YOLFTbeta
00

Jiangsu Boamax Technologies Group Co Ltd

002514 · SHE · Industrials / Metal Fabrication

1.99CNY-0.05 (-2.45%)

Price History

Full chart

Market Stats

Previous Close2.04
Open2.04
Day Range1.98 – 2.06
52-Week Range1.40 – 7.38
Volume9.15M
Market Cap1.74B
P/E (TTM)0.00
Forward P/E94.34
EPS-0.29
Dividend Yield0.00%
Beta-0.19
50-Day Avg2.07
200-Day Avg3.83

About

Jiangsu Boamax Technologies Group Co.,Ltd., together with its subsidiaries, engages in the research, development, production, and sale of photovoltaic cells and modules in China and internationally. It offers heterojunction solar cells, photovoltaic modules, and charging and swapping products, including liquid-cooled supercharging, DC and AC charging pile, and smart cloud platform for charging and swapping terminals. The company also provides integrated energy solutions, such as industrial, commercial, and residential rooftop distributed power stations; and green transportation solutions comprising demonstration station, urban public, and dedicated station and park charging. In addition, the company provides scientific research services, information transmission, construction activities, and other services. The company was formerly known as Suzhou Boamax Technologies Group Co.,Ltd. and changed its name to Jiangsu Boamax Technologies Group Co.,Ltd. in July 2021. Jiangsu Boamax Technologies Group Co.,Ltd. was founded in 2001 and is based in Nanjing, China.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMs. Lin Ma
  • Employees666
  • HeadquartersBuilding C4, Nanjing, China, 211102, China
  • Websitehttps://www.boamax.com

Leadership

  • Ms. Lin MaChairman & President · b. 1977
  • Mr. Qing TianBoard Secretary · b. 1985

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue120.32M151.75M171.99M267.61M288.91M288.58M328.15M419.87M523.07M547.91M548.33M807.12M827.11M495.61M634.48M684.03M580.78M335.94M223.27M
Growth (%)-+26.12%+13.33%+55.60%+7.96%-0.12%+13.71%+27.95%+24.58%+4.75%+0.08%+47.20%+2.48%-40.08%+28.02%+7.81%-15.09%-42.16%-33.54%
Cost of Revenue77.14M98.17M109.83M176.02M216.66M221.94M258.26M326.63M380.35M377.45M374.53M540.22M554.29M436.03M499.11M506.76M470.14M422.92M176.73M
Gross Profit43.18M53.59M62.16M91.58M72.25M66.64M69.89M93.24M142.73M170.46M173.81M266.90M272.82M59.58M135.37M177.27M110.64M-86.98M46.54M
Gross Margin35.89%35.31%36.14%34.22%25.01%23.09%21.30%22.21%27.29%31.11%31.70%33.07%32.98%12.02%21.34%25.92%19.05%-25.89%20.84%
Operating Expense12.87M25.56M24.33M39.79M40.99M43.79M47.74M79.51M115.54M348.96M163.36M153.51M211.51M461.61M120.81M153.24M318.61M574.54M80.05M
Operating Income30.31M28.02M37.83M51.79M31.26M22.84M22.15M13.73M27.19M-178.50M10.44M113.39M61.31M-402.03M14.56M24.03M-207.98M-661.53M-33.52M
Operating Margin25.19%18.47%22.00%19.35%10.82%7.92%6.75%3.27%5.20%-32.58%1.90%14.05%7.41%-81.12%2.29%3.51%-35.81%-196.92%-15.01%
EBITDA34.52M38.12M44.11M59.86M53.15M40.95M35.78M35.47M52.96M-143.83M48.21M192.41M154.43M-307.59M125.28M126.09M-100.38M-584.12M-124.39M
EBITDA Margin28.69%25.12%25.65%22.37%18.40%14.19%10.90%8.45%10.12%-26.25%8.79%23.84%18.67%-62.06%19.74%18.43%-17.28%-173.88%-55.72%
Net Income27.27M31.91M31.94M45.88M38.08M24.90M20.32M16.90M46.76M-178.73M39.69M94.31M66.30M-389.10M12.33M30.40M-192.82M-767.24M-214.44M
Net Income Margin22.67%21.03%18.57%17.14%13.18%8.63%6.19%4.02%8.94%-32.62%7.24%11.68%8.02%-78.51%1.94%4.44%-33.20%-228.39%-96.05%
R&D---12.25M10.00M16.91M18.79M24.22M30.86M34.04M36.57M39.38M53.64M54.48M24.06M30.02M42.07M18.82M12.35M
R&D as % of Total Revenue---4.58%3.46%5.86%5.73%5.77%5.90%6.21%6.67%4.88%6.48%10.99%3.79%4.39%7.24%5.60%5.53%
Interest Expense607.24K1.25M849.60K1.32M96.66K209.83K82.63K2.08M5.64M11.80M14.68M22.28M32.43M26.83M25.82M26.25M37.87M89.53M31.52M
Interest Expense % of Total Revenue0.50%0.83%0.49%0.49%0.03%0.07%0.03%0.50%1.08%2.15%2.68%2.76%3.92%5.41%4.07%3.84%6.52%26.65%14.12%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets137.65M168.49M188.17M620.72M556.26M582.70M660.61M1.23B1.41B1.35B1.60B1.87B1.78B1.47B1.41B2.34B2.90B1.88B1.50B
Total Liabilities55.83M61.59M77.07M114.05M52.68M63.42M123.04M261.87M390.88M530.25M737.45M926.65M753.84M832.30M762.22M916.45M1.65B1.70B1.54B
Total Equity68.80M100.20M104.30M499.89M496.83M512.59M530.92M944.25M996.40M823.72M860.67M944.96M1.01B620.20M629.04M1.14B948.41M177.70M-38.75M
Cash18.76M23.44M27.61M389.24M242.13M211.94M169.42M181.38M78.86M117.59M130.18M151.06M126.57M115.02M85.58M233.93M88.62M51.55M17.57M
Total Debt17.45M22.00M25.00M29.50M--24.39M130.82M186.66M284.00M333.76M414.63M370.40M412.66M373.73M424.28M933.74M398.57M-
Net Debt-1.32M-1.44M-2.61M-359.74M-242.13M-211.94M-145.03M-50.55M107.81M166.41M203.58M263.57M243.83M297.64M288.15M190.35M845.12M347.03M369.08M

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow44.07M20.32M33.70M31.60M20.43M32.42M-491.26K-8.95M-34.55M19.63M43.44M51.24M225.98M77.04M70.35M103.82M-118.69M80.68M41.14M
Investing Cash Flow-21.61M-16.62M-10.94M-27.11M-101.26M-40.05M-65.94M-176.67M-135.21M-70.58M-105.30M-137.91M-180.84M-116.41M18.50M-722.58M-420.78M-47.77M-
Financing Cash Flow-16.61M3.73M-28.98M355.32M-66.79M-11.26M22.96M176.24M76.05M85.91M34.72M86.48M-24.63M6.72M-111.49M796.71M377.81M-64.69M-
Capital Expenditure21.62M10.75M9.77M27.11M98.03M35.56M58.12M46.02M86.69M41.70M67.43M164.94M166.21M120.02M50.89M739.18M408.70M57.81M1.37M
Free Cash Flow22.45M9.57M23.93M4.48M-77.60M-3.14M-58.61M-54.97M-121.24M-22.07M-23.99M-113.71M59.77M-42.98M19.47M-635.36M-527.39M22.87M39.77M
Dividends Paid18.74M3.62M30.89M1.32M39.54M11.09M-23.46M5.19M11.10M13.94M21.96M31.16M25.30M25.40M23.60M20.43M22.71M16.61M
FCF to OCF50.95%47.12%71.01%14.19%-379.75%-9.69%11931.59%613.95%350.93%-112.46%-55.24%-221.92%26.45%-55.79%27.67%-611.95%444.34%28.35%96.66%
Dividend Paid to FCF83.45%37.83%129.11%29.43%-50.95%-353.13%--42.68%-4.28%-50.30%-58.10%-19.31%52.14%-58.86%130.49%-3.72%-3.87%99.30%41.76%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 14, 2014Oct 24, 2014Feb 13, 2015Apr 25, 2015Aug 12, 2015Oct 22, 2015Feb 26, 2016Apr 27, 2016Aug 18, 2016Sep 30, 2016Feb 28, 2017Apr 29, 2017Aug 5, 2017Oct 15, 2017Dec 31, 2017Apr 25, 2018Aug 20, 2018Oct 24, 2018Dec 31, 2018Apr 24, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 29, 2020Aug 28, 2020Oct 29, 2020Mar 30, 2021Apr 30, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 18, 2024May 30, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 20, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual0.030.020.04-0.010.020.020.010.000.010.010.010.010.020.010.010.000.030.030.020.010.03-0.010.05-0.220.040.030.00-0.010.09-0.010.060.030.100.030.01-0.020.00-0.04-0.05-0.620.010.05-0.050.010.010.02-0.020.030.01-0.01-0.06-0.21-0.05-0.09-0.08-0.84-0.03-0.03-0.01-0.22-0.02-0.04
Surprise--------------------------------------------------------------
Timing-------------After-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market-After-hoursPre-marketPre-marketAfter-hours-After-hoursPre-marketAfter-hours-Pre-market------------------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap1.74B
Enterprise Value2.23B
Trailing P/E0.00
Forward P/E94.34
PEG Ratio0.00
Price / Sales7.98
Price / Book19.87
EPS-0.29
Book Value-0.114
Revenue (TTM)218.48M
Gross Profit (TTM)31.30M
EBITDA-83.57M
Profit Margin-96.34%
Operating Margin-59.69%
Return on Equity-820.25%
Return on Assets-4.13%
Shares Outstanding720.03M
Shares Float455.36M
Beta-0.19
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20141×
0.05Apr 28, 2014
20121×
0.03Sep 21, 2012
20111×
0.09Jun 7, 2011

Stock Splits

  • May 27, 201620:10
  • Apr 28, 201420:10
  • Jun 11, 201216:10