YOLFTbeta
00

Shenzhen Jinxinnong Feed Co Ltd

002548 · SHE · Consumer Defensive / Packaged Foods

3.83CNY+0.35 (+10.06%)

Price History

Full chart

Market Stats

Previous Close3.48
Open3.48
Day Range3.45 – 3.83
52-Week Range3.46 – 7.23
Volume36.53M
Market Cap3.26B
P/E (TTM)0.00
Forward P/E41.15
EPS-0.81
Dividend Yield0.00%
Beta0.61
50-Day Avg4.11
200-Day Avg5.05

About

Shenzhen Kingsino Technology Co.,Ltd. engages in the processing, production, and sale of feed in China. The company also engages in the farming and breeding of pigs; provides technologies related to piglet nutrition trades in raw material related to feed production; and produces and sells animal health products, veterinary drugs, and feed. In addition, the company provides billing services for telecom operators. Shenzhen Kingsino Technology Co.,Ltd. was founded in 1999 and is based in Shenzhen, China.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Zilong Qian
  • Employees2.97K
  • HeadquartersJinxinnong Building, Shenzhen, China, 518107, China
  • Websitehttps://www.kingsino.cn

Leadership

  • Mr. Zilong QianGeneral Manager · b. 1987
  • Mr. Feibing TangDeputy GM & CFO · b. 1978
  • Mr. Weibing ZhaiDeputy General Manager · b. 1967
  • Mr. Qing LiangEmployee Representative Director · b. 1986
  • Mr. Canxing LiuSecretary of the Board · b. 1985
  • Mr. Wen Bin ChenExecutive Deputy General Manager · b. 1970
  • Mr. Dingyong ShaoDeputy General Manager · b. 1977

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue575.52M904.78M1.06B1.15B1.49B1.77B1.99B1.99B2.50B2.76B3.06B2.80B2.40B4.07B4.87B3.97B4.04B4.56B4.75B
Growth (%)-+57.21%+16.74%+8.85%+29.73%+18.58%+12.50%-0.11%+26.01%+10.30%+10.80%-8.52%-14.30%+69.55%+19.61%-18.35%+1.67%+12.91%+4.03%
Cost of Revenue500.66M768.71M892.69M985.99M1.30B1.56B1.76B1.71B2.15B2.35B2.50B2.40B1.84B2.92B4.56B3.66B4.02B4.08B4.52B
Gross Profit74.87M136.08M163.54M163.75M189.34M211.02M234.60M282.07M351.43M415.55M560.88M399.24M560.68M1.15B310.87M318.83M15.94M480.94M227.05M
Gross Margin13.01%15.04%15.48%14.24%12.69%11.93%11.79%14.19%14.03%15.04%18.32%14.26%23.36%28.28%6.39%8.02%0.39%10.54%4.78%
Operating Expense49.48M73.30M96.05M94.60M122.53M161.56M203.37M202.02M219.52M227.30M428.14M616.55M330.64M860.69M1.15B335.67M637.97M439.78M324.85M
Operating Income25.39M62.78M67.49M69.15M66.81M49.47M31.24M80.05M131.91M188.24M132.74M-217.31M230.04M289.96M-838.67M-16.83M-622.03M41.16M-97.80M
Operating Margin4.41%6.94%6.39%6.01%4.48%2.80%1.57%4.03%5.27%6.81%4.34%-7.76%9.58%7.13%-17.23%-0.42%-15.40%0.90%-2.06%
EBITDA29.64M67.52M75.08M79.52M84.88M83.66M67.19M102.63M173.37M258.73M307.35M-73.00M355.15M518.72M-673.02M303.93M-270.35M428.28M135.42M
EBITDA Margin5.15%7.46%7.11%6.92%5.69%4.73%3.38%5.16%6.92%9.36%10.04%-2.61%14.80%12.75%-13.83%7.65%-6.69%9.39%2.85%
Net Income22.04M50.56M58.37M56.30M57.28M53.90M42.12M61.02M103.55M158.82M67.66M-287.18M140.53M132.25M-992.23M19.87M-659.87M30.16M-292.65M
Net Income Margin3.83%5.59%5.53%4.90%3.84%3.05%2.12%3.07%4.13%5.75%2.21%-10.25%5.86%3.25%-20.39%0.50%-16.33%0.66%-6.17%
R&D---10.65M19.13M30.26M37.11M41.26M30.40M48.07M54.35M51.90M47.29M78.42M65.12M52.29M50.29M51.05M54.01M
R&D as % of Total Revenue---0.93%1.28%1.71%1.86%2.08%1.21%1.74%1.78%1.85%1.97%1.93%1.34%1.32%1.24%1.12%1.14%
Interest Expense860.57K227.60K283.27K1.94M661.58K172.34K313.05K839.69K15.41M27.14M59.15M76.07M72.36M106.85M140.40M116.91M156.29M165.80M120.36M
Interest Expense % of Total Revenue0.15%0.03%0.03%0.17%0.04%0.01%0.02%0.04%0.62%0.98%1.93%2.72%3.02%2.63%2.88%2.94%3.87%3.63%2.54%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets125.54M200.18M296.33M362.03M923.37M959.36M1.01B997.72M2.44B3.41B3.51B4.05B4.16B6.16B5.85B6.98B5.98B5.41B5.27B
Total Liabilities65.35M77.09M122.98M143.98M127.78M138.27M188.69M168.73M787.34M1.45B1.65B2.55B2.11B3.10B4.56B4.80B4.43B3.81B3.99B
Total Equity60.19M115.75M161.57M205.37M779.88M805.58M805.41M810.02M1.55B1.65B1.64B1.29B1.84B2.64B1.82B2.13B1.48B1.51B1.23B
Cash16.54M86.49M111.16M82.39M572.79M519.25M325.07M159.45M773.83M403.24M398.75M547.54M449.95M1.20B807.27M1.28B754.38M337.81M305.14M
Total Debt--30.00M46.00M-5.00M5.00M-309.83M778.22M977.57M1.73B1.23B1.87B2.94B3.25B3.23B2.20B-
Net Debt-16.54M-86.49M-81.16M-36.39M-572.79M-514.25M-320.07M-159.45M-464.00M374.97M578.81M1.19B525.10M665.25M1.82B1.83B1.58B1.87B1.93B

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow16.34M71.70M51.43M31.07M67.96M65.07M-17.20M-9.63M285.63M-48.67M208.43M34.93M216.98M360.43M115.98M132.59M124.96M423.44M332.47M
Investing Cash Flow5.66M-13.13M-48.42M-60.46M-264.21M42.14M-86.97M-66.28M-270.96M-777.93M-206.59M-347.22M-235.67M-799.93M-952.88M124.89M-130.86M-134.98M-
Financing Cash Flow-23.35M11.38M21.67M628.00K472.79M-23.37M-42.64M-60.60M599.72M442.85M-10.60M347.02M14.32M1.18B448.32M144.97M-526.90M-683.61M-
Capital Expenditure3.88M12.15M45.72M60.65M59.10M86.31M91.66M46.32M94.47M131.68M240.08M476.25M477.00M1.06B744.05M393.92M341.78M283.70M236.26M
Free Cash Flow12.46M59.55M5.71M-29.58M8.86M-21.24M-108.86M-55.95M191.16M-180.35M-31.65M-441.33M-260.02M-701.37M-630.58M-261.32M-216.82M139.74M96.21M
Dividends Paid13.35M10.00M12.74M14.42M28.92M28.37M42.64M56.85M45.57M82.77M118.87M112.93M50.74M8.64M118.39M125.66M125.93M123.54M111.33M
FCF to OCF76.24%83.06%11.11%-95.21%13.03%-32.65%632.81%580.97%66.93%370.57%-15.19%-1263.49%-119.84%-194.59%-543.68%-197.09%-173.51%33.00%28.94%
Dividend Paid to FCF107.15%16.79%223.13%-48.75%326.47%-133.56%-39.17%-101.62%23.84%-45.90%-375.54%-25.59%-19.52%-1.23%-18.77%-48.09%-58.08%88.41%115.72%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012May 29, 2013Aug 28, 2013Oct 25, 2013Feb 26, 2014May 28, 2014Aug 13, 2014Oct 28, 2014Mar 25, 2015Apr 22, 2015Aug 17, 2015Oct 25, 2015Feb 29, 2016Apr 24, 2016Aug 17, 2016Oct 25, 2016Apr 29, 2017Aug 9, 2017Oct 23, 2017Apr 24, 2018Aug 24, 2018Oct 29, 2018Feb 19, 2019Apr 23, 2019Aug 1, 2019Oct 28, 2019Feb 28, 2020Apr 24, 2020Aug 14, 2020Oct 26, 2020Apr 27, 2021Aug 30, 2021Oct 29, 2021Apr 25, 2022Aug 30, 2022Oct 28, 2022Apr 28, 2023Aug 28, 2023Oct 27, 2023Apr 29, 2024Aug 28, 2024Oct 21, 2024Mar 27, 2025Apr 29, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------0.02--0.03------------------------------------------
EPS Actual0.020.050.040.040.030.050.040.010.010.030.030.020.030.020.050.030.040.050.130.030.060.100.080.070.060.060.04-0.11-0.04-0.49-0.020.050.030.190.120.210.250.030.03-0.44-1.01-0.050.16-0.12-0.18-0.09-0.440.010.090.00-0.030.00-0.09-0.25-0.22-0.25
Surprise----------50.00%---33.33%------------------------------------------
Timing----------After-hours--After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hours-After-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-Pre-market-----

Key Statistics & Ratios

Market Cap3.26B
Enterprise Value5.91B
Trailing P/E0.00
Forward P/E41.15
PEG Ratio0.00
Price / Sales0.70
Price / Book3.84
EPS-0.81
Book Value1.02
Revenue (TTM)4.69B
Gross Profit (TTM)-82.59M
EBITDA-247.53M
Profit Margin-14.02%
Operating Margin-17.44%
Return on Equity-54.07%
Return on Assets-5.58%
Shares Outstanding828.17M
Shares Float575.04M
Beta0.61
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.03Jun 25, 2021
20201×
0.02Jun 15, 2020
20181×
0.08May 28, 2018
20171×
0.12Jun 9, 2017
20161×
0.12Jun 1, 2016
20151×
0.08May 14, 2015
20142×
0.07Sep 16, 20140.07May 14, 2014
20131×
0.10Jul 5, 2013
20121×
0.07May 2, 2012
20111×
0.07Apr 28, 2011

Stock Splits

  • Jun 15, 20201.3:1
  • Sep 16, 201422:10
  • May 2, 201215:10