YOLFTbeta
00

Zhejiang Aishida Electric Co Ltd

002403 · SHE · Consumer Cyclical / Specialty Retail

11.11CNY-0.11 (-0.98%)

Price History

Full chart

Market Stats

Previous Close11.22
Open11.01
Day Range11.01 – 11.55
52-Week Range7.67 – 14.94
Volume15.11M
Market Cap3.47B
P/E (TTM)0.00
Forward P/E36.63
EPS-0.92
Dividend Yield0.00%
Beta0.24
50-Day Avg9.69
200-Day Avg10.80

About

Aishida Co., Ltd engages in the research, development, manufacture, and sale of cookware and kitchen electric appliances worldwide. It offers cooking utensils, including woks, frying pans, soup and milk pots, pressure cookers, and steamers; small appliances comprising rice cookers, induction cookers, electric pressure cookers, electric kettles, blenders, etc.; and household items, such as kettles, thermos flasks, cups, kitchen tools, etc. The company also provides four-axis handling robots, six-axis multi-joint robots, and delta robots for welding, cutting, spraying, deburring, grinding and polishing, sorting, assembly, loading and unloading, and palletizing applications. In addition, it offers intelligent manufacturing solutions. The company was formerly known as Zhejiang Aishida Electric Co., Ltd and changed its name to Aishida Co., Ltd. in November 2019. Aishida Co., Ltd. was founded in 1978 and is headquartered in Wenling, the People's Republic of China.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. Helin Chen
  • Employees3.75K
  • HeadquartersWenling Economic Development Zone, Wenling, China, 317500, China
  • Websitehttps://www.chinaasd.com

Leadership

  • Mr. Helin ChenChairman & GM · b. 1956
  • Ms. Ling Qiao ChenDeputy GM, Acting Secretary & Director · b. 1983
  • Mr. Linghua ChenDeputy General Manager · b. 1977
  • Mr. Wenjun ChenDeputy General Manager · b. 1980
  • Mr. Lian Fang LinHead of Accounting Department & Accounting Supervisor · b. 1974

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.36B1.48B1.74B1.59B2.05B2.20B1.94B2.13B2.21B2.24B2.55B3.07B3.26B3.54B2.89B3.51B2.94B2.46B2.93B2.68B
Growth (%)-+8.52%+17.80%-8.51%+28.96%+7.43%-12.03%+10.17%+3.37%+1.61%+13.63%+20.57%+6.06%+8.73%-18.33%+21.27%-16.20%-16.42%+19.06%-8.52%
Cost of Revenue1.01B1.10B1.28B1.10B1.46B1.57B1.30B1.46B1.44B1.39B1.54B1.88B2.07B2.26B2.10B2.66B2.15B1.83B2.08B1.88B
Gross Profit348.55M370.35M458.77M490.67M588.55M636.86M641.85M676.87M765.27M847.80M1.01B1.19B1.19B1.28B789.19M849.25M793.11M622.69M841.31M796.31M
Gross Margin25.64%25.10%26.40%30.86%28.70%28.91%33.13%31.71%34.68%37.81%39.73%38.82%36.50%36.21%27.28%24.21%26.98%25.34%28.76%29.75%
Operating Expense284.37M273.53M359.64M388.04M515.95M609.97M594.29M633.31M666.71M716.97M854.89M1.01B1.04B1.16B660.13M959.01M886.94M994.84M833.79M920.26M
Operating Income64.18M96.82M99.13M102.64M72.60M26.89M47.56M43.56M98.56M130.83M157.36M181.30M150.67M125.54M129.05M-109.75M-93.83M-372.15M7.52M-123.95M
Operating Margin4.72%6.56%5.70%6.46%3.54%1.22%2.45%2.04%4.47%5.84%6.18%5.90%4.62%3.54%4.46%-3.13%-3.19%-15.14%0.26%-4.63%
EBITDA180.79M120.26M136.86M139.33M113.49M139.09M94.93M123.67M172.69M211.53M236.81M290.52M277.73M283.13M293.11M107.84M123.26M-137.10M227.83M53.52M
EBITDA Margin13.30%8.15%7.88%8.76%5.54%6.31%4.90%5.79%7.83%9.43%9.30%9.46%8.53%7.99%10.13%3.07%4.19%-5.58%7.79%2.00%
Net Income47.21M61.38M75.25M83.83M62.24M60.16M30.96M42.88M81.34M113.39M137.37M172.74M148.70M128.84M102.68M-88.51M-78.73M-378.40M15.07M-216.97M
Net Income Margin3.47%4.16%4.33%5.27%3.04%2.73%1.60%2.01%3.69%5.06%5.39%5.62%4.56%3.64%3.55%-2.52%-2.68%-15.40%0.52%-8.11%
R&D-1.54M7.44M6.51M9.47M82.64M79.03M78.10M80.41M86.57M104.28M129.86M148.54M173.31M169.80M179.95M154.64M148.59M158.27M160.66M
R&D as % of Total Revenue-0.10%0.43%0.41%0.46%3.75%4.08%3.66%3.64%3.86%4.09%4.23%4.56%4.89%5.87%5.13%5.26%6.05%5.41%6.00%
Interest Expense35.10M45.71M31.88M21.24M12.52M9.60M12.90M17.50M15.33M17.77M11.28M28.71M47.82M58.00M63.63M79.04M67.33M67.87M64.92M66.30M
Interest Expense % of Total Revenue2.58%3.10%1.83%1.34%0.61%0.44%0.67%0.82%0.69%0.79%0.44%0.93%1.47%1.64%2.20%2.25%2.29%2.76%2.22%2.48%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.27B1.11B1.24B1.38B2.08B2.10B2.31B2.38B2.71B2.74B3.46B4.34B4.66B5.22B5.51B5.88B5.20B4.71B4.79B4.58B
Total Liabilities1.08B871.07M921.16M975.25M510.65M507.43M686.04M704.10M1.04B1.07B1.32B2.09B2.42B3.05B3.24B3.70B3.15B3.06B3.16B3.19B
Total Equity178.72M228.10M303.35M387.18M1.54B1.55B1.58B1.63B1.66B1.67B2.11B2.21B2.22B2.15B2.25B2.17B2.06B1.67B1.66B1.40B
Cash243.96M79.08M181.95M136.07M479.36M407.87M318.85M370.24M252.61M145.58M408.26M528.64M540.64M435.94M670.83M595.24M427.94M264.49M368.26M386.21M
Total Debt469.92M472.39M515.56M548.73M60.23M205.06M343.43M153.00M286.43M306.00M350.00M980.56M1.11B1.40B1.55B1.64B1.71B1.41B1.39B-
Net Debt225.96M393.31M333.61M412.67M-419.12M-202.82M24.58M-217.24M33.82M160.42M-58.26M451.92M568.49M963.32M875.59M1.05B1.28B1.14B1.02B1.15B

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-98.62M237.47M20.11M-159.16M-98.37M152.45M197.88M253.20M130.11M314.55M107.13M140.80M25.51M46.41M235.44M-38.46M111.38M177.93M136.18M
Investing Cash Flow-48.38M-50.79M-129.01M-77.30M-86.67M-60.40M-365.72M70.97M-397.33M-142.42M-415.91M-525.78M-76.23M-299.83M75.73M-144.65M-115.30M-74.77M-82.99M-
Financing Cash Flow179.90M-72.35M-41.36M32.25M611.11M121.59M125.82M-207.26M25.93M-104.53M343.01M533.32M-77.42M174.76M85.13M-153.55M-3.73M-232.33M27.84M-
Capital Expenditure30.03M53.01M123.23M79.63M97.17M166.96M360.17M125.11M132.37M122.70M155.43M187.33M226.31M360.94M235.65M232.68M177.41M90.01M97.28M67.04M
Free Cash Flow-30.03M45.61M114.23M-59.51M-256.33M-265.34M-207.72M72.77M120.82M7.41M159.12M-80.21M-85.50M-335.43M-189.24M2.76M-215.88M21.37M80.65M69.14M
Dividends Paid21.26M43.48M48.76M21.88M12.99M57.27M12.94M17.57M59.78M122.94M10.33M97.08M103.63M104.87M62.37M96.11M60.73M63.41M60.41M64.13M
FCF to OCF-46.25%48.11%-295.87%161.05%269.72%-136.26%36.78%47.72%5.70%50.59%-74.87%-60.73%-1314.80%-407.76%1.17%561.27%19.19%45.33%50.77%
Dividend Paid to FCF-70.82%95.34%42.68%-36.76%-5.07%-21.58%-6.23%24.14%49.48%1658.18%6.49%-121.03%-121.20%-31.26%-32.96%3476.82%-28.13%296.72%74.91%92.76%

Earnings

Report DateJun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 21, 2014Oct 27, 2014Dec 31, 2014Apr 28, 2015Aug 26, 2015Oct 30, 2015Feb 25, 2016Apr 29, 2016Aug 24, 2016Oct 19, 2016Feb 26, 2017Apr 26, 2017Aug 29, 2017Oct 27, 2017Feb 27, 2018Apr 26, 2018Aug 27, 2018Oct 30, 2018Apr 30, 2019Aug 30, 2019Oct 25, 2019Apr 28, 2020Aug 28, 2020Oct 29, 2020Apr 27, 2021Aug 30, 2021Oct 26, 2021Apr 28, 2022Aug 29, 2022Oct 28, 2022Apr 29, 2023Aug 29, 2023Oct 27, 2023Apr 28, 2024Aug 31, 2024Oct 30, 2024Apr 29, 2025Aug 28, 2025
EPS Estimate------------------------------------0.08--0.020.05--0.05----------0.00
EPS Actual0.140.060.030.080.03-0.000.090.050.000.000.040.050.010.020.060.050.070.050.090.100.080.050.130.140.090.080.110.150.090.080.170.120.140.060.140.090.08-0.090.530.020.050.01-0.05-0.080.040.01-0.11-0.08-0.230.06-0.070.020.040.00
Surprise------------------------------------2.50%--0.00%0.00%-0.00%-----------
Timing----------------Pre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-market-

Key Statistics & Ratios

Market Cap3.47B
Enterprise Value4.82B
Trailing P/E0.00
Forward P/E36.63
Price / Sales1.26
Price / Book2.63
EPS-0.92
Book Value3.85
Revenue (TTM)2.76B
Gross Profit (TTM)751.71M
EBITDA-133.92M
Profit Margin-11.36%
Operating Margin-14.65%
Return on Equity-21.90%
Return on Assets-3.80%
Shares Outstanding340.64M
Shares Float137.25M
Beta0.24
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.02Jun 5, 2025
20211×
0.07Jul 20, 2021
20191×
0.15Jun 26, 2019
20181×
0.15Jul 6, 2018
20171×
0.20Jun 20, 2017
20152×
0.15Oct 13, 20150.19May 22, 2015
20141×
0.15Jun 20, 2014
20111×
0.15May 27, 2011

Stock Splits

  • Oct 13, 201513:10