YOLFTbeta
WUS Printed Circuit Kunshan Co Ltd

WUS Printed Circuit Kunshan Co Ltd

002463 · SHE · Technology / Electronic Components

82.20CNY-9.13 (-10.00%)

Price History

Full chart

Market Stats

Previous Close91.33
Open93.15
Day Range82.20 – 93.88
52-Week Range59.28 – 158.20
Volume89.06M
Market Cap168.44B
P/E (TTM)25.24
Forward P/E17.79
EPS3.46
Dividend Yield0.57%
Beta1.35
50-Day Avg116.71
200-Day Avg106.78

About

Wus Printed Circuit (Kunshan) Co., Ltd. engages in the production, sale, and related after-sales services of various printed circuit boards in China. The company offers backplane, line card, server products, antenna, high density interconnect, hybrid products, heat sinks, and heavy copper. Its products are used in automotive, power supply, computer, wireless telecommunications infrastructure, wired core network, semiconductor, and industrial applications. The company was incorporated in 1992 and is based in Kunshan, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Wu Chuanbin
  • Employees15.24K
  • HeadquartersNo. 1, Donglong Road, Kunshan, China, 215300, China
  • Websitehttps://www.wustec.com

Leadership

  • Mr. Wu ChuanbinGM & Director · b. 1971
  • Ms. Bi Xia ZhuChief Financial Officer · b. 1971
  • Mr. Wen Xian GaoGM of Business Unit & Non-Independent Director · b. 1965
  • Mr. Zhizhong ShiGM of Business Department & Non-Independent Director · b. 1962
  • Mr. Jin ZhangDeputy GM of Business Department & Non-Independent Director · b. 1972
  • Mr. Minggui LiDeputy GM & Secretary · b. 1957

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.88B2.83B2.28B3.00B3.12B3.14B3.02B3.29B3.38B3.79B4.63B5.50B7.13B7.46B7.42B8.34B8.94B13.34B18.95B
Growth (%)--1.44%-19.40%+31.12%+4.19%+0.76%-4.04%+9.10%+2.59%+12.23%+22.07%+18.81%+29.68%+4.65%-0.55%+12.36%+7.23%+49.26%+42.00%
Cost of Revenue2.51B2.31B1.73B2.33B2.44B2.51B2.48B2.92B3.02B3.24B3.85B4.26B5.09B5.28B5.52B5.92B6.28B8.90B14.53B
Gross Profit367.28M519.95M555.53M666.88M693.29M634.35M537.87M367.51M358.83M550.82M773.41M1.23B2.03B2.18B1.90B2.42B2.66B4.44B4.41B
Gross Margin12.77%18.35%24.32%22.27%22.22%20.17%17.83%11.16%10.63%14.53%16.72%22.46%28.54%29.16%25.58%29.00%29.73%33.29%23.28%
Operating Expense210.48M215.44M189.80M290.92M336.35M325.87M308.32M394.51M393.34M548.78M483.69M564.04M681.06M718.59M704.40M844.58M951.74M1.49B0
Operating Income156.80M304.50M365.73M375.96M356.94M308.48M229.55M-27.00M-34.51M2.04M289.72M670.61M1.35B1.46B1.19B1.57B1.71B2.96B4.41B
Operating Margin5.45%10.74%16.01%12.55%11.44%9.81%7.61%-0.82%-1.02%0.05%6.26%12.20%18.98%19.53%16.09%18.87%19.09%22.16%23.28%
EBITDA318.53M476.29M511.51M532.37M537.00M450.97M339.81M166.14M258.55M426.30M561.72M924.52M1.62B1.73B1.39B1.77B2.03B3.35B4.90B
EBITDA Margin11.08%16.81%22.39%17.77%17.21%14.34%11.26%5.05%7.66%11.25%12.14%16.82%22.71%23.13%18.80%21.20%22.68%25.13%25.84%
Net Income131.49M242.28M309.09M326.13M327.89M296.45M179.99M-12.11M5.54M130.51M203.52M570.45M1.21B1.34B1.06B1.36B1.51B2.59B3.82B
Net Income Margin4.57%8.55%13.53%10.89%10.51%9.43%5.97%-0.37%0.16%3.44%4.40%10.38%16.92%18.00%14.34%16.33%16.92%19.39%20.18%
R&D---49.88M129.11M100.26M93.39M95.30M113.33M148.11M189.46M242.72M315.77M357.18M410.86M468.49M538.94M789.58M1.14B
R&D as % of Total Revenue---1.67%4.14%3.19%3.10%2.89%3.36%3.91%4.09%4.42%4.43%4.79%5.54%5.62%6.03%5.92%6.02%
Interest Expense37.36M37.41M18.09M9.46M10.06M8.68M2.34M8.53M15.25M14.60M13.26M16.42M16.11M15.06M19.95M37.68M88.98M121.79M120.35M
Interest Expense % of Total Revenue1.30%1.32%0.79%0.32%0.32%0.28%0.08%0.26%0.45%0.39%0.29%0.30%0.23%0.20%0.27%0.45%1.00%0.91%0.64%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.69B2.46B2.48B4.01B4.24B4.72B4.81B5.45B5.44B5.32B5.99B6.60B8.24B9.56B11.65B12.50B16.04B21.18B28.29B
Total Liabilities1.58B1.17B1.00B980.42M1.02B1.29B1.43B2.22B2.21B1.96B2.50B2.59B3.10B3.27B4.41B4.23B6.20B9.28B12.74B
Total Equity1.06B1.24B1.48B3.03B3.22B3.43B3.38B3.22B3.23B3.37B3.49B4.01B5.13B6.28B7.23B8.27B9.78B11.84B15.11B
Cash288.08M460.99M402.93M1.66B1.72B1.82B613.66M216.89M271.51M315.88M416.43M279.93M694.41M933.80M1.19B1.29B2.10B1.54B2.58B
Total Debt630.08M668.07M365.01M321.03M240.48M313.59M59.61M562.15M363.73M228.72M653.81M265.62M517.29M857.50M1.58B1.48B2.28B2.96B5.49B
Net Debt342.00M207.08M-37.92M-1.34B-1.48B-1.50B-554.05M345.25M92.22M-87.16M237.38M-14.31M-177.11M-76.30M386.32M191.50M183.10M1.42B2.91B

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow164.70M479.43M404.94M427.99M426.49M471.60M343.46M57.98M132.42M310.09M154.48M752.38M1.06B1.57B1.41B1.57B2.24B2.33B3.96B
Investing Cash Flow-139.86M-124.37M-126.33M-307.08M-193.10M-285.03M-1.06B-811.44M134.83M-103.83M-407.09M-502.94M-802.23M-1.44B-1.52B-802.34M-2.00B-3.03B-2.90B
Financing Cash Flow28.63M-108.14M-357.22M1.12B-134.85M-281.28M-318.06M377.92M-212.65M-161.92M361.78M-414.39M168.03M117.69M184.96M-515.39M428.35M71.36M-55.30M
Capital Expenditure141.48M118.03M75.92M301.22M243.95M302.02M901.32M873.58M481.58M203.74M178.49M271.00M439.63M374.73M503.65M876.68M810.47M2.15B3.20B
Free Cash Flow23.22M361.40M329.02M126.77M182.55M169.58M-557.85M-815.61M-349.15M106.35M-24.01M481.39M624.55M1.19B906.78M689.09M1.43B177.37M760.08M
Dividends Paid98.98M98.62M81.41M9.46M148.46M91.47M234.89M145.84M14.24M13.92M93.64M100.35M172.47M360.05M344.88M284.50M363.29M1.09B962.02M
FCF to OCF14.10%75.38%81.25%29.62%42.80%35.96%-162.42%-1406.82%-263.66%34.30%-15.54%63.98%58.69%76.06%64.29%44.01%63.87%7.63%19.20%
Dividend Paid to FCF426.29%27.29%24.74%7.46%81.33%53.94%-42.11%-17.88%-4.08%13.09%-390.02%20.85%27.62%30.24%38.03%41.29%25.35%613.55%126.57%

Earnings

Report DateSep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 5, 2014Oct 27, 2014Feb 16, 2015Apr 29, 2015Aug 6, 2015Oct 27, 2015Feb 29, 2016Apr 27, 2016Aug 23, 2016Oct 24, 2016Mar 1, 2017Apr 21, 2017Aug 21, 2017Oct 26, 2017Feb 26, 2018Apr 24, 2018Aug 23, 2018Oct 19, 2018Feb 25, 2019Apr 22, 2019Aug 28, 2019Oct 28, 2019Feb 27, 2020Apr 21, 2020Aug 25, 2020Oct 27, 2020Mar 24, 2021Apr 22, 2021Aug 26, 2021Oct 26, 2021Feb 25, 2022Apr 25, 2022Aug 23, 2022Oct 24, 2022Mar 23, 2023Apr 25, 2023Aug 25, 2023Oct 25, 2023Feb 1, 2024Apr 22, 2024Aug 22, 2024Oct 24, 2024Mar 26, 2025Apr 24, 2025Aug 21, 2025Oct 30, 2025Mar 24, 2026Apr 23, 2026Aug 25, 2026Sep 30, 2026
EPS Estimate----------------------------------0.080.080.180.170.16-0.200.170.140.140.200.210.110.16-0.17-0.160.200.290.190.230.320.370.320.430.500.570.510.731.17
EPS Actual0.050.050.040.050.050.040.040.050.050.030.030.040.03-0.010.01-0.00-0.020.00-0.02-0.000.010.020.010.010.020.040.030.030.030.020.040.080.110.100.080.170.200.200.110.200.190.190.120.130.140.150.130.140.200.210.110.150.230.300.260.320.360.390.390.470.530.570.600.851.38
Surprise----------------------------------0.00%112.50%11.11%17.65%-31.25%--5.00%11.76%-14.29%-7.14%-30.00%-28.57%18.18%-12.50%-23.53%--6.25%15.00%3.45%36.84%39.13%12.50%5.41%21.88%9.30%6.00%0.00%17.71%16.44%17.80%
Timing---------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours-After-hours-After-hours-

Key Statistics & Ratios

Market Cap168.44B
Enterprise Value184.37B
Trailing P/E25.24
Forward P/E17.79
PEG Ratio0.00
Price / Sales5.88
Price / Book8.20
EPS3.46
Book Value10.65
Revenue (TTM)28.66B
Gross Profit (TTM)11.22B
EBITDA8.70B
Profit Margin23.47%
Operating Margin36.53%
Return on Equity38.95%
Return on Assets14.42%
Shares Outstanding1.93B
Shares Float1.32B
Beta1.35
Dividend Yield0.57%
Dividend Rate0.50
Payout Ratio14.70%

Dividends

20261×
0.50May 8, 2026
20251×
0.50May 14, 2025
20241×
0.50May 20, 2024
20231×
0.15Apr 26, 2023
20221×
0.15May 13, 2022
20211×
0.18Jul 16, 2021
20201×
0.18May 11, 2020
20191×
0.09May 13, 2019
20181×
0.05May 10, 2018
20171×
0.05May 22, 2017
20141×
0.08Jun 27, 2014
20131×
0.13Apr 24, 2013
20121×
0.04Apr 10, 2012
20111×
0.08May 20, 2011

Stock Splits

  • Jul 16, 20211.1:1
  • Jun 27, 201412:10
  • Apr 24, 201312:10
  • Apr 10, 201214:10
  • May 20, 201112:10