00

Jiangsu Nanfang Bearing Co Ltd

002553 · SHE · Consumer Cyclical / Auto Parts

16.17CNY-0.49 (-2.94%)

Price History

Full chart

Market Stats

Previous Close16.66
Open16.82
Day Range16.10 – 16.89
52-Week Range13.69 – 31.16
Volume14.16M
Market Cap6.00B
P/E (TTM)33.94
Forward P/E15.04
EPS0.50
Dividend Yield0.59%
Beta0.18
50-Day Avg15.86
200-Day Avg21.52

About

Jiangsu NanFang Precision Co.,Ltd. develops, manufactures, and sells bearings and their related parts in China and internationally. The company offers needle bearing products; cylindrical and wedge clutch; and one way pulley OAP products. It also provides precision machined parts comprising pistons, such as EPB caliper piston, ESC plunger pump piston, ESC rubber coated rod, and EHB three-way valve; and internal spline ring, outer gear ring, outer groove ring, ferrule, leaf ring, and ball screw. The company's products are used in industrial, automobile, and motorcycle applications. The company was founded in 1988 and is headquartered in Changzhou, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Zongcheng Jiang
  • Employees1.14K
  • HeadquartersNo.9, Longxiang Road, Changzhou, China, 213164, China
  • Websitehttps://www.nf-precision.com

Leadership

  • Mr. Zongcheng JiangNon Independent Director & GM · b. 1986
  • Mr. Zhenjiang GuCFO, Accounting Supervisor & Director · b. 1980
  • Ms. Fang WangHead of HR Department, Board Secretary & Director · b. 1980
  • Ms. Wei ShiDeputy GM & Non Independent Director · b. 1985
  • Mr. Chunlin CaoGM of Bearing Division & Director · b. 1981

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue159.74M164.32M152.03M215.80M229.93M235.82M267.80M301.35M302.16M320.04M389.35M393.06M407.44M465.98M596.20M587.55M671.35M784.11M854.14M
Growth (%)-+2.86%-7.47%+41.94%+6.55%+2.56%+13.56%+12.53%+0.27%+5.92%+21.66%+0.95%+3.66%+14.37%+27.95%-1.45%+14.26%+16.80%+8.93%
Cost of Revenue107.09M111.47M100.13M139.71M152.41M162.34M179.38M199.72M197.83M201.64M229.46M260.51M276.23M314.22M392.21M415.03M448.13M540.26M578.02M
Gross Profit52.65M52.84M51.91M76.09M77.53M73.48M88.42M101.63M104.32M118.39M159.89M132.55M131.21M151.75M203.99M172.52M223.22M243.85M276.12M
Gross Margin32.96%32.16%34.14%35.26%33.72%31.16%33.02%33.72%34.53%36.99%41.07%33.72%32.20%32.57%34.22%29.36%33.25%31.10%32.33%
Operating Expense13.50M27.01M23.60M30.83M36.21M35.94M34.44M26.47M28.34M34.89M65.73M25.00M78.19M-313.21M-18.68M136.67M206.88M232.68M133.99M
Operating Income39.16M25.83M28.31M45.26M41.31M37.54M53.98M75.16M75.98M83.50M94.16M107.55M53.01M464.96M222.67M35.85M16.33M11.16M142.13M
Operating Margin24.51%15.72%18.62%20.98%17.97%15.92%20.16%24.94%25.15%26.09%24.18%27.36%13.01%99.78%37.35%6.10%2.43%1.42%16.64%
EBITDA49.89M35.89M38.38M56.05M57.44M51.28M62.55M74.08M69.39M79.66M107.38M74.21M77.64M113.08M139.34M94.86M130.59M150.43M441.79M
EBITDA Margin31.23%21.84%25.24%25.97%24.98%21.75%23.36%24.58%22.96%24.89%27.58%18.88%19.06%24.27%23.37%16.15%19.45%19.18%51.72%
Net Income27.96M21.54M25.93M36.01M37.92M39.37M47.19M65.27M65.22M72.28M78.55M90.16M42.21M393.42M196.19M48.49M27.28M24.39M345.61M
Net Income Margin17.51%13.11%17.06%16.69%16.49%16.69%17.62%21.66%21.59%22.58%20.17%22.94%10.36%84.43%32.91%8.25%4.06%3.11%40.46%
R&D6.42M7.89M10.37M--8.85M9.03M12.05M11.15M16.92M19.24M25.24M26.52M26.08M45.05M53.76M61.44M56.64M58.47M
R&D as % of Total Revenue4.02%4.80%6.82%--3.75%3.37%4.00%3.69%5.29%4.94%6.42%6.51%5.60%7.56%9.15%9.15%7.22%6.85%
Interest Expense1.83M3.94M2.32M3.06M774.53K39.65K5.08M036.09K00123.28K1.07M221.64K738.32K633.42K806.96K862.77K1.54M
Interest Expense % of Total Revenue1.15%2.40%1.53%1.42%0.34%0.02%1.90%0.00%0.01%0.00%0.00%0.03%0.26%0.05%0.12%0.11%0.12%0.11%0.18%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets187.40M182.87M213.70M283.18M570.88M603.01M648.78M674.29M709.77M752.84M782.21M803.00M785.92M1.29B1.48B1.42B1.42B1.43B1.92B
Total Liabilities108.33M82.26M87.17M127.14M41.18M42.64M49.91M49.31M54.37M59.96M80.36M80.59M99.28M193.07M221.19M193.64M217.17M284.99M344.48M
Total Equity79.07M100.61M126.54M156.05M529.70M560.37M598.86M624.98M655.40M692.88M701.85M714.02M686.63M1.05B1.21B1.19B1.18B1.13B1.57B
Cash26.16M9.76M6.98M42.00M303.31M328.76M115.14M154.55M64.38M67.71M89.23M110.98M44.56M151.16M103.93M243.99M395.64M441.80M709.65M
Total Debt51.60M47.00M58.00M87.00M--------4.36M2.80M10.51M8.32M8.15M30.03M-
Net Debt25.44M37.24M51.02M45.00M-303.31M-328.76M-115.14M-154.55M-64.38M-67.71M-89.23M-110.98M-44.56M-148.36M-93.42M-235.67M-387.49M-411.77M-

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow25.62M12.38M18.46M41.86M36.15M55.72M59.96M62.03M64.12M69.67M79.02M44.83M68.73M88.36M72.48M74.36M95.70M110.86M75.00M
Investing Cash Flow-17.76M-19.89M-29.85M-25.91M-27.12M-21.39M-265.85M17.26M-121.12M-33.90M13.68M47.22M-65.36M52.82M-78.61M125.25M86.56M-29.07M-
Financing Cash Flow14.12M-8.63M8.68M19.43M252.47M-8.70M-8.70M-39.15M-34.80M-34.80M-69.60M-69.60M-70.67M-31.67M-40.85M-72.36M-28.16M-34.81M-
Capital Expenditure19.35M19.95M29.85M25.92M27.18M21.60M17.14M22.36M29.32M18.34M39.28M85.13M35.08M27.51M36.24M27.43M65.36M23.15M29.07M
Free Cash Flow6.27M-7.58M-11.39M15.94M8.96M34.12M42.82M39.66M34.80M51.33M39.74M-40.30M33.65M60.84M36.24M46.92M30.34M87.71M45.93M
Dividends Paid17.48M4.03M2.32M9.56M775.00K8.70M8.70M39.15M34.80M34.80M69.60M69.60M70.67M34.80M34.80M69.60M34.80M70.23M36.04M
FCF to OCF24.47%-61.19%-61.71%38.08%24.80%61.23%71.42%63.94%54.27%73.67%50.29%-89.90%48.96%68.86%50.00%63.11%31.70%79.12%61.24%
Dividend Paid to FCF278.79%-53.14%-20.38%60.01%8.64%25.50%20.32%98.71%100.00%67.80%175.14%-172.70%210.03%57.20%96.03%148.32%114.72%80.07%78.46%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Oct 23, 2014Feb 26, 2015Apr 23, 2015Aug 19, 2015Oct 30, 2015Feb 22, 2016Apr 17, 2016Jul 27, 2016Oct 21, 2016Mar 7, 2017Apr 10, 2017Aug 7, 2017Oct 26, 2017Apr 26, 2018Aug 21, 2018Oct 22, 2018Apr 25, 2019Aug 27, 2019Oct 18, 2019Mar 20, 2020Apr 28, 2020Aug 28, 2020Oct 28, 2020Mar 26, 2021Apr 28, 2021Aug 27, 2021Oct 28, 2021Apr 29, 2022Aug 26, 2022Oct 28, 2022Apr 25, 2023Aug 1, 2023Dec 29, 2023May 10, 2024Aug 31, 2024Oct 31, 2024Mar 21, 2025May 9, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------
EPS Actual0.030.030.030.030.030.030.030.030.030.030.030.040.050.050.050.040.050.060.050.030.050.070.060.030.070.060.050.060.170.030.040.040.04-0.000.050.050.070.960.070.080.060.040.090.09-0.080.040.050.060.040.14-0.060.260.400.39-0.060.000.17
Surprise---------------------------------------------------------
Timing--------------After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market---------------After-hoursAfter-hours---After-hours-----

Key Statistics & Ratios

Market Cap6.00B
Enterprise Value4.78B
Trailing P/E33.94
Forward P/E15.04
PEG Ratio0.00
Price / Sales6.92
Price / Book3.43
EPS0.50
Book Value4.51
Revenue (TTM)866.11M
Gross Profit (TTM)255.02M
EBITDA166.54M
Profit Margin20.38%
Operating Margin15.94%
Return on Equity10.85%
Return on Assets4.35%
Shares Outstanding353.41M
Shares Float217.68M
Beta0.18
Dividend Yield0.59%
Dividend Rate0.10
Payout Ratio19.79%

Dividends

20261×
0.10Jun 17, 2026
20251×
0.10Jul 8, 2025
20242×
0.10Oct 24, 20240.10May 24, 2024
20231×
0.10May 16, 2023
20221×
0.20Jun 23, 2022
20211×
0.10Apr 30, 2021
20201×
0.10Apr 28, 2020
20191×
0.20May 27, 2019
20181×
0.20May 28, 2018
20171×
0.20May 24, 2017
20161×
0.10Jun 7, 2016
20151×
0.20May 12, 2015
20141×
0.11Mar 19, 2014
20131×
0.03May 21, 2013
20121×
0.03May 22, 2012

Stock Splits

  • May 12, 201520:10
  • Mar 19, 201420:10