YOLFTbeta
Hunan Changgao High Voltage Switchgear Group Co Ltd

Hunan Changgao High Voltage Switchgear Group Co Ltd

002452 · SHE · Industrials / Specialty Industrial Machinery

9.45CNY+0.01 (+0.11%)

Price History

Full chart

Market Stats

Previous Close9.44
Open9.46
Day Range9.34 – 9.55
52-Week Range7.38 – 13.86
Volume7.03M
Market Cap7.07B
P/E (TTM)8.98
Forward P/E25.19
EPS1.27
Dividend Yield1.06%
Beta0.71
50-Day Avg11.46
200-Day Avg10.90

About

Changgao Electric Group Co., Ltd. engages in the research, development, manufacture, and sale of power transmission equipment in the People's Republic of China. The company offers gas insulated metal enclosed switchgear; outdoor pole type vacuum and outdoor high voltage AC circuit breaker; disconnectors; low/medium voltage switchgear, including series relay, cable type data collection unit, cable fault indicator, overhead type data collection unit, intelligent shield movable AC mental-enclosed switchgear, overhead type fault indicator, low voltage withdrawable switchgear, fully insulated and enclosed compact switchgear, and combined substation. It also provides engineering services comprising operation and maintenance, construction, design, financial support, and consulting services, as well as supplies equipment. The company was formerly known as Hunan Changgao Highvoltage Switchgear Group Co., Ltd. and changed its name to Changgao Electric Group Co., Ltd. Changgao Electric Group Co., Ltd. was founded in 1998 and is headquartered in Changsha, the People's Republic of China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Xiao Ma
  • Employees1.70K
  • HeadquartersNo.393 Jinxing North Road, Changsha, China, 410219, China
  • Websitehttps://www.changgaogroup.com

Leadership

  • Mr. Xiao MaMD & Director · b. 1980
  • Mr. Yunqiang LiuFinancial Director & Accounting Supervisor · b. 1972
  • Mr. Qiang PengDeputy GM & Director · b. 1968
  • Mr. Jianshe TangDeputy GM & Director · b. 1975
  • Mr. Lin LinExecutive Deputy GM, Board Secretary & Director · b. 1967
  • Mr. Kun HeDeputy General Manager · b. 1985

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue341.91M399.09M393.43M304.28M349.49M410.57M496.29M478.37M663.56M1.29B1.42B1.05B1.16B1.56B1.52B1.22B1.49B1.76B1.67B
Growth (%)-+16.72%-1.42%-22.66%+14.86%+17.48%+20.88%-3.61%+38.71%+94.86%+9.49%-25.60%+10.04%+34.73%-2.59%-19.61%+22.12%+17.86%-5.41%
Cost of Revenue225.92M263.46M249.29M191.09M224.22M259.28M297.67M284.20M467.00M929.22M1.03B780.13M751.40M1.03B1.02B843.42M985.61M1.07B1.02B
Gross Profit115.99M135.64M144.15M113.19M125.27M151.28M198.62M194.16M196.56M363.77M382.28M273.20M407.73M535.04M503.96M379.48M507.78M687.20M646.37M
Gross Margin33.92%33.99%36.64%37.20%35.84%36.85%40.02%40.59%29.62%28.13%27.00%25.94%35.18%34.26%33.13%31.03%34.00%39.04%38.82%
Operating Expense62.02M58.70M58.66M60.67M70.17M100.45M113.30M97.14M121.53M224.84M294.21M520.02M290.72M280.90M222.84M308.36M300.84M372.98M359.64M
Operating Income53.97M76.94M85.49M52.52M55.10M50.83M85.32M97.03M75.03M138.93M88.07M-246.83M117.01M254.14M281.13M71.13M206.94M314.21M286.72M
Operating Margin15.78%19.28%21.73%17.26%15.76%12.38%17.19%20.28%11.31%10.75%6.22%-23.43%10.09%16.27%18.48%5.82%13.86%17.85%17.22%
EBITDA66.10M89.40M95.22M64.81M67.44M76.88M107.46M126.66M109.52M176.51M152.88M-139.52M238.36M333.89M352.85M111.33M254.51M350.28M472.21M
EBITDA Margin19.33%22.40%24.20%21.30%19.30%18.72%21.65%26.48%16.50%13.65%10.80%-13.25%20.56%21.38%23.19%9.10%17.04%19.90%28.36%
Net Income49.78M71.11M74.53M45.69M49.76M54.86M76.60M90.41M68.12M120.56M60.90M-246.06M144.90M213.40M251.50M57.97M173.08M252.10M342.63M
Net Income Margin14.56%17.82%18.94%15.02%14.24%13.36%15.43%18.90%10.27%9.32%4.30%-23.36%12.50%13.66%16.53%4.74%11.59%14.32%20.58%
R&D6.68M11.85M12.20M12.89M11.96M11.56M18.09M20.25M20.56M48.85M64.92M56.72M57.11M67.97M78.29M87.75M75.85M94.00M123.96M
R&D as % of Total Revenue1.95%2.97%3.10%4.24%3.42%2.82%3.65%4.23%3.10%3.78%4.59%5.39%4.93%4.35%5.15%7.18%5.08%5.34%7.44%
Interest Expense2.92M3.80M2.52M1.88M229.28K2.65M309.77K79.84K7.67M10.51M29.84M30.03M18.37M28.75M26.45M4.19M6.78M6.40M3.32M
Interest Expense % of Total Revenue0.85%0.95%0.64%0.62%0.07%0.65%0.06%0.02%1.16%0.81%2.11%2.85%1.59%1.84%1.74%0.34%0.45%0.36%0.20%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets337.65M476.81M545.11M1.15B1.28B1.27B1.31B1.40B1.82B2.85B2.89B2.44B2.95B3.61B3.33B3.25B3.24B3.52B3.74B
Total Liabilities183.19M229.01M224.13M168.13M260.71M215.94M216.22M220.90M590.43M1.52B1.49B1.30B1.68B2.15B1.24B1.15B979.66M1.11B1.03B
Total Equity154.09M247.79M317.07M957.11M997.07M1.04B1.09B1.17B1.22B1.32B1.37B1.11B1.26B1.45B2.08B2.10B2.26B2.41B2.71B
Cash67.10M118.46M158.61M677.76M605.98M429.51M282.21M444.34M363.93M599.44M398.57M306.82M340.76M542.29M833.60M704.57M782.82M956.77M1.21B
Total Debt48.16M63.16M58.16M3.16M53.16M7.58M2.58M2.30M62.01M346.27M168.24M172.05M388.47M898.93M256.33M180.74M146.53M135.37M-
Net Debt-18.94M-55.30M-100.45M-674.60M-552.82M-421.93M-279.63M-442.05M-301.92M-253.18M-152.33M-134.77M47.72M371.27M-574.54M-523.83M-623.15M-821.39M-

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow30.39M71.55M71.02M34.43M-2.80M-45.01M18.66M62.58M-161.97M143.07M307.61M-67.73M39.13M205.73M483.77M227.46M252.94M340.97M358.53M
Investing Cash Flow-17.13M-40.80M-21.56M-41.13M-108.87M-72.07M-140.11M98.71M-120.29M-167.55M-42.16M-16.68M-199.69M-534.22M-107.12M-197.16M-116.73M-57.46M-
Financing Cash Flow630.46K18.38M-5.70M526.00M46.75M-63.35M-35.21M6.24M195.91M223.41M-506.60M39.10M155.43M506.17M-28.93M-144.87M-44.16M-107.19M-
Capital Expenditure17.13M43.52M21.57M39.13M85.72M50.11M17.99M20.78M39.84M13.63M10.02M17.01M184.25M525.32M175.61M125.07M67.35M61.03M61.69M
Free Cash Flow13.25M28.03M49.45M-4.70M-88.53M-95.12M670.12K41.81M-201.81M129.43M297.58M-84.74M-145.11M-319.59M308.17M102.39M185.59M279.94M296.85M
Dividends Paid4.33M9.12M8.38M16.91M10.61M17.77M30.21M13.00M26.18M41.73M28.54M24.04M13.07M63.75M60.97M49.77M19.00M47.85M71.62M
FCF to OCF43.62%39.17%69.64%-13.64%3158.33%211.34%3.59%66.80%124.60%90.47%96.74%125.12%-370.81%-155.35%63.70%45.02%73.37%82.10%82.80%
Dividend Paid to FCF32.63%32.53%16.94%-360.17%-11.99%-18.69%4507.87%31.09%-12.97%32.24%9.59%-28.37%-9.01%-19.95%19.78%48.60%10.24%17.09%24.13%

Earnings

Report DateSep 30, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 26, 2014Oct 24, 2014Feb 27, 2015Apr 27, 2015Aug 28, 2015Oct 23, 2015Feb 27, 2016Apr 28, 2016Aug 27, 2016Oct 28, 2016Mar 1, 2017Apr 28, 2017Aug 23, 2017Oct 25, 2017Apr 16, 2018Aug 21, 2018Oct 23, 2018Apr 30, 2019Aug 29, 2019Oct 25, 2019Mar 24, 2020May 29, 2020Aug 29, 2020Nov 26, 2020Apr 28, 2021Aug 31, 2021Oct 29, 2021Apr 28, 2022Aug 29, 2022Oct 27, 2022Apr 27, 2023Aug 25, 2023Oct 26, 2023Jan 30, 2024Apr 25, 2024Aug 30, 2024Oct 25, 2024Apr 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------
EPS Actual0.020.010.050.030.010.020.050.030.010.020.060.040.020.030.060.040.040.040.030.030.040.040.040.040.100.040.060.04-0.03-0.01-0.03-0.400.100.070.100.040.180.110.070.160.120.050.040.05-0.040.100.130.010.050.150.100.120.120.160.230.090.80
Surprise---------------------------------------------------------
Timing--------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hours---Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-market-----

Key Statistics & Ratios

Market Cap7.07B
Enterprise Value5.75B
Trailing P/E8.98
Forward P/E25.19
PEG Ratio0.00
Price / Sales4.17
Price / Book2.33
EPS1.27
Book Value5.16
Revenue (TTM)1.69B
Gross Profit (TTM)680.29M
EBITDA366.56M
Profit Margin48.32%
Operating Margin23.28%
Return on Equity29.18%
Return on Assets4.85%
Shares Outstanding620.33M
Shares Float419.10M
Beta0.71
Dividend Yield1.06%
Dividend Rate0.12
Payout Ratio9.40%

Dividends

20261×
0.09May 29, 2026
20252×
0.03Dec 19, 20250.08May 28, 2025
20241×
0.07May 16, 2024
20231×
0.02May 31, 2023
20221×
0.07Jun 10, 2022
20211×
0.07May 25, 2021
20201×
0.07Apr 28, 2020
20181×
0.03May 24, 2018
20171×
0.05May 18, 2017
20161×
0.06Mar 31, 2016
20151×
0.05Apr 30, 2015
20141×
0.03Apr 25, 2014
20132×
0.03Sep 10, 20130.03May 28, 2013
20121×
0.03May 23, 2012
20111×
0.02May 20, 2011

Stock Splits

  • Apr 30, 201520:10
  • Apr 25, 201420:10
  • May 23, 201213:10