 2024Apr 29, 2025Aug 28, 2025Oct 23, 2025Apr 30, 2026Aug 27, 2026
EPS Estimate-0.030.04------0.03---0.04-0.09-0.05-0.10----------------------0.140.06-0.06-0.020.030.110.04-0.110.02-0.02-0.030.020.070.03----
EPS Actual0.020.010.030.030.030.030.050.050.040.030.070.050.030.030.080.080.030.040.100.100.030.050.080.030.060.060.070.050.080.080.04-0.020.080.010.020.020.070.060.110.110.150.10-0.01-0.10-0.14-0.070.040.090.11-0.11-0.05-0.31-0.050.000.070.030.030.020.01-0.04-0.12
Surprise--66.67%-15.50%------0.00%----25.00%--11.11%--20.00%-0.00%-----------------------107.14%-266.67%-133.33%-250.00%33.33%-18.18%175.00%--145.45%-1650.00%-150.00%112.12%250.00%-55.95%0.00%----
Timing-After-hoursPre-market------Pre-market---After-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursAfter-hours-After-hours-After-hours----

Key Statistics & Ratios

Market Cap13.27B
Enterprise Value23.51B
Trailing P/E0.00
Forward P/E22.22
PEG Ratio0.44
Price / Sales0.45
Price / Book1.96
EPS-0.36
Book Value1.60
Revenue (TTM)29.37B
Gross Profit (TTM)2.47B
EBITDA362.45M
Profit Margin-5.29%
Operating Margin-7.61%
Return on Equity-17.53%
Return on Assets-1.64%
Shares Outstanding4.28B
Shares Float4.02B
Beta0.34
Dividend Yield0.97%
Dividend Rate0.03
Payout Ratio52.73%

Dividends

20251×
0.03Nov 18, 2025
20241×
0.06Dec 6, 2024
20232×
0.05Nov 22, 20230.05May 26, 2023
20211×
0.05May 28, 2021
20201×
0.23May 26, 2020
20192×
0.06Dec 24, 20190.07Jan 7, 2019
20181×
0.08May 7, 2018
20171×
0.06May 12, 2017
20161×
0.05May 11, 2016
20151×
0.04May 13, 2015
20141×
0.04May 27, 2014
20131×
0.08May 28, 2013
20121×
0.03May 4, 2012
20111×
0.03May 25, 2011
20101×
0.02Aug 10, 2010

Stock Splits

  • May 11, 201615:10
  • May 13, 201515:10
  • May 28, 201319.9897:10
  • May 4, 201220:10