YOLFTbeta
00

Shenzhen Aoto Electronics Co Ltd

002587 · SHE · Technology / Electronic Components

5.35CNY-0.08 (-1.47%)

Price History

Full chart

Market Stats

Previous Close5.43
Open5.50
Day Range5.31 – 5.51
52-Week Range4.82 – 7.85
Volume15.69M
Market Cap3.46B
P/E (TTM)176.33
Forward P/E17.06
EPS0.03
Dividend Yield1.32%
Beta0.41
50-Day Avg5.41
200-Day Avg6.45

About

Shenzhen AOTO Electronics Co., Ltd. provides intelligent video solutions in China and internationally. It offers LED video display systems, intelligent landscape lighting projects, and intelligent integration and equipment for network outlets. The company also provides intelligent video conferencing solutions for various sectors, including film and television, finance and communications, leasing and sports, advertising, new retail, and digital content sectors. In addition, it offers computer hardware and software products. The company was founded in 1993 and is headquartered in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Si Hua Yang
  • Employees900
  • HeadquartersHigh-Tech Zone Joint Headquarters Building, Shenzhen, China, 518052, China
  • Websitehttps://www.szaoto.com

Leadership

  • Mr. Si Hua YangPresident & Director · b. 1978
  • Mr. Wei WuVP & Vice Chairman · b. 1991
  • Mr. Yang YangCFO & Secretary of the Board of Directors · b. 1988
  • Mr. Zhen Zhi WuVice President · b. 1976
  • Mr. Ren Quan JiaoNon-Independent Director & VP · b. 1973
  • Mr. De Jian KongVice President · b. 1985
  • Huachao ZhongAccounting Supervisor

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue138.57M152.84M221.97M230.17M304.51M280.20M367.05M293.17M457.08M1.04B1.57B1.25B819.53M965.79M923.77M657.99M722.34M755.39M
Growth (%)-+10.30%+45.23%+3.69%+32.30%-7.98%+31.00%-20.13%+55.91%+127.78%+51.12%-20.86%-34.18%+17.85%-4.35%-28.77%+9.78%+4.58%
Cost of Revenue72.12M81.96M122.74M129.63M172.52M137.69M182.56M155.00M220.12M648.63M1.07B722.52M571.33M677.43M620.97M443.30M502.99M483.44M
Gross Profit66.45M70.88M99.23M100.54M132.00M142.51M184.50M138.17M236.96M392.50M506.87M522.61M248.20M288.35M302.81M214.68M219.35M271.95M
Gross Margin47.95%46.37%44.70%43.68%43.35%50.86%50.26%47.13%51.84%37.70%32.22%41.97%30.29%29.86%32.78%32.63%30.37%36.00%
Operating Expense39.76M35.21M47.96M67.11M84.30M92.54M111.21M125.25M143.91M252.40M301.33M315.55M413.29M261.59M285.82M209.03M276.91M245.78M
Operating Income26.69M35.67M51.27M33.43M47.70M49.97M73.29M12.91M93.05M140.10M205.54M207.07M-165.09M26.76M16.98M5.65M-57.56M26.18M
Operating Margin19.26%23.33%23.10%14.52%15.66%17.83%19.97%4.40%20.36%13.46%13.06%16.63%-20.14%2.77%1.84%0.86%-7.97%3.47%
EBITDA29.99M39.41M54.30M42.71M64.28M68.94M84.67M30.00M128.18M159.35M231.86M230.78M-142.46M55.45M30.57M25.70M-45.86M29.22M
EBITDA Margin21.64%25.78%24.46%18.56%21.11%24.60%23.07%10.23%28.04%15.31%14.74%18.53%-17.38%5.74%3.31%3.91%-6.35%3.87%
Net Income25.31M32.64M48.27M33.56M51.86M48.13M67.31M21.42M86.28M132.01M179.66M182.23M-153.05M33.91M21.00M13.78M-38.53M10.92M
Net Income Margin18.27%21.35%21.75%14.58%17.03%17.18%18.34%7.31%18.88%12.68%11.42%14.64%-18.68%3.51%2.27%2.09%-5.33%1.44%
R&D12.57M12.11M15.39M19.08M23.24M29.24M37.14M39.91M47.78M67.49M90.03M85.72M81.06M89.10M89.78M80.99M73.56M66.02M
R&D as % of Total Revenue9.07%7.92%6.94%8.29%7.63%10.44%10.12%13.61%10.45%6.48%5.72%6.88%9.89%9.23%9.72%12.31%10.18%8.74%
Interest Expense43.08K30.61K61.48K87.16K101.19K8.85M181.91K187.12K226.73K3.07M6.93M6.56M2.50M3.36M2.73M2.03M1.23M943.49K
Interest Expense % of Total Revenue0.03%0.02%0.03%0.04%0.03%3.16%0.05%0.06%0.05%0.30%0.44%0.53%0.30%0.35%0.30%0.31%0.17%0.12%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets160.54M170.59M219.33M566.78M618.49M671.15M759.71M700.26M1.26B1.79B2.27B2.39B2.25B2.25B2.26B2.01B1.88B2.02B
Total Liabilities78.57M65.98M66.45M70.76M95.81M109.30M145.75M108.82M363.64M632.13M975.36M1.00B859.79M857.03M876.26M606.84M550.11M681.36M
Total Equity81.97M104.61M152.88M496.02M522.67M561.85M610.78M588.03M895.23M1.14B1.27B1.36B1.37B1.39B1.38B1.40B1.32B1.32B
Cash92.48M109.46M109.67M405.98M414.97M417.06M195.35M188.11M368.23M328.16M463.50M617.52M653.25M372.66M445.30M453.61M350.42M418.58M
Total Debt-------8.62M25.00M100.00M100.00M100.00M100.11M19.18M134.93M11.47M7.79M-
Net Debt-92.48M-109.46M-109.67M-405.98M-414.97M-417.06M-195.35M-179.49M-343.23M-228.16M-363.50M-517.52M-553.14M-353.48M-310.37M-442.15M-342.63M-

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow29.85M34.63M23.76M7.86M57.64M55.44M18.44M-56.36M152.45M9.36M192.92M183.86M63.80M-54.76M4.71M-1.75M-15.27M51.71M
Investing Cash Flow-3.54M2.38M-13.38M-22.39M-31.79M-46.44M-223.89M76.20M17.33M-215.90M-10.70M57.38M-145.49M-105.02M-2.95M98.55M-52.84M-
Financing Cash Flow-1.82M-20.00M-10.00M311.15M-16.55M-5.57M-16.85M-38.01M7.23M174.05M-50.68M-101.37M139.15M-129.55M77.05M-106.72M-49.81M-
Capital Expenditure4.78M1.94M13.38M22.35M31.84M46.48M56.08M21.87M8.17M22.73M22.67M29.71M104.29M35.91M11.25M9.82M26.99M9.82M
Free Cash Flow25.06M32.68M10.38M-14.49M25.79M8.96M-37.64M-78.24M144.27M-13.37M170.25M154.15M-40.48M-90.66M-6.54M-11.57M-42.26M41.88M
Dividends Paid1.82M20.00M10.00M-25.20M21.84M23.54M32.90M11.37M42.86M67.11M62.53M49.04M12.94M32.49M19.43M39.25M13.64M
FCF to OCF83.97%94.38%43.68%-184.45%44.75%16.17%-204.08%138.81%94.64%-142.93%88.25%83.84%-63.45%165.57%-138.72%660.20%276.71%81.00%
Dividend Paid to FCF7.25%61.20%96.38%-97.70%243.64%-62.55%-42.04%7.88%-320.45%39.42%40.57%-121.14%-14.27%-497.15%-167.89%-92.88%32.56%

Earnings

Report DateJun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 23, 2014Dec 31, 2014Apr 23, 2015Aug 6, 2015Oct 22, 2015Feb 23, 2016Apr 20, 2016Aug 8, 2016Oct 24, 2016Mar 1, 2017Apr 25, 2017Aug 7, 2017Oct 23, 2017Feb 22, 2018Apr 27, 2018Aug 6, 2018Oct 22, 2018Feb 22, 2019Apr 24, 2019Aug 9, 2019Oct 28, 2019Feb 28, 2020Apr 28, 2020Aug 7, 2020Oct 29, 2020Apr 28, 2021Aug 9, 2021Oct 28, 2021Mar 31, 2022Apr 28, 2022Aug 8, 2022Oct 28, 2022Apr 28, 2023Aug 7, 2023Oct 26, 2023Apr 26, 2024Aug 8, 2024Oct 28, 2024Apr 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------
EPS Actual0.040.010.010.010.040.020.030.010.040.010.020.030.040.010.040.000.000.020.01-0.010.060.060.050.020.090.040.070.070.070.060.090.060.060.130.06-0.010.030.02-0.290.010.010.05-0.010.030.030.000.03-0.020.000.00-0.030.02-0.010.01-0.010.02-0.00
Surprise---------------------------------------------------------
Timing-------------After-hours-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap3.46B
Enterprise Value3.23B
Trailing P/E176.33
Forward P/E17.06
PEG Ratio0.00
Price / Sales4.03
Price / Book2.62
EPS0.03
Book Value2.02
Revenue (TTM)858.12M
Gross Profit (TTM)275.32M
EBITDA35.58M
Profit Margin1.90%
Operating Margin-1.91%
Return on Equity1.07%
Return on Assets0.66%
Shares Outstanding654.50M
Shares Float401.74M
Beta0.41
Dividend Yield1.32%
Dividend Rate0.07
Payout Ratio2.81%

Dividends

20262×
0.02Sep 7, 20260.05May 27, 2026
20251×
0.02Jun 5, 2025
20241×
0.06May 31, 2024
20231×
0.03Jun 1, 2023
20221×
0.05May 16, 2022
20211×
0.02Jun 24, 2021
20201×
0.08Jun 15, 2020
20191×
0.10Jun 5, 2019
20181×
0.10Jun 20, 2018
20171×
0.07Jun 6, 2017
20161×
0.02Jun 1, 2016
20151×
0.06Jun 17, 2015
20141×
0.04Jun 30, 2014
20131×
0.04May 15, 2013
20121×
0.05Jun 21, 2012

Stock Splits

  • Jun 6, 201715:10
  • Jun 17, 201517:10
  • Jun 30, 201420.0024:10
  • Jun 21, 201213:10