YOLFTbeta
00

Aerospace CH UAV Co Ltd

002389 · SHE · Industrials / Aerospace & Defense

17.95CNY-0.25 (-1.37%)

Price History

Full chart

Market Stats

Previous Close18.20
Open18.10
Day Range17.89 – 18.70
52-Week Range16.57 – 29.76
Volume23.27M
Market Cap17.84B
P/E (TTM)164.64
Forward P/E66.67
EPS0.11
Dividend Yield0.33%
Beta0.16
50-Day Avg18.56
200-Day Avg21.21

About

Aerospace CH UAV Co.,Ltd engages in the research and development, production, and sale of UAVs and unmanned airborne guided missiles. It offers spin-wing drones, solar-powered UAV, hydrogen-powered UAV, medium and large-scale surveillance UAV, and UAV airborne weapons for various applications, such as Aviation geophysical prospecting, emergency communication, forest fire prevention, digital city surveying and mapping, oil pipeline inspection, and marine. The company also provides Polypropylene film for capacitor; photovoltaic backplane backing film, industrial, electronic and electrical film, optical film, protective film, capacitor polyester film, electronic, tape film, closed motor film, master paper film, and other fields and specifications; and optical coating film, including reflective film, brightening film and other products for use in LCD backlight film group, antistatic protective film, touch screen protective film, automotive glass insulation film, etc. The company was formerly known as Zhejiang Nanyang Technology Co., Ltd. Aerospace CH UAV Co.,Ltd was founded in 2001 and is based in Beijing, China.

Company Details

  • SectorIndustrials
  • IndustryAerospace & Defense
  • CEOMr. Xi Wen
  • Employees2.10K
  • HeadquartersNo. 17 Yungang West Road, Beijing, China, 100074, China
  • Websitehttps://www.htchuav.com

Leadership

  • Mr. Xi WenGM & Director · b. 1979
  • Mr. Shouyun SunChief Financial Officer · b. 1987
  • Mr. Shuai FangGeneral Counsel · b. 1987
  • Mr. Wei HuangDeputy General Manager · b. 1983
  • Mr. Zhixi Du CPASecretary to the Board · b. 1969
  • Shu Ting LongAccounting Supervisor
  • Mr. Wen Bo LanDeputy General Manager · b. 1984
  • Mr. Fang Chao SongDeputy General Manager · b. 1986

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue162.48M219.29M223.81M214.09M251.99M397.19M358.58M441.95M699.62M923.37M515.16M1.45B2.72B3.10B2.99B2.91B3.86B2.87B2.57B2.93B
Growth (%)-+34.97%+2.06%-4.35%+17.70%+57.63%-9.72%+23.25%+58.30%+31.98%-44.21%+180.83%+87.93%+14.04%-3.62%-2.49%+32.40%-25.70%-10.45%+14.03%
Cost of Revenue122.40M159.81M164.01M138.69M161.00M234.91M272.13M368.80M536.60M629.37M341.31M1.01B1.97B2.30B2.26B2.21B3.07B2.19B2.05B2.52B
Gross Profit40.08M59.48M59.80M75.40M93.08M162.28M86.45M73.15M163.02M293.99M173.86M432.22M747.70M801.12M724.72M700.18M784.17M673.12M513.93M405.17M
Gross Margin24.67%27.12%26.72%35.22%36.94%40.86%24.11%16.55%23.30%31.84%33.75%29.88%27.50%25.84%24.25%24.03%20.33%23.48%20.02%13.84%
Operating Expense19.63M19.57M21.01M21.25M31.12M40.36M43.15M41.32M97.96M164.98M77.99M215.21M434.83M513.80M398.11M424.08M426.64M482.91M391.45M344.51M
Operating Income20.44M39.90M38.79M54.15M61.96M121.92M43.29M31.83M65.07M129.02M95.87M217.00M312.87M287.32M326.62M276.10M357.53M190.22M122.48M60.67M
Operating Margin12.58%18.20%17.33%25.29%24.59%30.70%12.07%7.20%9.30%13.97%18.61%15.00%11.51%9.27%10.93%9.48%9.27%6.64%4.77%2.07%
EBITDA50.91M69.56M67.56M76.89M96.91M157.32M83.63M66.01M129.65M234.25M145.48M317.54M603.76M576.45M586.70M453.05M508.78M475.37M376.45M358.86M
EBITDA Margin31.33%31.72%30.19%35.92%38.46%39.61%23.32%14.94%18.53%25.37%28.24%21.95%22.21%18.59%19.63%15.55%13.19%16.58%14.67%12.26%
Net Income11.82M26.13M29.52M41.47M58.36M101.35M61.83M35.20M48.65M100.08M65.01M186.70M241.80M231.88M273.94M227.57M306.67M153.47M88.18M26.93M
Net Income Margin7.27%11.91%13.19%19.37%23.16%25.52%17.24%7.96%6.95%10.84%12.62%12.91%8.89%7.48%9.17%7.81%7.95%5.35%3.44%0.92%
R&D----6.35M12.58M11.06M13.46M23.18M32.77M28.16M89.51M139.70M142.43M150.51M186.49M165.56M133.11M131.22M142.99M
R&D as % of Total Revenue----2.52%3.17%3.08%3.05%3.31%3.55%5.47%6.19%5.14%4.59%5.04%6.40%4.29%4.64%5.11%4.89%
Interest Expense9.98M7.56M6.86M3.01M1.27M1.74M1.58M4.89M21.49M23.15M8.04M17.95M38.30M44.27M18.43M5.91M8.09M8.49M5.52M11.07M
Interest Expense % of Total Revenue6.14%3.45%3.07%1.41%0.50%0.44%0.44%1.11%3.07%2.51%1.56%1.24%1.41%1.43%0.62%0.20%0.21%0.30%0.21%0.38%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets306.08M287.86M279.35M279.96M813.63M995.85M1.71B1.79B2.84B3.69B1.78B7.54B7.94B8.15B8.84B9.51B9.85B10.64B10.95B11.69B
Total Liabilities207.85M161.06M121.17M78.68M63.83M147.99M130.78M233.75M671.31M296.68M318.35M1.41B1.57B1.58B2.06B1.63B1.80B2.44B2.73B3.47B
Total Equity79.98M104.87M133.90M174.07M716.51M804.28M1.54B1.55B2.12B3.33B1.39B5.98B6.22B6.43B6.61B7.71B7.88B8.02B8.04B8.01B
Cash32.91M17.93M25.06M40.69M400.43M196.94M755.13M290.42M168.61M96.81M139.87M390.80M531.01M675.36M736.91M1.75B1.48B1.95B1.81B1.40B
Total Debt103.96M109.60M79.45M31.10M-34.26M49.22M99.33M350.86M46.88M118.03M425.98M472.19M424.00M307.87M239.07M204.42M265.65M262.67M958.24M
Net Debt71.05M91.68M54.38M-9.59M-400.43M-162.68M-705.92M-191.09M182.25M-49.93M-21.84M35.18M-58.82M-251.36M-429.04M-1.51B-1.28B-1.69B-1.55B-440.98M

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow55.55M34.35M58.85M73.47M15.09M42.95M69.41M13.57M147.13M95.70M-9.46M157.29M-40.72M321.60M410.58M38.26M473.62M388.33M-93.70M-261.99M
Investing Cash Flow-30.71M-8.19M-13.58M-8.74M-124.67M-268.64M-808.22M-112.84M-370.92M-891.73M-27.22M-206.33M238.37M-60.62M-170.27M192.85M-661.67M-133.21M-170.21M277.15M
Financing Cash Flow-27.14M-18.00M-37.55M-50.27M455.14M21.92M683.83M27.70M226.73M799.60M156.14M256.57M-29.73M-122.28M-187.87M782.95M-59.28M27.31M-61.50M-48.40M
Capital Expenditure19.04M11.19M13.60M8.78M124.80M239.75M204.19M315.96M592.67M485.93M340.11M145.85M122.18M135.96M251.21M203.04M361.13M323.10M267.25M223.88M
Free Cash Flow36.51M23.16M45.26M64.69M-109.71M-196.81M-134.77M-302.39M-445.54M-390.23M-237.28M11.44M-162.90M185.64M159.37M-164.79M112.49M65.23M-360.95M-485.87M
Dividends Paid10.07M7.22M7.39M1.92M234.00K14.59M28.74M22.91M47.72M29.64M20.06M7.14M41.66M28.38M42.55M37.84M59.82M59.40M65.37M59.09M
FCF to OCF65.73%67.41%76.90%88.05%-727.01%-458.24%-194.16%-2228.90%-302.81%-407.77%2507.93%7.27%400.02%57.72%38.82%-430.73%23.75%16.80%385.20%185.45%
Dividend Paid to FCF27.59%31.20%16.32%2.97%-0.21%-7.41%-21.33%-7.58%-10.71%-7.60%-8.45%62.44%-25.58%15.29%26.70%-22.96%53.18%91.05%-18.11%-12.16%

Earnings

Report DateJun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 26, 2014Oct 16, 2014Feb 6, 2015Apr 23, 2015Aug 4, 2015Oct 23, 2015Feb 27, 2016Apr 26, 2016Aug 26, 2016Oct 24, 2016Mar 1, 2017Apr 25, 2017Aug 22, 2017Oct 20, 2017Feb 27, 2018Apr 24, 2018Aug 28, 2018Oct 24, 2018Feb 27, 2019May 30, 2019Aug 30, 2019Nov 30, 2019Dec 31, 2019Apr 23, 2020Aug 19, 2020Oct 26, 2020Feb 26, 2021Apr 27, 2021Aug 26, 2021Oct 29, 2021Mar 30, 2022Apr 26, 2022Aug 25, 2022Oct 27, 2022Mar 29, 2023Apr 28, 2023Aug 24, 2023Oct 29, 2023Mar 29, 2024Apr 28, 2024Aug 27, 2024Oct 28, 2024Mar 29, 2025Apr 28, 2025Aug 22, 2025Oct 27, 2025Mar 27, 2026Apr 29, 2026Aug 28, 2026
EPS Estimate-----------------------------------------------------------------
EPS Actual0.040.040.040.060.050.070.070.060.050.020.010.020.010.020.010.020.020.030.020.030.040.040.040.040.050.040.030.040.040.030.110.020.020.060.170.010.030.050.150.010.030.070.190.020.050.020.150.040.040.020.220.020.100.030.010.000.07-0.060.08-0.030.030.010.020.10-0.03
Surprise-----------------------------------------------------------------
Timing----------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap17.84B
Enterprise Value17.89B
Trailing P/E164.64
Forward P/E66.67
Price / Sales5.92
Price / Book2.29
EPS0.11
Book Value8.15
Revenue (TTM)3.01B
Gross Profit (TTM)546.64M
EBITDA297.80M
Profit Margin3.42%
Operating Margin0.16%
Return on Equity1.22%
Return on Assets0.03%
Shares Outstanding984.92M
Shares Float578.33M
Beta0.16
Dividend Yield0.33%
Dividend Rate0.06
Payout Ratio57.47%

Dividends

20261×
0.06May 22, 2026
20251×
0.06Jun 20, 2025
20241×
0.06May 31, 2024
20231×
0.06May 31, 2023
20221×
0.06Jun 23, 2022
20211×
0.04Jun 18, 2021
20201×
0.03Jul 15, 2020
20191×
0.03Jun 6, 2019
20181×
0.02Jun 8, 2018
20171×
0.02Jul 7, 2017
20161×
0.02May 20, 2016
20151×
0.02Apr 29, 2015
20141×
0.02May 13, 2014
20131×
0.20May 15, 2013
20121×
0.07Feb 20, 2012
20111×
0.03Apr 13, 2011

Stock Splits

  • May 15, 201320:10
  • Feb 20, 201215:10
  • Apr 13, 201120:10