YOLFTbeta
00

Goldcup Electric Apparatus Co Ltd

002533 · SHE · Industrials / Electrical Equipment & Parts

10.02CNY-0.19 (-1.86%)

Price History

Full chart

Market Stats

Previous Close10.21
Open10.20
Day Range10.00 – 10.25
52-Week Range10.04 – 16.07
Volume5.39M
Market Cap7.92B
P/E (TTM)12.55
Forward P/E12.32
EPS0.86
Dividend Yield4.17%
Beta0.57
50-Day Avg11.19
200-Day Avg12.66

About

Gold cup Electric Apparatus Co.,Ltd. researches, develops, manufactures, and sells flat magnet wires and cables in China and internationally. It offers electrical equipment wire, including flexible cable and wire, screened cable, low smoke halogen free flame retardant wire, exquisite flame retardant wire, high-end easy home wire, radiated European standard wire, computer cable, and plastics insulated and sheathed control cable products. The company also provides cable and conductor products comprising plastics insulated power cable, XLPE insulated cable, XLPE insulated power cable, aerial insulated cable, and overhead conductor products; and flexible mineral insulated fireproof cable, and rare soil aluminum alloy products. In addition, it offers rubber flexible, mining, elevator, motor winding lead, waterproof rubber sheathed, silicon rubber insulated and sheathed flexible, butyronitrile compound insulation and sheathed power, common rubber flexible, internal connecting, rail transit, ship power, and PV cables. Further, the company provides its products for use in power generation, power transmission and distribution, buildings, roads and bridges, mining, aviation, construction machinery, and transformer companies. Gold cup Electric Apparatus Co.,Ltd. was founded in 2004 and is based in Changsha, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Zuqin Zhou
  • Employees4.89K
  • HeadquartersNo.580, Dongfanghong Middle Road, Changsha, China, 410205, China
  • Websitehttps://www.goldcupelectric.com

Leadership

  • Mr. Zuqin ZhouPresident & Vice Chairman · b. 1964
  • Ms. Hua ZhongCFO & Accounting Supervisor · b. 1975
  • Mr. Haibing ChenVP & Director · b. 1974
  • Mr. Liangqiong XieSenior Vice President · b. 1976
  • Mr. Hua JiangVP & Non-Independent Director · b. 1972
  • Mr. Yueyu HuangBoard Secretary · b. 1980

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.27B1.47B1.48B1.93B2.51B2.58B3.00B3.18B3.24B3.13B3.96B4.74B5.84B7.80B12.83B13.20B15.29B17.67B20.32B
Growth (%)-+16.14%+0.60%+30.38%+30.30%+2.51%+16.45%+5.85%+1.86%-3.42%+26.75%+19.63%+23.33%+33.40%+64.60%+2.89%+15.83%+15.54%+15.01%
Cost of Revenue1.11B1.27B1.26B1.69B2.24B2.28B2.67B2.77B2.76B2.60B3.42B4.02B4.95B6.71B11.31B11.69B13.57B15.84B18.24B
Gross Profit157.24M199.99M218.61M242.88M273.40M293.64M333.73M404.27M472.05M526.24M540.40M720.10M899.06M1.09B1.52B1.52B1.72B1.83B2.08B
Gross Margin12.41%13.59%14.77%12.59%10.87%11.39%11.12%12.72%14.59%16.84%13.64%15.20%15.38%13.99%11.88%11.49%11.27%10.35%10.23%
Operating Expense71.94M106.56M110.13M116.87M163.11M183.30M212.44M264.23M309.35M345.31M386.16M568.56M654.00M818.34M1.12B1.07B1.04B1.14B1.22B
Operating Income85.30M93.43M108.48M126.01M110.29M110.34M121.29M140.04M162.69M180.93M154.25M151.54M245.06M272.37M407.02M451.86M687.89M693.25M858.46M
Operating Margin6.73%6.35%7.33%6.53%4.39%4.28%4.04%4.41%5.03%5.79%3.89%3.20%4.19%3.49%3.17%3.42%4.50%3.92%4.22%
EBITDA105.50M119.61M127.71M164.30M171.78M145.45M144.17M173.97M199.94M223.31M200.61M221.53M359.43M387.12M564.26M613.63M814.81M856.90M1.02B
EBITDA Margin8.33%8.13%8.63%8.51%6.83%5.64%4.80%5.48%6.18%7.15%5.06%4.67%6.15%4.97%4.40%4.65%5.33%4.85%5.04%
Net Income58.77M86.36M100.83M113.76M116.06M116.31M113.58M127.90M146.06M168.97M124.21M132.58M197.60M249.90M331.35M370.63M522.80M568.68M599.91M
Net Income Margin4.64%5.87%6.81%5.89%4.62%4.51%3.78%4.03%4.51%5.41%3.14%2.80%3.38%3.21%2.58%2.81%3.42%3.22%2.95%
R&D1.64M3.07M5.62M5.72M7.82M82.29M96.59M106.92M133.28M135.55M154.70M170.21M181.31M254.54M434.82M460.06M497.64M571.46M651.35M
R&D as % of Total Revenue0.13%0.21%0.38%0.30%0.31%3.19%3.22%3.37%4.12%4.34%3.91%3.59%3.10%3.26%3.39%3.48%3.25%3.23%3.21%
Interest Expense12.34M17.67M6.40M7.84M2.56M3.18M2.30M4.17M10.89M5.22M1.35M11.90M35.23M45.84M70.15M53.44M48.42M53.53M61.48M
Interest Expense % of Total Revenue0.97%1.20%0.43%0.41%0.10%0.12%0.08%0.13%0.34%0.17%0.03%0.25%0.60%0.59%0.55%0.40%0.32%0.30%0.30%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets613.83M704.66M980.80M2.33B2.20B2.41B2.62B2.87B2.83B3.13B3.51B4.17B4.62B6.62B7.38B7.64B8.93B10.35B12.17B
Total Liabilities354.40M370.70M442.53M634.41M481.72M484.77M621.46M728.01M601.78M693.50M989.93M1.62B2.00B3.05B3.64B3.67B4.65B5.98B7.06B
Total Equity235.82M333.21M535.32M1.69B1.66B1.77B1.82B1.96B2.04B2.23B2.31B2.35B2.48B3.32B3.47B3.62B3.87B3.94B4.57B
Cash141.36M171.80M245.75M1.20B607.11M659.83M601.44M692.47M782.25M968.60M465.05M674.99M674.75M858.24M1.34B1.29B1.98B2.18B2.28B
Total Debt184.00M170.00M110.00M166.22M163.66M13.38M10.00M30.00M76.80M228.99M226.95M335.73M389.76M1.09B1.04B610.04M855.56M1.13B-
Net Debt42.64M-1.80M-135.75M-1.03B-443.46M-646.45M-591.44M-662.47M-705.46M-739.60M-238.10M-339.26M-284.98M228.26M-300.72M-676.70M-1.11B-1.05B-

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow48.54M111.03M171.81M-53.42M-498.85M228.23M135.31M111.27M206.82M371.68M-178.32M79.03M199.55M190.01M482.31M690.99M410.17M352.02M294.83M
Investing Cash Flow-45.81M-76.34M-104.03M-77.31M-85.43M-73.21M-158.06M-41.80M-52.26M-193.23M-247.07M-161.01M-373.45M-126.78M97.58M-284.71M11.68M-401.86M-
Financing Cash Flow63.48M-4.25M-17.82M1.11B-9.81M-102.53M-37.14M14.91M-74.19M2.34M-75.37M269.31M-17.39M259.13M-156.07M-566.13M303.83M27.80M-
Capital Expenditure28.48M55.75M118.76M78.64M85.72M73.43M137.21M43.06M60.65M73.97M201.12M151.41M103.66M75.25M128.04M227.64M115.53M208.54M259.14M
Free Cash Flow20.06M55.28M53.04M-132.06M-584.56M154.81M-1.90M68.21M146.17M297.71M-379.45M-72.38M95.89M114.76M354.28M463.35M294.64M143.49M35.69M
Dividends Paid32.52M17.75M35.37M41.22M30.83M29.03M40.35M41.74M55.41M56.54M83.89M72.22M82.97M183.06M183.47M220.18M295.34M460.82M212.05M
FCF to OCF41.34%49.79%30.87%247.19%117.18%67.83%-1.41%61.31%70.68%80.10%212.79%-91.58%48.05%60.40%73.45%67.06%71.83%40.76%12.10%
Dividend Paid to FCF162.09%32.11%66.69%-31.21%-5.27%18.75%-2119.17%61.19%37.91%18.99%-22.11%-99.79%86.52%159.51%51.79%47.52%100.24%321.16%594.18%

Earnings

Report DateDec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Apr 24, 2014Jul 24, 2014Oct 23, 2014Mar 30, 2015Apr 21, 2015Jul 23, 2015Oct 22, 2015Feb 29, 2016Apr 22, 2016Jul 26, 2016Oct 26, 2016Mar 30, 2017Apr 20, 2017Jul 26, 2017Oct 26, 2017Feb 27, 2018Apr 21, 2018Jul 26, 2018Oct 24, 2018Mar 28, 2019Apr 26, 2019Jul 31, 2019Oct 23, 2019Dec 31, 2019Apr 29, 2020Jul 30, 2020Oct 26, 2020Mar 31, 2021Apr 23, 2021Jul 30, 2021Oct 26, 2021Dec 31, 2021Apr 26, 2022Jul 29, 2022Oct 27, 2022Dec 31, 2022Apr 25, 2023Jul 27, 2023Oct 26, 2023Mar 28, 2024Apr 22, 2024Jul 29, 2024Oct 27, 2024Mar 28, 2025Apr 22, 2025Jul 30, 2025Oct 28, 2025May 1, 2026Aug 3, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual0.080.050.070.060.050.050.060.060.050.030.050.070.070.020.050.090.070.030.060.100.070.050.080.110.070.040.070.080.030.050.090.070.040.070.090.100.10-0.020.120.130.100.080.150.130.110.100.140.120.140.160.170.170.220.180.190.210.200.190.220.230.180.25
Surprise--------------------------------------------------------------
Timing-------------Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours--Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hours----

Key Statistics & Ratios

Market Cap7.92B
Enterprise Value8.28B
Trailing P/E12.55
Forward P/E12.32
PEG Ratio0.00
Price / Sales0.35
Price / Book1.79
EPS0.86
Book Value6.13
Revenue (TTM)22.85B
Gross Profit (TTM)2.23B
EBITDA962.03M
Profit Margin2.72%
Operating Margin3.03%
Return on Equity15.29%
Return on Assets3.82%
Shares Outstanding733.94M
Shares Float457.72M
Beta0.57
Dividend Yield4.17%
Dividend Rate0.45
Payout Ratio67.55%

Dividends

20261×
0.45May 21, 2026
20251×
0.25May 22, 2025
20242×
0.20Oct 30, 20240.40May 22, 2024
20231×
0.35May 19, 2023
20221×
0.30May 11, 2022
20211×
0.25May 26, 2021
20201×
0.25May 19, 2020
20191×
0.15May 8, 2019
20181×
0.10May 21, 2018
20171×
0.15May 10, 2017
20161×
0.10May 5, 2016
20151×
0.10May 15, 2015
20141×
0.07Apr 29, 2014
20131×
0.07Jun 17, 2013
20121×
0.06Apr 9, 2012
20111×
0.05Apr 25, 2011

Stock Splits

  • Apr 29, 201416:10
  • Apr 9, 201212:10
  • Apr 25, 201120:10