YOLFTbeta
00

Jiangsu Shentong Valve Co Ltd

002438 · SHE · Industrials / Specialty Industrial Machinery

11.96CNY-0.19 (-1.56%)

Price History

Full chart

Market Stats

Previous Close12.15
Open12.21
Day Range11.91 – 12.26
52-Week Range11.50 – 20.02
Volume2.70M
Market Cap6.94B
P/E (TTM)24.43
Forward P/E27.25
EPS0.56
Dividend Yield1.46%
Beta0.63
50-Day Avg13.63
200-Day Avg15.73

About

Jiangsu Shentong Valve Co., Ltd. researches, develops, produces, and sells special valves in China and internationally. The company offers nuclear-grade butterfly valves and ball valves, nuclear-grade flanges and forgings, non-nuclear-grade butterfly valves, and ball valves, as well as supporting equipment used in nuclear power plants. It also provides valves, flanges, and forgings used in petroleum and petrochemical, coal chemical, ultra-supercritical thermal power, and LNG cryogenic industries. The company was founded in 2001 and is headquartered in Qidong, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Jianxin Wu
  • Employees1.70K
  • HeadquartersNo.8 Shengtong Road, Qidong, China, 226200, China
  • Websitehttps://www.stfm.cn

Leadership

  • Mr. Jianxin WuPresident & Director · b. 1965
  • Ms. Dongxiang LinChief Financial Officer & Accounting Supervisor · b. 1973
  • Mr. Wenhao ZhaoVP & Director · b. 1983
  • Mr. Yucheng WuExecutive Vice President · b. 1989
  • Mr. Qiqiang ZhangVP & Board Secretary · b. 1980
  • Mr. Lihong ZhangVice President · b. 1975
  • Mr. Lin ChenVice President · b. 1984
  • Mr. Yi XingVice President · b. 1974

Financials

Income Statement

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue174.17M175.50M215.00M288.12M286.37M301.71M377.72M445.78M511.12M465.61M427.52M600.48M755.66M1.09B1.35B1.59B1.91B1.96B2.13B2.14B2.13B
Growth (%)-+0.76%+22.51%+34.01%-0.61%+5.35%+25.19%+18.02%+14.66%-8.90%-8.18%+40.46%+25.84%+43.91%+23.98%+17.60%+20.45%+2.37%+9.10%+0.48%-0.65%
Cost of Revenue104.02M104.20M130.91M181.63M171.98M174.35M229.72M265.51M317.33M295.55M285.41M356.76M492.12M754.64M893.03M1.09B1.34B1.39B1.49B1.47B1.38B
Gross Profit70.15M71.30M84.09M106.48M114.39M127.36M148.00M180.27M193.79M170.06M142.12M243.72M263.55M332.83M455.19M496.69M574.24M561.24M642.66M669.32M749.70M
Gross Margin40.28%40.63%39.11%36.96%39.94%42.21%39.18%40.44%37.92%36.52%33.24%40.59%34.88%30.61%33.76%31.33%30.07%28.71%30.13%31.23%35.21%
Operating Expense43.15M46.13M53.77M71.41M68.64M78.20M91.36M114.82M123.57M112.11M126.06M193.48M198.57M235.80M263.80M249.73M273.87M304.10M345.92M342.27M338.10M
Operating Income27.00M25.17M30.33M35.07M45.75M49.16M56.64M65.46M70.22M57.94M16.06M50.24M64.97M97.03M191.39M246.96M300.36M257.14M296.74M327.05M411.60M
Operating Margin15.50%14.34%14.11%12.17%15.97%16.29%14.99%14.68%13.74%12.44%3.76%8.37%8.60%8.92%14.20%15.58%15.73%13.15%13.91%15.26%19.33%
EBITDA34.74M25.46M36.81M44.30M55.41M61.66M71.10M93.26M94.83M80.85M39.08M113.26M140.89M221.41M291.52M356.52M394.07M401.26M496.93M623.66M637.23M
EBITDA Margin19.95%14.51%17.12%15.38%19.35%20.44%18.82%20.92%18.55%17.37%9.14%18.86%18.64%20.36%21.62%22.49%20.64%20.52%23.30%29.10%29.93%
Net Income27.06M25.11M31.32M33.65M41.01M44.10M50.87M65.00M65.89M53.82M16.58M51.59M62.40M103.34M172.03M216.03M253.40M227.55M268.87M294.88M285.41M
Net Income Margin15.54%14.30%14.57%11.68%14.32%14.62%13.47%14.58%12.89%11.56%3.88%8.59%8.26%9.50%12.76%13.63%13.27%11.64%12.60%13.76%13.40%
R&D--9.73M14.00M13.20M11.19M20.99M23.84M28.56M20.40M25.12M30.19M44.13M49.68M63.41M64.85M79.72M74.71M94.53M100.96M107.51M
R&D as % of Total Revenue--4.53%4.86%4.61%3.71%5.56%5.35%5.59%4.38%5.88%5.03%5.84%4.57%4.70%4.09%4.17%3.82%4.43%4.71%5.05%
Interest Expense1.07M1.02M2.23M3.39M1.85M1.17M566.54K390.00K1.10M1.05M2.23M12.46M11.84M18.45M20.67M18.52M12.83M25.85M31.14M32.15M25.90M
Interest Expense % of Total Revenue0.61%0.58%1.04%1.18%0.65%0.39%0.15%0.09%0.21%0.22%0.52%2.07%1.57%1.70%1.53%1.17%0.67%1.32%1.46%1.50%1.22%

Balance Sheet

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets129.41M189.21M242.99M305.94M376.61M910.09M1.10B1.16B1.24B1.26B1.75B1.95B2.91B3.30B3.36B3.59B4.39B5.80B5.85B6.08B6.22B
Total Liabilities76.50M112.14M138.89M168.19M205.64M166.33M311.76M323.41M350.44M325.99M621.89M729.04M1.21B1.49B1.39B1.43B2.00B2.85B2.57B2.57B2.50B
Total Equity52.94M77.00M104.11M137.75M170.97M743.76M784.23M838.83M894.33M937.74M1.13B1.18B1.72B1.80B1.97B2.16B2.39B2.95B3.28B3.51B3.72B
Cash3.75M10.15M27.25M46.23M72.69M503.96M424.85M328.32M314.08M170.16M117.99M108.52M215.53M233.97M240.14M293.84M607.95M915.29M715.44M530.49M714.83M
Total Debt11.77M24.40M36.00M40.00M36.08M4.00M4.00M4.00M--139.80M269.00M266.27M395.68M374.46M347.00M763.32M1.42B1.08B975.20M-
Net Debt8.02M14.25M8.74M-6.23M-36.61M-499.96M-420.85M-324.32M-314.08M-170.16M21.81M160.48M50.74M161.71M134.32M53.16M155.37M391.94M361.07M444.71M-

Cash Flow

Currency: CNY2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.63M14.47M29.92M24.04M35.98M-34.18M33.87M-42.01M29.90M44.28M-38.72M11.10M152.28M144.19M114.08M150.40M198.59M246.84M185.28M397.80M420.38M
Investing Cash Flow-7.23M-18.13M-21.15M-7.70M-13.23M-20.90M-105.76M-41.13M-27.15M-177.11M-101.42M-170.13M-483.39M-224.87M-31.97M-48.51M-386.39M-859.27M-61.67M-353.82M-
Financing Cash Flow835.76K5.32M8.84M49.33K-6.59M490.46M-10.97M-10.79M-15.49M-10.92M84.21M145.94M421.83M99.42M-54.40M-71.03M376.37M958.44M-292.71M-178.18M-
Capital Expenditure6.86M30.75M29.01M9.96M20.88M30.26M117.73M46.80M44.90M93.07M100.93M64.56M80.99M113.83M58.32M141.66M490.96M722.03M240.94M265.08M107.91M
Free Cash Flow766.12K-16.28M912.99K14.08M15.10M-64.44M-83.86M-88.81M-15.01M-48.79M-139.64M-53.46M71.29M30.36M55.77M8.73M-292.36M-475.19M-55.66M132.72M312.47M
Dividends Paid1.41M2.92M6.76M3.95M10.57M8.97M10.97M10.79M11.49M10.92M11.79M22.44M24.13M29.40M32.31M41.88M39.17M54.45M62.41M109.89M107.13M
FCF to OCF10.04%-112.51%3.05%58.57%41.97%188.55%-247.57%211.39%-50.19%-110.18%360.69%-481.67%46.82%21.06%48.88%5.81%-147.22%-192.51%-30.04%33.36%74.33%
Dividend Paid to FCF184.60%-17.90%740.20%28.07%69.99%-13.92%-13.08%-12.15%-76.60%-22.38%-8.44%-41.97%33.85%96.84%57.95%479.47%-13.40%-11.46%-112.14%82.80%34.28%

Earnings

Report DateJun 30, 2010Mar 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 20, 2012Jul 23, 2012Oct 24, 2012Feb 27, 2013Apr 19, 2013Jul 29, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Jul 28, 2014Oct 20, 2014Jan 19, 2015Apr 20, 2015Jul 27, 2015Oct 19, 2015Jan 22, 2016Apr 22, 2016Aug 16, 2016Oct 24, 2016Jan 22, 2017Apr 21, 2017Aug 14, 2017Oct 23, 2017Apr 23, 2018Aug 6, 2018Oct 24, 2018Jan 30, 2019Apr 29, 2019Aug 12, 2019Oct 18, 2019Jan 19, 2020Apr 23, 2020Aug 10, 2020Oct 22, 2020Jan 19, 2021Apr 26, 2021Aug 9, 2021Oct 27, 2021Apr 26, 2022Aug 15, 2022Oct 27, 2022Apr 17, 2023Aug 14, 2023Oct 25, 2023Apr 29, 2024Aug 19, 2024Oct 31, 2024Apr 14, 2025Aug 19, 2025Oct 27, 2025Apr 29, 2026Aug 19, 2026
EPS Estimate-----0.040.050.04-0.040.07----0.120.17----------------------------------------
EPS Actual0.070.020.040.030.030.020.030.040.050.030.040.040.050.030.040.060.060.020.020.01-0.010.030.020.020.040.030.020.030.050.040.040.090.100.080.080.120.090.110.140.120.110.120.180.140.060.140.100.100.150.130.120.170.130.120.170.170.13
Surprise------50.00%-40.00%0.00%--25.00%-42.86%-----50.00%-64.71%----------------------------------------
Timing-----After-hoursAfter-hoursPre-market-After-hoursAfter-hours---After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market----

Key Statistics & Ratios

Market Cap6.94B
Enterprise Value7.33B
Trailing P/E24.43
Forward P/E27.25
PEG Ratio1.14
Price / Sales3.36
Price / Book1.86
EPS0.56
Book Value7.43
Revenue (TTM)2.07B
Gross Profit (TTM)723.56M
EBITDA657.14M
Profit Margin13.80%
Operating Margin15.67%
Return on Equity7.73%
Return on Assets3.78%
Shares Outstanding507.54M
Shares Float338.65M
Beta0.63
Dividend Yield1.46%
Dividend Rate0.20
Payout Ratio43.29%

Dividends

20261×
0.20Jun 17, 2026
20251×
0.17Jun 18, 2025
20241×
0.16Jun 14, 2024
20231×
0.05Jun 15, 2023
20221×
0.05Jun 21, 2022
20211×
0.05Jun 8, 2021
20201×
0.05Jun 9, 2020
20191×
0.03Jun 13, 2019
20181×
0.03Jun 29, 2018
20171×
0.03Jun 6, 2017
20161×
0.03Jun 30, 2016
20151×
0.03Jun 16, 2015
20141×
0.03May 29, 2014
20131×
0.03May 22, 2013
20121×
0.03May 10, 2012
20111×
0.03May 31, 2011

Stock Splits

  • Jun 6, 201720:10
  • May 10, 201220:10