YOLFTbeta
Kingnet Network Co Ltd

Kingnet Network Co Ltd

002517 · SHE · Communication Services / Electronic Gaming & Multimedia

16.02CNY-0.31 (-1.90%)

Price History

Full chart

Market Stats

Previous Close16.33
Open16.38
Day Range15.96 – 16.38
52-Week Range13.95 – 28.14
Volume36.11M
Market Cap34.20B
P/E (TTM)14.42
Forward P/E294.12
EPS1.11
Dividend Yield0.62%
Beta0.83
50-Day Avg16.94
200-Day Avg18.97

About

Kingnet Network Co., Ltd. engages in the development, operation, and distribution of mobile and operations in China and internationally. The company offers and operates game brands and Ips, including Gods of War: Shadow Princess (MMO game for iOS and Android in Hong Kong, Macau, and Taiwan), Original Legend, Angel War, Eternal Alliance, Chinese Paladin (A New Beginning), Mobile Suit Gundam Series, OVERLORD Nobunaga's Ambition(The Way of Heaven), Legend of Sword and Fairy, Gu Long Heroes (Gu Long's martial arts series novels), Red Moon, Xuan-Yuan Sword, Hope 0L, Legend of Wonderland, Black Cat Sheriff, Monopoly, Sui Shi Ling (Chinese traditional culture festival IP), and Baigongling (traditional Chinese handicrafts IP). It also serves a broad user base through its online and offline distribution channels, including domestic and international platforms, multimedia account matrices, live broadcast, and short video incubation businesses. In addition, the company offers internet technology and animation products. The company was founded in 2000 and is based in Shanghai, China.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Jun Shen
  • Employees2.25K
  • HeadquartersExpo Yaohua Business Center, Shanghai, China, 200126, China
  • Websitehttps://www.kingnet.com

Leadership

  • Mr. Jun ShenGM & Vice Chairman · b. 1978
  • Mr. Qirun ZhangChief Financial Officer & Accounting Supervisor · b. 1990
  • Mr. Bin LinDeputy General Manager · b. 1986
  • Mr. Fan ZhaoDeputy GM & Non-Independent Director · b. 1978
  • Mr. Junfa QianDeputy GM & Director · b. 1980
  • Mr. Honglin LiuSecretary of Board of Directors · b. 1985

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue232.47M303.63M326.53M354.43M392.16M339.28M348.39M727.80M2.34B2.72B3.13B2.28B2.04B1.54B2.38B3.73B4.30B5.12B5.32B
Growth (%)-+30.61%+7.54%+8.54%+10.64%-13.48%+2.68%+108.90%+221.42%+16.29%+15.20%-27.13%-10.81%-24.24%+53.92%+56.84%+15.30%+19.16%+4.04%
Cost of Revenue195.67M243.68M253.08M272.46M305.66M264.30M269.88M200.78M908.00M992.51M918.28M684.95M587.45M428.57M694.05M930.76M710.01M958.38M1.02B
Gross Profit36.80M59.96M73.45M81.97M86.50M74.99M78.51M527.02M1.43B1.73B2.22B1.60B1.45B1.11B1.68B2.79B3.59B4.16B4.30B
Gross Margin15.83%19.75%22.49%23.13%22.06%22.10%22.53%72.41%61.19%63.52%70.70%70.01%71.16%72.23%70.78%75.02%83.47%81.28%80.84%
Operating Expense9.13M18.57M20.80M29.94M38.72M46.50M72.54M465.45M785.48M1.07B499.93M1.31B3.10B885.82M775.01M1.45B1.89B2.49B2.41B
Operating Income27.68M41.38M52.65M52.03M47.78M28.49M5.97M61.57M645.82M660.05M1.72B292.01M-1.65B228.80M906.24M1.34B1.70B1.67B1.89B
Operating Margin11.90%13.63%16.12%14.68%12.18%8.40%1.71%8.46%27.61%24.26%54.75%12.79%-81.02%14.83%38.15%35.98%39.52%32.72%35.58%
EBITDA35.39M49.62M62.11M65.08M62.77M40.97M23.99M62.65M591.13M573.06M1.13B361.88M268.52M158.90M843.13M1.33B1.60B1.62B2.06B
EBITDA Margin15.22%16.34%19.02%18.36%16.01%12.08%6.89%8.61%25.27%21.06%36.06%15.85%13.18%10.30%35.50%35.69%37.20%31.63%38.63%
Net Income16.75M25.29M33.78M37.87M39.68M62.65M4.58M62.54M654.80M681.74M1.61B174.39M-1.89B177.93M576.73M1.03B1.46B1.63B1.90B
Net Income Margin7.21%8.33%10.35%10.69%10.12%18.46%1.31%8.59%27.99%25.06%51.38%7.64%-93.01%11.53%24.28%27.52%34.03%31.82%35.75%
R&D3.35M4.88M8.44M9.55M14.04M13.49M14.45M95.19M201.30M227.01M231.05M481.47M372.82M313.38M339.30M511.27M526.68M598.37M595.11M
R&D as % of Total Revenue1.44%1.61%2.58%2.69%3.58%3.98%4.15%13.08%8.61%8.34%7.37%21.08%18.30%20.31%14.28%13.72%12.26%11.69%11.18%
Interest Expense7.33M8.17M7.70M6.11M30.90K1.58M332.12K2.50M9.67M170.41K7.44M16.85M4.75M186.13K992.89K2.23M1.68M2.87M4.52M
Interest Expense % of Total Revenue3.15%2.69%2.36%1.72%0.01%0.47%0.10%0.34%0.41%0.01%0.24%0.74%0.23%0.01%0.04%0.06%0.04%0.06%0.08%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets276.21M352.22M290.19M632.51M634.21M691.76M855.38M597.63M1.35B4.06B6.10B6.05B3.86B3.55B4.40B5.78B6.61B8.03B13.07B
Total Liabilities184.10M230.26M149.22M45.42M33.95M43.45M202.49M554.90M586.79M671.50M1.03B966.79M994.08M537.87M650.56M1.24B1.37B1.48B3.17B
Total Equity92.11M121.96M140.97M587.09M600.26M648.32M652.89M42.69M768.22M3.39B4.82B4.79B2.82B2.89B3.41B4.47B5.24B6.55B9.90B
Cash15.84M45.25M56.67M343.80M257.65M146.47M61.31M335.16M193.82M2.18B1.27B880.83M804.30M732.70M1.18B2.55B2.81B3.27B4.24B
Total Debt112.00M139.00M110.00M---49.18M278.41M21.82M-390.68M128.26M-1.07M13.21M16.98M3.25M72.26M-
Net Debt96.16M93.75M53.33M-343.80M-257.65M-146.47M-12.13M-56.75M-193.82M-2.18B-883.89M-752.57M-804.30M-731.62M-1.16B-2.53B-2.80B-3.20B-

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-24.69M10.28M70.69M8.86M-33.40M76.83M13.08M-7.24M643.29M508.26M742.73M876.26M326.67M101.36M500.68M1.48B1.71B1.75B2.26B
Investing Cash Flow-13.66M-2.66M-35.35M-11.72M-25.58M-170.23M-146.38M-36.89M-524.71M-412.77M-1.97B-746.06M-134.13M-31.22M181.69M447.28M-377.83M-910.30M-
Financing Cash Flow40.67M21.79M-23.92M289.34M-27.42M-17.57M37.60M30.85M27.06M1.89B330.68M-553.56M-328.28M-121.81M-179.93M-580.08M-495.41M-399.77M-
Capital Expenditure13.74M3.11M8.03M11.80M25.87M170.74M147.38M38.47M69.26M69.89M237.01M45.63M58.93M63.98M153.89M131.65M191.00M263.53M132.73M
Free Cash Flow-38.43M7.17M62.66M-2.93M-59.27M-93.91M-134.29M-45.71M574.03M438.36M505.73M850.63M267.74M37.38M346.79M1.35B1.52B1.49B2.13B
Dividends Paid7.33M9.77M7.52M6.11M26.52M17.17M1.04M982.03K9.80M150.19M150.19M282.88M4.34M21.74M--274.99M425.32M213.64M
FCF to OCF155.63%69.73%88.64%-33.10%177.45%-122.23%-1026.53%631.35%89.23%86.25%68.09%97.07%81.96%36.88%69.26%91.12%88.81%84.97%94.13%
Dividend Paid to FCF-19.07%136.20%12.00%-208.27%-44.75%-18.28%-0.78%-2.15%1.71%34.26%29.70%33.26%1.62%58.17%--18.15%28.54%10.03%

Earnings

Report DateOct 26, 2014Mar 26, 2015Apr 23, 2015Aug 26, 2015Oct 26, 2015Feb 24, 2016Apr 27, 2016Jul 18, 2016Oct 9, 2016Jan 4, 2017Apr 17, 2017Aug 27, 2017Oct 30, 2017Apr 26, 2018Aug 26, 2018Oct 28, 2018Apr 29, 2019Aug 26, 2019Oct 30, 2019Apr 29, 2020Aug 27, 2020Oct 30, 2020Apr 13, 2021Aug 20, 2021Oct 29, 2021Apr 28, 2022Aug 18, 2022Oct 27, 2022Apr 26, 2023Aug 28, 2023Oct 27, 2023Dec 31, 2023Apr 29, 2024Aug 23, 2024Oct 28, 2024Dec 31, 2024Apr 25, 2025Aug 29, 2025Oct 30, 2025Dec 31, 2025Apr 28, 2026Aug 26, 2026
EPS Estimate-------------------------------0.120.120.250.250.190.190.260.290.230.360.30
EPS Actual-0.03-0.040.010.00-0.010.390.050.070.090.120.860.860.300.120.060.060.04-0.020.010.010.010.050.070.060.110.040.180.140.130.200.170.180.180.180.220.170.170.210.290.150.260.30
Surprise-------------------------------48.88%50.00%-28.26%-12.00%-12.60%-10.53%-19.23%-0.03%-35.21%-27.78%0.00%
TimingPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market-After-hours-Pre-market-Pre-marketPre-market--After-hoursPre-market

Key Statistics & Ratios

Market Cap34.20B
Enterprise Value29.07B
Trailing P/E14.42
Forward P/E294.12
PEG Ratio0.00
Price / Sales4.53
Price / Book3.34
EPS1.11
Book Value7.07
Revenue (TTM)7.54B
Gross Profit (TTM)5.87B
EBITDA2.37B
Profit Margin31.58%
Operating Margin30.85%
Return on Equity26.64%
Return on Assets11.99%
Shares Outstanding2.14B
Shares Float1.09B
Beta0.83
Dividend Yield0.62%
Dividend Rate0.10
Payout Ratio10.00%

Dividends

20261×
0.10Jun 9, 2026
20251×
0.10Jun 6, 2025
20242×
0.10Sep 3, 20240.10Jun 5, 2024
20231×
0.10Sep 28, 2023
20181×
0.08Jun 13, 2018
20172×
0.03Sep 27, 20170.03May 25, 2017
20121×
0.03May 29, 2012
20111×
0.05May 18, 2011

Stock Splits

  • Jun 13, 20181.5:1
  • Sep 27, 201720:10
  • May 29, 201220:10