YOLFTbeta
00

Nanjing Xinlian Electronics Co Ltd

002546 · SHE · Industrials / Electrical Equipment & Parts

5.53CNY-0.14 (-2.47%)

Price History

Full chart

Market Stats

Previous Close5.67
Open5.68
Day Range5.52 – 5.68
52-Week Range5.76 – 12.23
Volume7.55M
Market Cap6.12B
P/E (TTM)7.34
Forward P/E10.16
EPS1.00
Dividend Yield1.63%
Beta0.50
50-Day Avg8.01
200-Day Avg8.34

About

Nanjing Xinlian Electronics Co., Ltd manufactures power consumption information collection systems for power grid enterprises and enterprise users in China. The company provides environmental protection supervision services and user-side system integration platform. It offers concentrators, dedicated transformer data acquisition terminals, electricity information collections main systems, collectors, and software systems; smart energy cloud platform, power distribution monitoring and management systems, central air-conditioning intelligent monitoring systems, park meter reading systems, intelligent maintenance systems, and demand response services; intelligent monitoring systems for environmental protection facilities, catering waste gas monitoring platform, and a collaborative governance data platform for ecological environment governance. In addition, the company provides high and low voltage switchgear, chassis series, new energy series, and console series products. Further, it offers, platform function overview, and Smart Energy Unit. Nanjing Xinlian Electronics Co., Ltd was founded in 2003 and is based in Nanjing, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMs. Wenjuan Liu
  • Employees628
  • HeadquartersNo. 28, Jiayuan Middle Road, Nanjing, China, 211100, China
  • Websitehttps://www.xldz.com

Leadership

  • Ms. Wenjuan LiuGM & Non-Independent Director · b. 1974
  • Ms. Xiao Yan LiAccounting Supervisor, Deputy GM & CFO · b. 1971
  • Mr. Zhaoqiu LiDeputy GM & Non-Independent Director · b. 1975
  • Mr. Cheng You MaDeputy General Manager · b. 1981
  • Mr. Hui PengSecretary of the Board · b. 1971

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue147.66M183.51M215.16M304.76M468.72M597.77M543.10M580.36M777.01M583.97M621.05M706.71M719.89M574.92M464.82M620.69M618.50M766.56M684.27M
Growth (%)-+24.28%+17.25%+41.64%+53.80%+27.53%-9.14%+6.86%+33.88%-24.84%+6.35%+13.79%+1.86%-20.14%-19.15%+33.53%-0.35%+23.94%-10.73%
Cost of Revenue75.55M101.84M118.84M169.98M266.48M338.90M321.18M346.14M464.09M358.96M410.24M494.38M483.32M380.53M311.24M410.97M422.42M506.59M437.21M
Gross Profit72.11M81.66M96.32M134.78M202.24M258.87M221.93M234.22M312.92M225.00M210.81M212.33M236.57M194.39M153.58M209.72M196.08M259.97M247.06M
Gross Margin48.83%44.50%44.77%44.23%43.15%43.31%40.86%40.36%40.27%38.53%33.94%30.04%32.86%33.81%33.04%33.79%31.70%33.91%36.11%
Operating Expense33.81M34.83M39.42M49.86M52.91M82.83M68.33M80.93M142.87M126.15M86.87M51.82M52.70M-10.97M-93.68M215.67M148.68M-40.77M99.35M
Operating Income38.30M46.83M56.90M84.92M149.33M176.04M153.60M153.29M170.05M98.85M123.94M160.51M183.87M205.36M247.26M-5.94M47.40M300.74M147.70M
Operating Margin25.94%25.52%26.45%27.86%31.86%29.45%28.28%26.41%21.89%16.93%19.96%22.71%25.54%35.72%53.20%-0.96%7.66%39.23%21.59%
EBITDA49.97M58.48M64.58M102.01M161.07M208.91M188.06M189.31M221.62M145.66M171.78M212.18M233.37M247.89M289.06M30.06M77.55M328.72M166.78M
EBITDA Margin33.84%31.87%30.02%33.47%34.36%34.95%34.63%32.62%28.52%24.94%27.66%30.02%32.42%43.12%62.19%4.84%12.54%42.88%24.37%
Net Income39.35M45.89M49.32M82.89M131.10M172.49M148.30M153.44M156.44M90.17M112.28M156.23M166.77M183.40M223.24M11.16M61.91M266.68M578.30M
Net Income Margin26.65%25.01%22.92%27.20%27.97%28.86%27.31%26.44%20.13%15.44%18.08%22.11%23.17%31.90%48.03%1.80%10.01%34.79%84.51%
R&D3.56M3.71M4.67M5.50M9.80M31.02M27.77M37.79M52.54M61.68M54.64M55.34M50.94M44.05M42.83M45.89M51.57M54.40M42.46M
R&D as % of Total Revenue2.41%2.02%2.17%1.81%2.09%5.19%5.11%6.51%6.76%10.56%8.80%7.83%7.08%7.66%9.21%7.39%8.34%7.10%6.21%
Interest Expense1.39M1.78M1.85M824.52K259.96K375.08K8.15M1.34M4.56M2.67M2.49M3.75M1.38M1.25M1.20M1.06M221.10K1.11M1.08M
Interest Expense % of Total Revenue0.94%0.97%0.86%0.27%0.06%0.06%1.50%0.23%0.59%0.46%0.40%0.53%0.19%0.22%0.26%0.17%0.04%0.15%0.16%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets147.64M223.54M301.18M417.68M1.15B1.33B1.42B1.74B1.85B3.18B3.37B3.40B3.44B3.51B3.61B3.62B3.56B3.70B4.15B
Total Liabilities64.35M94.37M122.68M146.20M126.20M182.00M187.49M348.87M367.92M311.67M400.75M429.84M399.80M289.22M286.51M384.66M363.63M347.61M313.22M
Total Equity83.29M129.17M178.49M271.47M1.02B1.15B1.23B1.32B1.40B2.74B2.84B2.90B2.97B3.16B3.28B3.19B3.16B3.31B3.79B
Cash43.47M111.24M129.66M143.31M761.48M735.07M288.80M378.42M812.70M1.74B177.67M201.50M426.59M224.74M316.26M339.25M363.44M274.62M360.19M
Total Debt20.00M44.50M38.50M8.00M---71.50M53.72M45.00M45.00M35.00M20.00M20.00M20.03M20.02M24.02M24.02M127.00M
Net Debt-23.47M-66.74M-91.16M-135.31M-761.48M-735.07M-288.80M-306.92M-758.98M-1.69B-132.67M-166.50M-406.59M-204.74M-296.23M-319.22M-339.42M-250.59M-233.19M

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow23.37M42.84M49.87M66.00M26.26M177.16M206.10M103.05M128.98M101.94M199.43M151.40M164.67M150.13M28.05M112.94M-5.82M247.16M341.46M
Investing Cash Flow-27.11M-3.47M-20.84M-17.73M-62.18M-165.34M-565.20M48.48M417.35M-448.64M-1.75B31.99M180.09M-339.55M150.75M-5.64M121.38M-227.18M-161.38M
Financing Cash Flow-18.22M6.92M4.95M-31.82M622.35M-39.35M-67.20M-67.93M-98.77M1.27B-11.59M-159.49M-116.44M-23.10M-101.66M-100.91M-96.91M-100.93M-100.97M
Capital Expenditure13.99M8.01M20.84M17.79M51.84M41.37M174.12M18.69M14.15M82.74M46.49M42.10M35.85M16.53M16.16M15.02M7.18M5.46M7.18M
Free Cash Flow9.37M34.84M29.03M48.21M-25.57M135.78M31.98M84.37M114.83M19.21M152.93M109.30M128.82M133.61M11.90M97.92M-13.00M241.70M334.28M
Dividends Paid28.47M1.78M1.85M824.52K42.55M42.00M67.20M67.93M80.27M78.05M11.42M103.61M100.09M11.68M100.09M100.09M100.09M100.09M100.09M
FCF to OCF40.11%81.31%58.21%73.05%-97.36%76.65%15.52%81.87%89.03%18.84%76.69%72.19%78.23%88.99%42.41%86.70%223.28%97.79%97.90%
Dividend Paid to FCF303.73%5.10%6.39%1.71%-166.38%30.93%210.15%80.52%69.90%406.35%7.47%94.80%77.69%8.74%841.38%102.21%-770.12%41.41%29.94%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 14, 2014Oct 28, 2014Dec 31, 2014Apr 27, 2015Aug 3, 2015Oct 26, 2015Feb 24, 2016Apr 28, 2016Aug 20, 2016Oct 26, 2016Mar 1, 2017Apr 26, 2017Aug 25, 2017Oct 25, 2017Dec 31, 2017Apr 26, 2018Aug 16, 2018Oct 26, 2018Mar 29, 2019Apr 24, 2019Aug 17, 2019Oct 26, 2019Mar 28, 2020Apr 18, 2020Aug 14, 2020Oct 23, 2020Mar 26, 2021Apr 22, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 9, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 9, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual0.020.030.040.090.030.050.050.120.030.050.040.100.030.050.040.090.030.060.040.090.030.040.020.030.020.040.030.040.030.050.050.060.030.050.050.070.030.050.070.070.030.090.030.12-0.010.04-0.01-0.010.100.030.00-0.06-0.02-0.030.170.200.130.100.420.050.110.43
Surprise--------------------------------------------------------------
Timing-------------After-hoursPre-market-Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market------------After-hours---After-hours-----

Key Statistics & Ratios

Market Cap6.12B
Enterprise Value2.38B
Trailing P/E7.34
Forward P/E10.16
PEG Ratio0.00
Price / Sales8.51
Price / Book1.50
EPS1.00
Book Value4.97
Revenue (TTM)719.23M
Gross Profit (TTM)273.02M
EBITDA178.19M
Profit Margin117.25%
Operating Margin20.78%
Return on Equity22.14%
Return on Assets2.31%
Shares Outstanding834.05M
Shares Float478.21M
Beta0.50
Dividend Yield1.63%
Dividend Rate0.12
Payout Ratio11.87%

Dividends

20261×
0.12Apr 24, 2026
20251×
0.12May 14, 2025
20241×
0.12May 20, 2024
20231×
0.12May 18, 2023
20221×
0.12Mar 31, 2022
20211×
0.12Apr 29, 2021
20201×
0.01May 11, 2020
20191×
0.12May 7, 2019
20181×
0.12May 28, 2018
20171×
0.01Jun 2, 2017
20161×
0.11Mar 24, 2016
20151×
0.11May 6, 2015
20141×
0.10Apr 29, 2014
20131×
0.10Apr 1, 2013
20121×
0.06Mar 21, 2012
20111×
0.06May 13, 2011

Stock Splits

  • Mar 24, 201628:10
  • Apr 29, 201415:10
  • Aug 30, 201120:10