YOLFTbeta
Shanghai Luxin Packing Materials Science&Technology Co Ltd

Shanghai Luxin Packing Materials Science&Technology Co Ltd

002565 · SHE · Consumer Cyclical / Packaging & Containers

9.59CNY-0.40 (-4.00%)

Price History

Full chart

Market Stats

Previous Close9.99
Open10.00
Day Range9.50 – 10.58
52-Week Range6.55 – 23.40
Volume193.00M
Market Cap8.95B
P/E (TTM)140.67
Forward P/E12.72
EPS0.06
Dividend Yield0.00%
Beta0.49
50-Day Avg8.86
200-Day Avg14.16

About

Shanghai Shunho New Materials Technology Co.,Ltd. develops, manufactures, and sells environmental packaging materials in the People's Republic of China. The company provides vacuum aluminized transfer paper, white cardboard, and composite paper; printed products; and new tobacco products, such as e-cigarette; and metallized paper, laminated paper, white cardboard, printed materials, and optical anti-counterfeiting film. It is also involved in development of industrial hemp. The company was formerly known as Shanghai Luxin Packing Materials Science & Technology Co., Ltd. and changed its name to Shanghai Shunho New Materials Technology Co.,Ltd. in December 2016. Shanghai Shunho New Materials Technology Co.,Ltd. was founded in 2004 and is headquartered in Shanghai, the People's Republic of China.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Zhenglin Wang
  • Employees1.12K
  • HeadquartersNo. 200 Zhenchen Road, Shanghai, China, 200331, China
  • Websitehttps://www.shunhostock.com/En

Leadership

  • Mr. Zhenglin WangPresident & Chairman · b. 1995
  • Mr. Bin ShenFinancial Director & Director · b. 1972
  • Mr. Yun Bo DuVice President & Secretary to the Board · b. 1974
  • Mr. Kai YangVice President · b. 1975
  • Ms. Li NiVice President · b. 1975
  • Mr. Song Lin XiangVice President · b. 1974

Financials

Income Statement

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue560.74M681.02M699.24M823.86M1.07B1.37B1.86B1.95B1.86B1.87B1.95B2.05B1.73B1.60B1.55B1.41B1.43B1.52B1.19B
Growth (%)-+21.45%+2.67%+17.82%+30.17%+27.88%+35.77%+4.47%-4.60%+0.90%+4.07%+5.45%-15.60%-7.82%-3.03%-8.98%+1.01%+6.52%-21.78%
Cost of Revenue459.41M544.40M534.33M629.14M834.94M1.03B1.38B1.42B1.35B1.35B1.43B1.56B1.28B1.25B1.26B1.13B1.10B1.15B867.59M
Gross Profit101.33M136.62M164.91M194.72M237.49M338.25M485.57M528.72M502.39M524.44M515.53M492.75M457.20M350.25M291.10M285.59M323.80M369.57M320.00M
Gross Margin18.07%20.06%23.58%23.64%22.15%24.66%26.08%27.18%27.07%28.01%26.46%23.98%26.36%21.91%18.78%20.24%22.72%24.34%26.95%
Operating Expense33.56M39.34M49.62M64.27M96.42M161.59M229.53M412.68M323.10M381.38M339.63M359.05M695.51M348.59M305.63M329.35M269.31M271.82M276.07M
Operating Income67.77M97.28M115.29M130.45M141.07M176.66M256.05M116.04M179.29M143.07M175.89M133.70M-238.31M1.65M-14.52M-43.76M54.49M97.75M43.93M
Operating Margin12.09%14.28%16.49%15.83%13.15%12.88%13.75%5.97%9.66%7.64%9.03%6.51%-13.74%0.10%-0.94%-3.10%3.82%6.44%3.70%
EBITDA71.17M102.54M129.56M152.30M157.80M209.95M332.33M308.31M278.64M257.43M265.98M182.65M154.93M141.34M76.04M57.14M116.60M159.47M154.55M
EBITDA Margin12.69%15.06%18.53%18.49%14.71%15.31%17.85%15.85%15.01%13.75%13.65%8.89%8.93%8.84%4.90%4.05%8.18%10.50%13.01%
Net Income61.35M78.30M96.76M103.93M136.75M164.85M229.27M-51.05M143.48M98.41M103.19M101.38M-198.38M7.83M-28.29M-59.90M28.40M45.34M58.94M
Net Income Margin10.94%11.50%13.84%12.61%12.75%12.02%12.31%-2.62%7.73%5.26%5.30%4.93%-11.44%0.49%-1.82%-4.25%1.99%2.99%4.96%
R&D-1.51M3.95M6.28M20.66M30.85M35.17M45.58M51.21M63.30M68.51M88.32M82.20M66.38M59.20M67.39M65.69M62.59M55.39M
R&D as % of Total Revenue-0.22%0.56%0.76%1.93%2.25%1.89%2.34%2.76%3.38%3.52%4.30%4.74%4.15%3.82%4.78%4.61%4.12%4.66%
Interest Expense2.07M2.38M2.80M5.06M2.41M8.20M16.69M22.14M37.25M33.21M38.25M40.21M28.69M17.46M13.88M10.28M7.89M5.69M4.89M
Interest Expense % of Total Revenue0.37%0.35%0.40%0.61%0.22%0.60%0.90%1.14%2.01%1.77%1.96%1.96%1.65%1.09%0.90%0.73%0.55%0.38%0.41%

Balance Sheet

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets370.74M514.37M607.55M844.67M1.86B2.50B3.11B3.28B3.43B3.72B3.93B3.61B3.06B3.08B2.87B2.91B2.85B2.80B2.61B
Total Liabilities198.11M249.48M251.00M430.37M353.28M794.98M1.04B1.46B1.48B1.45B1.49B1.33B914.53M942.13M764.21M865.88M777.65M712.17M616.77M
Total Equity171.02M249.31M343.48M397.40M1.49B1.62B1.86B1.62B1.77B2.10B2.27B2.10B1.94B1.95B1.92B1.87B1.89B1.89B1.81B
Cash79.73M70.85M129.35M208.62M1.01B652.28M687.36M334.64M348.51M329.74M428.53M746.10M629.53M548.56M346.86M479.58M702.33M858.09M744.48M
Total Debt28.00M43.00M64.50M135.00M10.24M248.00M346.81M465.00M616.25M607.29M674.69M663.97M225.29M404.46M201.75M151.24M142.41M62.27M-
Net Debt-51.73M-27.85M-64.85M-73.62M-1.01B-404.28M-340.55M130.36M267.74M277.55M246.16M-82.13M-404.24M-144.10M-145.11M-328.35M-559.92M-795.82M-

Cash Flow

Currency: CNY2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.34M47.01M128.31M66.20M146.98M199.17M186.03M226.56M109.97M62.81M191.72M58.35M187.50M141.68M269.44M193.01M125.92M294.04M135.03M
Investing Cash Flow-25.55M-51.88M-46.29M-47.78M-116.96M-677.79M-181.28M-616.21M-166.42M-16.58M-106.42M336.58M-64.36M-164.01M-248.78M-30.13M120.73M-31.69M-
Financing Cash Flow80.65M-7.39M-31.30M14.56M825.42M77.77M-12.56M100.47M69.67M-78.20M-9.21M-153.45M-125.88M-95.26M-241.05M-44.59M-88.68M-96.20M-
Capital Expenditure24.75M27.89M31.98M47.80M92.49M161.48M114.41M151.01M70.90M28.86M157.99M66.50M60.64M98.08M93.99M39.94M31.83M21.27M21.65M
Free Cash Flow-9.41M19.13M96.33M18.40M54.48M37.70M71.62M75.54M39.07M33.94M33.73M-8.15M126.87M43.60M175.45M153.07M94.10M272.76M113.38M
Dividends Paid6.97M32.19M52.80M55.94M41.35M52.53M83.14M77.17M41.35M68.75M68.43M141.82M28.07M16.67M10.34M7.49M5.83M31.63M45.09M
FCF to OCF-61.32%40.68%75.08%27.80%37.07%18.93%38.50%33.34%35.53%54.04%17.59%-13.97%67.66%30.77%65.12%79.31%74.73%92.76%83.96%
Dividend Paid to FCF-74.06%168.33%54.81%303.95%75.89%139.35%116.08%102.15%105.85%202.55%202.87%-1739.87%22.13%38.23%5.89%4.89%6.20%11.60%39.77%

Earnings

Report DateJun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Jul 16, 2014Oct 20, 2014Mar 1, 2015Apr 28, 2015Aug 19, 2015Oct 30, 2015Mar 2, 2016Apr 25, 2016Aug 25, 2016Oct 25, 2016Feb 26, 2017Apr 19, 2017Aug 23, 2017Oct 25, 2017Apr 27, 2018Jul 9, 2018Oct 22, 2018Apr 24, 2019Jul 25, 2019Oct 30, 2019Apr 27, 2020Aug 7, 2020Oct 29, 2020Apr 30, 2021Aug 27, 2021Oct 29, 2021Apr 30, 2022Aug 19, 2022Oct 28, 2022Apr 27, 2023Aug 18, 2023Oct 28, 2023May 27, 2024Aug 17, 2024Oct 29, 2024Apr 24, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------
EPS Actual0.030.030.030.050.030.030.060.050.050.040.060.070.050.060.03-0.190.010.040.030.060.020.020.010.040.02-0.000.020.06-0.000.020.040.020.01-0.250.010.010.000.00-0.01-0.020.00-0.000.01-0.000.020.020.010.03-0.010.020.03-0.010.020.01
Surprise------------------------------------------------------
Timing-------------After-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----Pre-market-----After-hours--------

Key Statistics & Ratios

Market Cap8.95B
Enterprise Value8.58B
Trailing P/E140.67
Forward P/E12.72
PEG Ratio0.00
Price / Sales8.17
Price / Book4.94
EPS0.06
Book Value1.78
Revenue (TTM)1.10B
Gross Profit (TTM)279.23M
EBITDA38.25M
Profit Margin5.24%
Operating Margin-8.68%
Return on Equity3.32%
Return on Assets-0.55%
Shares Outstanding1.06B
Shares Float1.00B
Beta0.49
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.04Jun 19, 2025
20241×
0.03Jul 8, 2024
20181×
0.13Aug 6, 2018
20161×
0.07Nov 24, 2016
20141×
0.04Jun 10, 2014
20131×
0.03Aug 2, 2013
20121×
0.04Aug 28, 2012
20111×
0.04Sep 16, 2011

Stock Splits

  • Jun 3, 20191.5:1
  • Jun 10, 201420:10
  • Aug 28, 201216:10
  • Sep 16, 201116:10