YOLFTbeta
00

Zhejiang Jiaxin Silk Corp Ltd

002404 · SHE · Consumer Cyclical / Apparel Manufacturing

5.40CNY-0.07 (-1.28%)

Price History

Full chart

Market Stats

Previous Close5.47
Open5.49
Day Range5.39 – 5.49
52-Week Range5.38 – 8.04
Volume4.51M
Market Cap3.24B
P/E (TTM)19.30
Forward P/E20.66
EPS0.30
Dividend Yield5.18%
Beta0.27
50-Day Avg5.84
200-Day Avg6.56

About

Zhejiang Jiaxin Silk Corp.,Ltd. engages in the research, development, production, and sale of silk products in China and internationally. It operates through Silk Apparel and Related Industries, Investment Properties and Related, Investment, and Financial Leasing and Pawnbroking segments. The company offers silk underwear, sleepwear and loungewear, cultural and creative gifts, home textiles, scarves, and accessories under the Jin San Ta brand through its offline stores and online marketing channels; knitted underwear; and jacquard garments. It is also involved in the manufacture of precision metal products, including electrical hardware, electronic hardware, appliance hardware, apparel hardware, furniture hardware, and photovoltaic equipment accessories; and operation of an industry supply chain public platform. In addition, the company engages in real estate and education; business services; wholesale and retail; general trade; leasing; financial services; electricity and heat production and supply; metal products; weaving; testing services; technology promotion and application services; industrial park operation services; warehousing and logistics services; and investment activities. It exports its products to approximately 60 countries and regions, including Europe, America, Japan, and India. Zhejiang Jiaxin Silk Corp.,Ltd. was founded in 1984 and is headquartered in Jiaxing, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryApparel Manufacturing
  • CEOMr. Hong Xu
  • Employees6.09K
  • HeadquartersJiaxin Silk Plaza, Jiaxing, China, 314033, China
  • Websitehttps://www.jxsilk.cn

Leadership

  • Mr. Hong XuNon-Independent Vice Chairman & GM · b. 1967
  • Mr. Jun ZhouFinancial Director & Accounting Supervisor · b. 1980
  • Mr. Zhuoming LiuDeputy GM & Non-Independent Director · b. 1973
  • Ms. Xiao ZhengDGM, Secretary & Director · b. 1968
  • Ms. Jie ZhangDeputy General Manager · b. 1974

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.50B1.73B1.51B1.44B1.62B1.65B1.74B1.81B2.01B2.01B2.25B2.77B3.18B3.44B2.60B3.70B4.33B4.30B4.57B4.75B
Growth (%)-+15.28%-12.87%-4.68%+12.82%+1.42%+5.39%+4.51%+10.63%+0.36%+11.92%+23.06%+14.71%+8.09%-24.30%+42.05%+17.07%-0.69%+6.25%+4.07%
Cost of Revenue1.26B1.44B1.25B1.16B1.31B1.33B1.40B1.47B1.60B1.64B1.82B2.34B2.71B2.90B2.20B3.17B3.70B3.69B4.01B4.15B
Gross Profit247.00M288.76M261.31M283.67M309.87M320.70M334.85M346.14M405.08M374.77M434.57M432.02M469.67M539.60M402.95M527.97M630.26M604.63M561.84M602.95M
Gross Margin16.43%16.67%17.31%19.71%19.09%19.48%19.30%19.09%20.19%18.61%19.28%15.58%14.76%15.69%15.48%14.28%14.56%14.07%12.30%12.69%
Operating Expense167.89M185.35M179.43M186.30M202.63M199.73M234.30M245.53M310.06M295.16M295.98M241.61M279.13M334.89M189.76M356.56M315.07M323.88M343.54M374.62M
Operating Income79.11M103.41M81.88M97.37M107.24M120.98M100.55M100.60M95.02M79.61M138.59M190.41M190.54M204.71M213.19M171.41M315.19M280.75M218.30M228.33M
Operating Margin5.26%5.97%5.42%6.77%6.61%7.35%5.79%5.55%4.74%3.95%6.15%6.87%5.99%5.95%8.19%4.64%7.28%6.53%4.78%4.80%
EBITDA127.80M162.20M142.11M150.35M157.62M174.57M172.78M154.87M170.20M154.31M219.19M271.32M278.69M293.31M296.77M266.73M409.00M371.71M299.84M319.36M
EBITDA Margin8.50%9.36%9.41%10.45%9.71%10.60%9.96%8.54%8.48%7.66%9.73%9.78%8.76%8.53%11.40%7.21%9.45%8.65%6.56%6.72%
Net Income47.49M62.89M55.49M64.19M76.22M87.20M91.60M80.08M77.47M58.42M99.58M111.78M143.51M157.96M194.79M130.74M230.36M216.86M160.73M180.09M
Net Income Margin3.16%3.63%3.68%4.46%4.70%5.30%5.28%4.42%3.86%2.90%4.42%4.03%4.51%4.59%7.48%3.54%5.32%5.04%3.52%3.79%
R&D----12.05M24.08M22.14M22.37M21.01M21.37M25.23M31.32M35.58M42.87M49.47M54.14M59.72M61.79M66.58M62.21M
R&D as % of Total Revenue----0.74%1.46%1.28%1.23%1.05%1.06%1.12%1.13%1.12%1.25%1.90%1.46%1.38%1.44%1.46%1.31%
Interest Expense22.95M36.04M25.14M15.01M5.63M370.93K1.12M3.20M9.22M14.00M20.62M24.22M36.43M35.08M29.27M42.17M39.09M34.12M25.28M17.41M
Interest Expense % of Total Revenue1.53%2.08%1.67%1.04%0.35%0.02%0.06%0.18%0.46%0.70%0.92%0.87%1.15%1.02%1.12%1.14%0.90%0.79%0.55%0.37%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.17B913.82M917.51M889.96M1.45B1.54B1.60B1.73B1.99B2.09B2.28B2.51B3.04B3.03B3.02B3.79B3.46B3.56B3.37B3.34B
Total Liabilities876.33M546.00M537.22M442.30M249.99M280.91M287.18M382.64M629.53M763.36M919.56M1.12B1.21B1.18B1.10B1.89B1.41B1.42B1.28B1.24B
Total Equity237.24M303.99M313.36M368.62M1.11B1.15B1.21B1.23B1.26B1.25B1.29B1.33B1.75B1.77B1.84B1.81B1.96B2.05B1.99B2.00B
Cash116.52M81.13M87.01M93.36M507.31M436.86M257.38M156.43M149.04M144.22M161.68M447.13M578.51M512.00M541.00M553.02M959.55M895.23M776.21M753.70M
Total Debt393.58M310.23M317.51M210.10M--49.07M71.63M219.15M411.16M544.80M666.00M741.70M643.02M657.13M1.30B749.34M828.22M687.16M-
Net Debt277.06M229.10M230.49M116.74M-507.31M-436.86M-208.31M-84.79M70.11M266.94M383.12M218.87M163.19M131.02M116.12M742.93M-210.21M-65.96M-89.05M-

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow39.96M173.58M88.79M191.73M59.88M130.50M12.04M20.29M25.56M162.91M64.92M51.93M84.63M158.49M143.02M-237.14M622.94M150.35M494.13M451.67M
Investing Cash Flow-55.71M-39.11M-44.79M-33.58M-499.31M123.88M-225.69M43.14M-91.42M-278.67M-74.04M218.03M-364.59M182.92M152.62M-235.57M240.21M48.09M65.84M-
Financing Cash Flow-4.82M-90.59M-43.68M-146.75M453.86M-26.56M-14.63M-44.77M59.41M110.55M56.81M6.50M329.08M-317.25M-264.96M484.63M-697.25M-247.70M-541.38M-
Capital Expenditure74.62M66.77M43.40M33.37M97.85M176.69M108.44M57.92M101.19M54.36M35.92M52.23M81.05M82.11M64.97M60.60M37.93M76.32M107.40M39.62M
Free Cash Flow-34.66M106.82M45.39M158.36M-37.96M-46.20M-96.40M-37.64M-75.64M108.56M29.01M-298.96K3.58M76.37M78.05M-297.74M585.02M64.92M386.73M412.04M
Dividends Paid50.42M56.89M50.96M35.21M33.64M40.42M53.54M65.59M63.96M65.08M70.23M101.17M136.05M115.53M113.74M112.58M112.20M174.88M188.72M184.87M
FCF to OCF-86.74%61.54%51.12%82.60%-63.39%-35.40%-800.38%-185.50%-295.97%66.63%44.68%-0.58%4.23%48.19%54.57%125.56%93.91%43.18%78.26%91.23%
Dividend Paid to FCF-145.47%53.26%112.27%22.24%-88.62%-87.50%-55.54%-174.27%-84.57%59.95%242.12%-33839.82%3799.83%151.28%145.73%-37.81%19.18%269.36%48.80%44.87%

Earnings

Report DateJun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Apr 22, 2013Jun 30, 2013Oct 28, 2013Dec 31, 2013Apr 28, 2014Aug 27, 2014Oct 29, 2014Feb 25, 2015Apr 23, 2015Aug 28, 2015Oct 26, 2015Feb 29, 2016Apr 28, 2016Aug 23, 2016Oct 27, 2016Mar 1, 2017Apr 28, 2017Aug 28, 2017Oct 25, 2017Mar 20, 2018Apr 25, 2018Aug 26, 2018Oct 26, 2018Mar 19, 2019Apr 27, 2019Aug 30, 2019Oct 25, 2019Mar 21, 2020Apr 30, 2020Aug 31, 2020Oct 30, 2020Apr 29, 2021Aug 27, 2021Oct 29, 2021Apr 29, 2022Aug 29, 2022Oct 29, 2022Mar 30, 2023Apr 29, 2023Aug 29, 2023Oct 28, 2023Apr 26, 2024Aug 28, 2024Oct 28, 2024Mar 27, 2025Apr 25, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------0.03-0.06-0.03----------------------------------------------
EPS Actual0.070.040.040.020.060.040.050.030.060.050.040.010.050.060.020.020.060.060.010.020.050.05-0.010.030.050.050.060.040.080.050.050.060.060.060.070.070.070.070.070.050.060.160.080.130.030.050.170.140.060.090.130.080.090.110.070.020.090.110.070.050.100.08
Surprise------------66.67%-0.00%--33.33%----------------------------------------------
Timing-----------After-hours-After-hours-After-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-----------------After-hoursPre-marketAfter-hours-Pre-market-----

Key Statistics & Ratios

Market Cap3.24B
Enterprise Value2.94B
Trailing P/E19.30
Forward P/E20.66
Price / Sales0.66
Price / Book1.67
EPS0.30
Book Value3.48
Revenue (TTM)4.88B
Gross Profit (TTM)636.37M
EBITDA288.95M
Profit Margin3.47%
Operating Margin5.47%
Return on Equity8.98%
Return on Assets4.14%
Shares Outstanding560.05M
Shares Float279.29M
Beta0.27
Dividend Yield5.18%
Dividend Rate0.30
Payout Ratio99.27%

Dividends

20261×
0.30Apr 30, 2026
20251×
0.30Apr 30, 2025
20241×
0.30May 15, 2024
20231×
0.25Apr 28, 2023
20221×
0.20May 5, 2022
20211×
0.20Apr 29, 2021
20201×
0.20May 15, 2020
20191×
0.20Apr 18, 2019
20181×
0.18Apr 19, 2018
20171×
0.15Apr 18, 2017
20161×
0.10May 26, 2016
20151×
0.10May 20, 2015
20141×
0.11Apr 30, 2014
20131×
0.11Apr 24, 2013
20121×
0.10May 16, 2012
20111×
0.08May 26, 2011
20101×
0.05Aug 27, 2010

Stock Splits

  • May 20, 201520:10
  • May 16, 201215:10
  • May 26, 201113:10