YOLFTbeta
00

Jiangsu Yoke Technology Co Ltd

002409 · SHE · Technology / Semiconductor Equipment & Materials

86.34CNY-4.03 (-4.46%)

Price History

Full chart

Market Stats

Previous Close90.37
Open91.80
Day Range85.51 – 93.40
52-Week Range66.34 – 245.81
Volume19.90M
Market Cap57.59B
P/E (TTM)55.25
Forward P/E29.59
EPS2.19
Dividend Yield0.58%
Beta0.86
50-Day Avg140.53
200-Day Avg115.18

About

Jiangsu Yoke Technology Co., Ltd. engages in the electronic materials, liquefied natural gas (LNG) thermal insulation board related, and flame-retardant businesses in China and internationally. The company provides electronic material products, including semiconductor precursor materials/spin-on-insulation dielectric (SOD), photoresist and supporting reagents, electronic special gases, silicon micropowder products, semiconductor material delivery system (LDS), etc. It is also involved in the production and sales of silica fillers for electronic packaging, and sulfur hexafluoride and tetrafluoromethane; sale of semiconductor materials, and general mechanical equipment and accessories; leasing of ship, mechanical, and electrical equipment; LNG pipeline engineering design, construction, technical consulting, development, and servicing activities; technology research and development, manufacturing, and sale of semiconductor devices, batteries, liquid crystal displays, and instruments; and sale of special chemical and photoresist products. The company was formerly known as Jiangsu Yake Chemical Co., Ltd. Jiangsu Yoke Technology Co., Ltd. was founded in 1997 and is based in Wuxi, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Qi Shen
  • Employees3.10K
  • HeadquartersNo. 88, Jingxi North Road, Wuxi, China, 214203, China
  • Websitehttps://www.yokechem.com

Leadership

  • Mr. Qi ShenChairman & GM · b. 1975
  • Mr. Hong Jian TanCFO & Secretary to the Board of Directors · b. 1973
  • Mr. Fu ShenDeputy GM & Director · b. 1978
  • Mr. Yichun JiangDeputy GM & Director · b. 1966
  • Jun ZhangAccounting Supervisor

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue260.36M397.19M521.00M570.65M892.64M999.92M1.05B1.31B1.32B1.01B894.48M1.13B1.55B1.83B2.27B3.78B4.26B4.74B6.86B8.61B
Growth (%)-+52.56%+31.17%+9.53%+56.43%+12.02%+5.38%+24.26%+1.04%-23.98%-11.06%+26.66%+36.58%+18.42%+24.05%+66.40%+12.61%+11.24%+44.84%+25.49%
Cost of Revenue215.21M320.54M424.58M443.20M741.14M856.53M873.72M1.07B1.08B767.85M686.72M889.91M1.12B1.15B1.47B2.81B2.94B3.26B4.71B5.95B
Gross Profit45.15M76.66M96.42M127.45M151.50M143.39M180.03M235.99M242.61M237.88M207.76M243.01M429.91M681.81M800.55M971.16M1.32B1.48B2.16B2.67B
Gross Margin17.34%19.30%18.51%22.33%16.97%14.34%17.08%18.02%18.34%23.65%23.23%21.45%27.78%37.21%35.22%25.68%30.90%31.17%31.43%30.96%
Operating Expense21.18M24.52M37.34M43.76M71.36M59.91M108.30M142.99M165.50M123.60M132.77M208.19M266.85M300.81M300.41M552.78M661.67M718.53M1.09B1.22B
Operating Income23.97M52.14M59.09M83.69M80.13M83.48M71.73M93.00M77.11M114.28M74.98M34.82M163.06M380.99M500.14M418.38M654.30M758.28M1.06B1.45B
Operating Margin9.21%13.13%11.34%14.66%8.98%8.35%6.81%7.10%5.83%11.36%8.38%3.07%10.54%20.79%22.00%11.06%15.36%16.00%15.50%16.78%
EBITDA27.23M56.70M66.49M97.22M98.02M112.13M133.15M129.01M112.80M150.79M113.62M88.83M250.02M481.78M621.06M574.37M852.35M1.00B1.41B1.85B
EBITDA Margin10.46%14.28%12.76%17.04%10.98%11.21%12.64%9.85%8.53%14.99%12.70%7.84%16.16%26.29%27.32%15.19%20.01%21.19%20.58%21.47%
Net Income16.92M30.36M47.56M71.62M66.91M72.67M83.12M78.68M60.28M90.28M67.84M34.53M132.90M292.64M413.18M334.75M524.75M579.48M871.58M1.00B
Net Income Margin6.50%7.64%9.13%12.55%7.50%7.27%7.89%6.01%4.56%8.98%7.58%3.05%8.59%15.97%18.18%8.85%12.32%12.23%12.70%11.62%
R&D-----30.94M38.34M65.63M66.78M48.51M38.60M35.34M47.90M63.69M73.38M95.96M127.87M190.25M248.85M344.15M
R&D as % of Total Revenue-----3.09%3.64%5.01%5.05%4.82%4.32%3.12%3.10%3.48%3.23%2.54%3.00%4.02%3.63%4.00%
Interest Expense1.82M3.60M2.63M1.28M1.56M1.39M2.74M207.87K2.73M5.61M1.55M6.69M3.07M6.72M5.81M12.33M36.34M53.67M80.52M91.15M
Interest Expense % of Total Revenue0.70%0.91%0.51%0.22%0.17%0.14%0.26%0.02%0.21%0.56%0.17%0.59%0.20%0.37%0.26%0.33%0.85%1.13%1.17%1.06%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets199.74M191.32M302.57M372.31M1.22B1.30B1.31B1.39B1.69B1.71B1.84B1.77B4.77B5.07B5.94B7.30B10.61B12.61B14.80B16.96B
Total Liabilities119.99M83.94M130.58M149.37M137.56M167.34M116.71M140.40M410.72M360.19M317.32M212.71M504.65M523.71M1.08B1.23B2.47B3.95B5.75B7.23B
Total Equity77.01M107.37M171.98M222.95M1.08B1.13B1.19B1.25B1.28B1.35B1.52B1.55B4.19B4.42B4.71B5.98B6.49B6.91B7.20B7.87B
Cash15.76M43.05M79.55M73.69M735.67M748.55M665.55M139.59M250.52M192.40M164.21M156.41M735.83M843.37M540.18M1.36B2.69B2.05B1.43B2.59B
Total Debt78.20M35.00M61.16M20.00M28.28M54.70M--131.78M164.94M55.72M9.00M149.42M122.23M264.02M353.03M1.10B1.97B3.42B-
Net Debt62.44M-8.05M-18.40M-53.69M-707.39M-693.85M-665.55M-139.59M-118.74M-27.47M-108.49M-147.41M-586.41M-721.15M-276.17M-1.00B-1.59B-79.54M1.99B1.75B

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.76M24.84M57.61M99.21M-34.80M88.76M56.87M-29.87M168.02M120.51M70.70M5.68M249.16M332.01M196.76M320.46M676.23M589.08M603.87M1.03B
Investing Cash Flow-13.93M-1.85M-61.86M-41.89M-104.18M-93.37M-50.47M-466.09M-152.95M-197.32M70.31M51.13M199.90M-115.78M-507.64M-654.08M-1.58B-1.93B-2.14B-
Financing Cash Flow-3.14M4.30M25.25M-53.04M777.28M-24.98M-22.74M-25.16M-24.47M142.60M-163.92M-61.93M112.21M-98.56M911.05K1.17B2.16B705.46M873.93M-
Capital Expenditure5.13M12.76M62.03M41.89M104.18M93.58M50.51M28.34M84.20M96.09M47.95M73.76M99.39M195.23M582.87M560.31M1.46B1.53B1.76B1.28B
Free Cash Flow-5.13M12.08M-4.42M57.32M-138.98M-4.82M6.36M-58.21M83.82M24.42M22.76M-68.08M149.77M136.78M-386.11M-239.85M-788.59M-937.98M-1.15B-250.00M
Dividends Paid3.01M3.95M6.33M22.03M1.58M23.56M24.92M25.16M24.47M22.33M28.00M12.16M5.04M47.36M67.90M102.13M128.65M199.84M411.67M370.78M
FCF to OCF-185.86%48.63%-7.67%57.78%399.36%-5.43%11.19%194.89%49.89%20.27%32.19%-1199.30%60.11%41.20%-196.23%-74.85%-116.62%-159.23%-190.91%-24.24%
Dividend Paid to FCF-58.54%32.67%-143.31%38.43%-1.14%-489.03%391.58%-43.22%29.20%91.43%123.02%-17.86%3.37%34.62%-17.59%-42.58%-16.31%-21.31%-35.71%-148.31%

Earnings

Report DateJun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 27, 2014Oct 29, 2014Mar 30, 2015Apr 29, 2015Aug 28, 2015Oct 29, 2015Feb 29, 2016Apr 29, 2016Aug 28, 2016Oct 27, 2016Feb 23, 2017Apr 28, 2017Aug 25, 2017Oct 24, 2017Feb 27, 2018Apr 22, 2018Aug 27, 2018Oct 26, 2018Feb 27, 2019Apr 23, 2019Aug 27, 2019Oct 30, 2019Feb 27, 2020Apr 27, 2020Aug 17, 2020Oct 29, 2020Apr 13, 2021Aug 27, 2021Oct 27, 2021Apr 27, 2022Aug 29, 2022Oct 27, 2022Apr 27, 2023Aug 27, 2023Oct 30, 2023Apr 25, 2024Aug 27, 2024Oct 28, 2024Apr 30, 2025Aug 28, 2025Oct 31, 2025Apr 29, 2026Aug 26, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual0.100.080.050.050.050.070.040.070.060.090.050.060.040.080.060.050.040.050.040.050.060.080.070.050.040.030.080.070.050.02-0.050.050.110.160.040.090.130.180.230.250.210.290.260.260.290.310.280.370.130.350.290.210.570.480.260.550.570.560.62
Surprise-----------------------------------------------------------
Timing----------------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market-After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-market----

Key Statistics & Ratios

Market Cap57.59B
Enterprise Value66.71B
Trailing P/E55.25
Forward P/E29.59
PEG Ratio0.00
Price / Sales6.52
Price / Book8.17
EPS2.19
Book Value16.81
Revenue (TTM)8.83B
Gross Profit (TTM)2.56B
EBITDA1.79B
Profit Margin11.76%
Operating Margin15.14%
Return on Equity10.40%
Return on Assets4.77%
Shares Outstanding475.93M
Shares Float262.58M
Beta0.86
Dividend Yield0.58%
Dividend Rate0.70
Payout Ratio37.65%

Dividends

20261×
0.31Jun 1, 2026
20252×
0.32Sep 25, 20250.26May 30, 2025
20242×
0.32Sep 27, 20240.36May 31, 2024
20231×
0.32May 31, 2023
20221×
0.21May 27, 2022
20211×
0.18May 28, 2021
20201×
0.07May 28, 2020
20191×
0.09May 30, 2019
20181×
0.01May 18, 2018
20171×
0.02May 16, 2017
20161×
0.08May 23, 2016
20151×
0.05Apr 29, 2015
20141×
0.07Apr 18, 2014
20131×
0.07May 9, 2013
20121×
0.07May 8, 2012
20111×
0.07Apr 27, 2011

Stock Splits

  • May 23, 201620:10
  • May 8, 201215:10