YOLFTbeta
00

Shandong Yisheng Livestock & Poultry Breeding Co Ltd

002458 · SHE · Consumer Defensive / Farm Products

7.07CNY-0.06 (-0.84%)

Price History

Full chart

Market Stats

Previous Close7.13
Open7.15
Day Range7.05 – 7.28
52-Week Range6.21 – 10.81
Volume20.87M
Market Cap11.59B
P/E (TTM)24.55
Forward P/E66.23
EPS0.33
Dividend Yield3.30%
Beta1.06
50-Day Avg8.91
200-Day Avg8.04

About

Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. engages in the livestock and poultry business in China and internationally. The company is involved in the import and raising of grandparent broiler breeders; raising of parent broiler breeders; production and sale of parent and commercial broiler chicks; research, development, raising, and sale of miniature broiler breeders; the raising and sale of breeding pigs and dairy cows; and sale of dairy products, as well as the production and sale of agricultural and livestock equipment. It also provides environmental control equipment. Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. was founded in 1997 and is based in Yantai, China.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Jie Lin
  • Employees6.77K
  • HeadquartersNo. 1, Yisheng Road, Yantai, China, 265508, China
  • Websitehttps://www.yishenggufen.com

Leadership

  • Mr. Jie LinPresident, CFO & Secretary of the Board · b. 1982
  • Mr. Changkui ZuoVP & Non-Independent Director · b. 1979
  • Mr. Wenjian HaoExecutive Vice President · b. 1982
  • Mr. Longzong GuoVice President · b. 1981
  • Xiaojun ChenAccounting Supervisor

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue293.40M332.34M365.48M458.99M770.38M601.42M502.88M841.92M604.29M1.61B656.40M1.47B3.58B1.75B2.10B2.11B3.22B3.14B2.95B
Growth (%)-+13.27%+9.97%+25.59%+67.84%-21.93%-16.39%+67.42%-28.22%+166.62%-59.26%+124.42%+143.26%-51.14%+19.82%+0.64%+52.71%-2.76%-5.86%
Cost of Revenue225.49M221.82M239.65M351.25M460.67M513.33M720.57M765.59M831.41M886.98M768.52M927.27M1.24B1.51B1.80B2.11B2.24B2.23B2.47B
Gross Profit67.91M110.52M125.83M107.74M309.71M88.08M-217.70M76.34M-227.12M724.16M-112.12M545.85M2.34B237.10M299.91M4.31M986.16M903.04M478.12M
Gross Margin23.15%33.25%34.43%23.47%40.20%14.65%-43.29%9.07%-37.58%44.95%-17.08%37.05%65.37%13.54%14.29%0.20%30.58%28.80%16.20%
Operating Expense22.98M34.99M37.25M52.45M68.90M69.96M112.24M125.81M179.52M158.72M205.99M181.36M155.86M130.32M277.89M391.69M435.59M400.52M276.08M
Operating Income44.93M75.53M88.57M55.30M240.81M18.13M-329.93M-49.48M-406.64M565.44M-318.10M364.49M2.19B106.78M22.02M-387.38M550.57M502.52M202.05M
Operating Margin15.31%22.73%24.24%12.05%31.26%3.01%-65.61%-5.88%-67.29%35.10%-48.46%24.74%61.02%6.10%1.05%-18.35%17.07%16.02%6.84%
EBITDA126.20M155.33M182.93M216.56M281.75M65.89M-238.80M64.00M-234.69M683.76M-173.09M491.53M2.21B171.74M289.18M-17.02M951.11M886.37M571.21M
EBITDA Margin43.01%46.74%50.05%47.18%36.57%10.96%-47.49%7.60%-38.84%42.44%-26.37%33.37%61.80%9.81%13.78%-0.81%29.49%28.27%19.35%
Net Income45.63M70.90M81.16M47.44M234.06M11.16M-288.73M23.51M-400.64M562.16M-310.37M362.84M2.18B91.99M29.41M-367.05M540.79M503.82M165.42M
Net Income Margin15.55%21.33%22.21%10.33%30.38%1.86%-57.42%2.79%-66.30%34.89%-47.28%24.63%60.72%5.25%1.40%-17.38%16.77%16.07%5.60%
R&D-------1.93M5.31M18.25M22.64M19.54M29.50M52.50M59.82M95.72M110.82M126.31M115.33M
R&D as % of Total Revenue-------0.23%0.88%1.13%3.45%1.33%0.82%3.00%2.85%4.53%3.44%4.03%3.91%
Interest Expense4.96M8.89M10.07M14.23M11.03M17.04M28.53M43.38M57.74M25.41M16.97M32.68M11.18M16.18M63.87M84.14M74.07M41.19M42.53M
Interest Expense % of Total Revenue1.69%2.68%2.76%3.10%1.43%2.83%5.67%5.15%9.56%1.58%2.58%2.22%0.31%0.92%3.04%3.98%2.30%1.31%1.44%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets231.86M352.18M545.22M1.22B1.27B1.53B1.56B1.82B1.75B1.94B2.14B2.31B4.14B4.67B5.67B5.93B6.57B7.50B6.73B
Total Liabilities124.83M180.35M312.63M336.51M183.68M568.19M890.46M1.12B1.43B462.63M919.16M705.76M533.60M1.45B2.43B3.08B2.04B2.97B2.37B
Total Equity104.86M169.75M230.91M883.77M1.09B957.16M670.83M703.94M321.31M1.47B1.21B1.60B3.60B3.14B3.17B2.74B4.42B4.47B4.33B
Cash12.14M23.62M47.43M492.39M362.90M354.68M116.22M168.39M68.36M100.73M151.67M179.95M1.40B630.17M412.51M449.04M909.29M1.63B1.00B
Total Debt55.00M116.94M232.92M254.85M80.00M431.45M578.00M734.16M1.08B165.33M572.28M411.45M29.58M889.60M1.72B1.89B895.44M2.02B1.88B
Net Debt42.86M93.32M185.49M-237.54M-282.90M76.77M461.78M565.77M1.01B64.60M420.60M231.50M-1.38B259.43M1.31B1.44B-13.85M390.52M883.44M

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow118.93M86.44M106.45M113.14M246.16M71.89M-98.29M70.03M-261.50M571.26M-140.99M428.80M2.13B58.17M100.25M90.43M1.00B753.36M561.93M
Investing Cash Flow-80.63M-121.31M-169.57M-258.61M-159.61M-274.75M-292.50M-178.31M-139.55M-173.04M-194.47M-228.89M-334.98M-1.49B-786.35M-297.97M-557.42M-591.46M-380.91M
Financing Cash Flow-49.70M46.35M86.94M590.42M-216.03M180.76M139.32M172.75M274.13M-367.95M396.69M-169.30M-564.25M370.38M696.02M178.99M90.19M208.60M-559.67M
Capital Expenditure79.32M128.15M171.87M258.61M169.81M217.32M217.48M118.50M67.24M188.17M186.32M183.10M284.72M1.53B795.09M302.11M566.74M593.70M312.71M
Free Cash Flow39.62M-41.71M-65.42M-145.46M76.35M-145.43M-315.77M-48.46M-328.73M383.08M-327.31M245.69M1.85B-1.47B-694.84M-211.67M437.08M159.67M249.22M
Dividends Paid28.14M13.30M25.87M13.99M43.43M156.58M27.92M42.80M50.51M21.67M14.44M27.28M240.29M676.46M57.82M62.62M46.74M249.28M271.45M
FCF to OCF33.31%-48.25%-61.46%-128.57%31.02%-202.28%321.28%-69.19%125.71%67.06%232.15%57.30%86.66%-2531.67%-693.10%-234.06%43.54%21.19%44.35%
Dividend Paid to FCF71.03%-31.88%-39.54%-9.62%56.88%-107.67%-8.84%-88.31%-15.37%5.66%-4.41%11.10%12.99%-45.94%-8.32%-29.58%10.69%156.13%108.92%

Earnings

Report DateSep 30, 2010Dec 31, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Oct 23, 2013Feb 26, 2014May 28, 2014Aug 27, 2014Oct 29, 2014Mar 30, 2015Apr 27, 2015Aug 26, 2015Oct 30, 2015Feb 29, 2016Apr 25, 2016Jul 29, 2016Oct 18, 2016Feb 28, 2017Apr 27, 2017Aug 29, 2017Oct 30, 2017Apr 27, 2018Aug 28, 2018Oct 15, 2018Feb 19, 2019Apr 24, 2019Jul 24, 2019Oct 27, 2019Feb 19, 2020Apr 29, 2020Aug 27, 2020Oct 28, 2020Mar 2, 2021Apr 26, 2021Jul 22, 2021Oct 26, 2021Feb 25, 2022Apr 14, 2022Aug 26, 2022Oct 27, 2022Apr 17, 2023Aug 29, 2023Oct 13, 2023Jan 3, 2024Apr 17, 2024Aug 1, 2024Oct 30, 2024Mar 28, 2025Apr 28, 2025Aug 1, 2025Oct 29, 2025Mar 26, 2026Apr 20, 2026Jul 23, 2026
EPS Estimate-------------0.05---0.02-0.05----------------------------------0.32---------
EPS Actual0.020.010.020.040.130.030.030.05-0.04-0.03-0.02-0.07-0.05-0.13-0.070.010.050.05-0.23-0.46-0.31-0.440.270.540.690.170.01-0.37-0.190.030.060.100.241.130.910.980.720.200.01-0.06-0.050.110.17-0.05-0.20-0.29-0.08-0.030.040.250.12-0.130.080.070.110.18-0.010.010.020.100.070.15
Surprise------------0.00%--150.00%-0.00%-----------------------------------75.00%---------
Timing------------After-hours--After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-market-----

Key Statistics & Ratios

Market Cap11.59B
Enterprise Value12.16B
Trailing P/E24.55
Forward P/E66.23
PEG Ratio0.00
Price / Sales3.48
Price / Book2.53
EPS0.33
Book Value3.30
Revenue (TTM)3.33B
Gross Profit (TTM)808.54M
EBITDA852.92M
Profit Margin14.03%
Operating Margin21.67%
Return on Equity10.37%
Return on Assets4.29%
Shares Outstanding1.43B
Shares Float661.06M
Beta1.06
Dividend Yield3.30%
Dividend Rate0.27
Payout Ratio45.14%

Dividends

20261×
0.15Aug 20, 2026
20253×
0.12Sep 10, 20250.08May 15, 20250.08Jan 10, 2025
20241×
0.15May 27, 2024
20202×
0.08Sep 23, 20200.45Mar 19, 2020
20192×
0.14Sep 27, 20190.05Apr 9, 2019
20121×
0.13May 4, 2012
20111×
0.03May 24, 2011

Stock Splits

  • May 15, 20261.3:1
  • Mar 19, 20201.7:1
  • Apr 9, 20191.7:1
  • May 4, 201220:10
  • May 24, 201113:10