YOLFTbeta
00

Foshan Nationstar Optoelectronics Co Ltd

002449 · SHE · Technology / Electronic Components

5.97CNY-0.08 (-1.32%)

Price History

Full chart

Market Stats

Previous Close6.05
Open6.10
Day Range5.97 – 6.14
52-Week Range5.80 – 9.58
Volume4.00M
Market Cap4.05B
P/E (TTM)0.00
Forward P/E40.82
EPS-0.14
Dividend Yield0.00%
Beta0.58
50-Day Avg6.46
200-Day Avg7.76

About

Foshan NationStar Optoelectronics Co.,Ltd provides LED component products in the People's Republic of China and internationally. It offers LED chips, display screen devices, white light devices, automotive devices, optoelectronic devices, LED modules, display panel, car module, integrated circuit packaging, and semiconductor packaging and testing; and third-generation semi-sealed test devices, and modules. Foshan NationStar Optoelectronics Co.,Ltd was founded in 1981 and is based in Foshan, the People's Republic of China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Junzheng Li
  • Employees3.68K
  • HeadquartersNo. 18, Huabao South Road, Foshan, China, 528000, China
  • Websitehttps://www.nationstar.com

Leadership

  • Mr. Junzheng LiVP & CFO · b. 1983
  • Mr. Yuquan HongEmployee Director · b. 1971
  • Mr. Xiaoping XuVP & Director · b. 1970
  • Mr. Wenqiang LiSecretary to the Board · b. 1988
  • Mr. Hao Jie GuoVice president · b. 1982
  • Lihong YangHead of Accounting
  • Mr. Weiliang YuanBoard Secretary · b. 1987

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue443.87M566.72M627.91M877.47M1.08B947.97M1.14B1.54B1.84B2.42B3.47B4.07B4.07B3.26B4.04B3.58B3.54B3.47B3.28B
Growth (%)-+27.68%+10.80%+39.74%+22.58%-11.87%+20.51%+35.07%+19.15%+31.54%+43.59%+17.08%+0.08%-19.80%+23.94%-11.49%-1.07%-1.94%-5.51%
Cost of Revenue314.86M369.43M418.00M607.83M831.63M766.86M854.09M1.16B1.43B1.91B2.67B3.19B3.24B2.90B3.41B3.18B3.16B3.11B2.90B
Gross Profit129.01M197.29M209.91M269.64M244.01M181.11M288.29M383.44M409.31M507.42M799.41M871.41M826.58M360.79M629.93M396.41M383.20M365.83M380.95M
Gross Margin29.06%34.81%33.43%30.73%22.68%19.10%25.24%24.85%22.26%20.98%23.02%21.43%20.31%11.06%15.57%11.07%10.82%10.53%11.61%
Operating Expense53.70M73.46M77.19M98.04M112.07M144.81M200.51M257.98M263.75M323.37M390.42M363.09M344.91M242.13M369.91M273.24M303.36M329.42M367.66M
Operating Income75.31M123.83M132.72M171.60M131.93M36.30M87.78M125.46M145.56M184.04M408.98M508.32M481.67M118.66M260.02M123.16M79.84M36.41M13.29M
Operating Margin16.97%21.85%21.14%19.56%12.27%3.83%7.68%8.13%7.92%7.61%11.78%12.50%11.84%3.64%6.43%3.44%2.25%1.05%0.40%
EBITDA101.98M166.65M175.10M220.04M213.11M141.49M211.41M294.07M372.94M435.30M658.41M808.47M788.43M415.66M615.27M504.17M469.72M409.98M325.89M
EBITDA Margin22.98%29.41%27.89%25.08%19.81%14.93%18.51%19.06%20.28%18.00%18.96%19.88%19.38%12.74%15.21%14.08%13.26%11.81%9.93%
Net Income62.59M106.57M114.88M147.38M120.51M39.33M112.98M144.76M160.24M192.32M359.13M446.54M407.80M101.15M234.33M121.34M85.64M51.53M-12.99M
Net Income Margin14.10%18.80%18.30%16.80%11.20%4.15%9.89%9.38%8.72%7.95%10.34%10.98%10.02%3.10%5.79%3.39%2.42%1.48%-0.40%
R&D2.93M8.16M17.77M30.06M38.19M41.71M58.59M71.32M85.48M101.83M160.44M164.91M146.45M133.40M171.29M171.33M181.19M190.85M184.97M
R&D as % of Total Revenue0.66%1.44%2.83%3.43%3.55%4.40%5.13%4.62%4.65%4.21%4.62%4.06%3.60%4.09%4.24%4.79%5.12%5.50%5.64%
Interest Expense7.00M10.55M3.09M5.34M1.53M24.01M30.97M36.11M40.87M43.85M27.30M23.14M12.01M6.96M7.20M7.16M17.54M17.57M9.53M
Interest Expense % of Total Revenue1.58%1.86%0.49%0.61%0.14%2.53%2.71%2.34%2.22%1.81%0.79%0.57%0.30%0.21%0.18%0.20%0.50%0.51%0.29%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets520.33M592.78M688.02M2.30B2.69B3.15B3.40B3.68B4.39B5.68B6.27B6.11B6.63B5.72B6.28B6.58B6.53B6.25B6.11B
Total Liabilities276.12M241.11M237.09M246.05M349.06M859.02M1.05B1.25B1.45B2.75B3.10B2.65B2.98B2.17B2.53B2.83B2.72B2.43B2.32B
Total Equity234.82M341.40M440.28M2.05B2.12B2.10B2.17B2.27B2.77B2.89B3.16B3.45B3.66B3.58B3.74B3.75B3.80B3.82B3.79B
Cash78.57M132.27M137.50M1.42B1.45B1.46B1.30B989.55M1.00B907.88M820.63M921.18M905.98M671.56M997.69M1.44B1.36B1.36B1.27B
Total Debt73.00M77.90M40.00M-35.00M515.45M516.97M518.60M651.31M659.30M424.64M373.00M115.80M887.90M523.67K625.58M294.90M347.70M-
Net Debt-5.57M-54.37M-97.50M-1.42B-1.41B-944.33M-787.98M-470.95M-350.50M-248.58M-395.99M-548.18M-790.18M216.33M-997.16M-819.14M151.63M-1.02B-

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow91.46M139.92M117.74M91.21M153.29M153.34M164.59M73.84M54.68M578.09M637.90M551.85M682.12M443.87M659.24M391.45M389.64M240.11M222.31M
Investing Cash Flow-85.73M-78.20M-52.44M-223.71M-307.45M-545.62M-240.23M-300.36M-337.87M-560.69M-362.07M-233.19M-242.97M-475.40M-293.76M-420.80M-301.35M-84.29M-
Financing Cash Flow-50.12M-6.04M-59.87M1.36B153.81M364.34M23.96M-117.07M312.68M-317.27M-406.97M-176.82M-522.67M-126.98M-65.38M430.71M-164.54M-169.67M-
Capital Expenditure85.74M76.21M49.54M158.88M295.62M496.57M384.68M316.38M226.28M313.63M471.37M352.15M263.75M455.66M308.64M383.86M219.56M201.77M195.65M
Free Cash Flow5.72M63.71M68.19M-67.67M-142.33M-343.23M-220.10M-242.54M-171.60M264.46M166.53M199.70M418.37M-11.79M350.60M7.59M170.08M38.34M26.66M
Dividends Paid40.12M10.94M21.97M32.23M56.94M62.26M78.11M89.02M103.11M126.43M142.50M172.90M185.54M185.54M37.11M30.92M52.80M52.76M39.03M
FCF to OCF6.25%45.53%57.92%-74.19%-92.85%-223.84%-133.73%-328.47%-313.81%45.75%26.11%36.19%61.33%-2.66%53.18%1.94%43.65%15.97%11.99%
Dividend Paid to FCF702.01%17.18%32.21%-47.63%-40.00%-18.14%-35.49%-36.70%-60.08%47.81%85.57%86.58%44.35%-1574.28%10.58%407.59%31.05%137.61%146.38%

Earnings

Report DateSep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 12, 2014Oct 23, 2014Feb 11, 2015Apr 20, 2015Aug 11, 2015Oct 22, 2015Feb 16, 2016Apr 24, 2016Aug 17, 2016Oct 24, 2016Feb 9, 2017Apr 23, 2017Jul 25, 2017Oct 22, 2017Jan 30, 2018Apr 18, 2018Aug 15, 2018Oct 24, 2018Jan 31, 2019Apr 24, 2019Aug 14, 2019Oct 23, 2019Feb 2, 2020Apr 21, 2020Aug 20, 2020Oct 22, 2020Apr 20, 2021Aug 20, 2021Oct 22, 2021Mar 24, 2022Apr 25, 2022Aug 27, 2022Oct 26, 2022Apr 29, 2023Aug 25, 2023Oct 27, 2023May 15, 2024Aug 28, 2024Oct 25, 2024May 15, 2025Aug 26, 2025Oct 27, 2025Apr 27, 2026Aug 22, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual0.070.080.050.060.060.060.040.040.04-0.040.040.050.040.070.040.070.060.080.060.090.060.060.060.090.060.100.080.160.170.160.130.230.260.100.170.150.190.150.070.040.020.040.090.140.040.030.090.050.040.050.040.010.050.02-0.020.010.01-0.05-0.02
Surprise-----------------------------------------------------------
Timing---------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market---Pre-market-----After-hours--After-hours----

Key Statistics & Ratios

Market Cap4.05B
Enterprise Value3.47B
Trailing P/E0.00
Forward P/E40.82
PEG Ratio0.00
Price / Sales1.37
Price / Book1.11
EPS-0.14
Book Value6.05
Revenue (TTM)2.95B
Gross Profit (TTM)275.93M
EBITDA181.96M
Profit Margin-2.93%
Operating Margin-5.47%
Return on Equity-2.27%
Return on Assets-1.46%
Shares Outstanding618.48M
Shares Float465.78M
Beta0.58
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.05Jun 13, 2025
20241×
0.06Jun 14, 2024
20231×
0.06Jun 15, 2023
20221×
0.05May 24, 2022
20211×
0.06Jun 22, 2021
20201×
0.30Jun 12, 2020
20191×
0.30May 15, 2019
20181×
0.25May 11, 2018
20171×
0.15May 16, 2017
20161×
0.14May 13, 2016
20151×
0.12Apr 29, 2015
20141×
0.08Apr 24, 2014
20131×
0.08May 16, 2013
20121×
0.10May 21, 2012
20111×
0.10Apr 18, 2011

Stock Splits

  • May 11, 20181.3:1
  • May 21, 201220:10