00

Zhejiang Vie Science & Technology Co Ltd

002590 · SHE · Consumer Cyclical / Auto Parts

9.81CNY-0.12 (-1.21%)

Price History

Full chart

Market Stats

Previous Close9.93
Open9.91
Day Range9.73 – 10.07
52-Week Range8.50 – 16.24
Volume7.26M
Market Cap4.96B
P/E (TTM)22.74
Forward P/E0.00
EPS0.42
Dividend Yield0.89%
Beta0.54
50-Day Avg9.53
200-Day Avg12.09

About

Zhejiang VIE Science & Technology Co., Ltd. engages in the research and development, production, and sale of automotive chassis control systems in China and internationally. The company offers passenger car and commercial vehicle chassis control systems, including chassis front and rear suspension systems, automotive electronic control systems, air and hydraulic braking systems, clutch control systems, chassis subframes, etc; and pneumatic disc brakes, pneumatic ABS, EBS, AEBS, ESC, EPB, ECAS, XEPS, hydraulic disc brakes, hydraulic ABS/ESC, hydraulic EPB/EPBi, EHB, electric vacuum pumps, steel, aluminum alloy chassis modules, aluminum alloy fixed calipers, etc. It also provides agricultural machinery parts. The company primarily serves large and medium-sized vehicle manufacturers. Zhejiang VIE Science & Technology Co., Ltd. was founded in 1985 and is headquartered in Zhuji, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Feng Chen
  • Employees4.62K
  • HeadquartersNo. 3 Junlian Road, Zhuji, China, 311835, China
  • Websitehttps://www.vie.com.cn

Leadership

  • Mr. Feng ChenChairman & GM · b. 1978
  • Ms. Xue Fang JiangFinancial Director & Secretary of the Board of Directors · b. 1978
  • Mr. Jian Lin LiDeputy General Manager · b. 1966
  • Mr. Zhiquan FuDeputy GM & Non-Independent Director · b. 1977
  • Mr. Dihui YuDeputy GM & Director · b. 1967
  • Mr. Jiansong WuDeputy General Manager · b. 1977
  • Chao ZhuAccounting Supervisor

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue534.31M608.41M867.62M1.00B1.02B1.28B1.32B1.78B2.23B2.27B2.26B2.25B2.52B2.71B3.36B3.98B4.34B4.96B
Growth (%)-+13.87%+42.61%+15.46%+1.89%+25.72%+3.05%+34.72%+25.28%+1.93%-0.87%-0.27%+12.14%+7.58%+23.99%+18.38%+8.87%+14.40%
Cost of Revenue365.61M409.43M596.83M733.02M779.39M993.36M996.68M1.39B1.71B1.67B1.74B1.84B2.06B2.29B2.85B3.36B3.63B4.15B
Gross Profit168.70M198.98M270.79M268.72M241.29M289.83M325.61M392.87M524.68M601.14M515.06M410.77M457.18M423.19M514.73M623.47M706.78M812.16M
Gross Margin31.57%32.70%31.21%26.83%23.64%22.59%24.63%22.05%23.51%26.42%22.84%18.26%18.13%15.60%15.30%15.66%16.30%16.37%
Operating Expense117.85M131.21M174.50M219.98M196.94M251.71M237.19M287.46M370.23M433.11M525.79M276.87M369.34M424.20M447.64M286.96M480.56M500.01M
Operating Income50.85M67.77M96.29M48.74M44.35M38.12M88.42M105.42M154.44M168.02M-10.73M133.90M87.83M-1.02M67.09M336.52M226.22M312.16M
Operating Margin9.52%11.14%11.10%4.87%4.35%2.97%6.69%5.92%6.92%7.39%-0.48%5.95%3.48%-0.04%1.99%8.45%5.22%6.29%
EBITDA83.75M97.82M134.60M115.67M89.37M114.99M169.62M194.31M258.87M320.71M216.69M140.79M227.74M131.49M137.10M297.53M395.15M477.60M
EBITDA Margin15.67%16.08%15.51%11.55%8.76%8.96%12.83%10.91%11.60%14.10%9.61%6.26%9.03%4.85%4.08%7.47%9.11%9.63%
Net Income40.30M57.51M83.75M43.76M11.81M35.65M74.83M91.21M126.76M125.66M-32.21M127.07M64.15M21.82M71.64M319.56M211.24M213.48M
Net Income Margin7.54%9.45%9.65%4.37%1.16%2.78%5.66%5.12%5.68%5.52%-1.43%5.65%2.54%0.80%2.13%8.02%4.87%4.30%
R&D---25.03M35.23M42.17M43.80M53.20M69.19M77.25M88.12M97.23M97.06M133.79M169.25M173.22M169.85M181.96M
R&D as % of Total Revenue---2.50%3.45%3.29%3.31%2.99%3.10%3.40%3.91%4.32%3.85%4.93%5.03%4.35%3.92%3.67%
Interest Expense19.27M13.07M14.57M30.23M31.01M26.06M27.03M26.43M19.67M23.22M22.76M23.84M13.70M13.64M21.39M26.65M21.47M12.97M
Interest Expense % of Total Revenue3.61%2.15%1.68%3.02%3.04%2.03%2.04%1.48%0.88%1.02%1.01%1.06%0.54%0.50%0.64%0.67%0.50%0.26%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets517.36M662.38M997.24M1.62B1.62B1.82B1.84B2.09B3.20B3.50B3.47B3.58B3.67B3.90B4.81B5.32B5.94B6.28B
Total Liabilities386.53M476.66M710.07M963.96M952.82M1.13B1.07B1.24B1.42B1.60B1.64B1.61B1.67B1.91B2.77B2.97B2.93B3.14B
Total Equity130.84M182.74M265.85M638.77M641.24M670.83M737.91M812.63M1.72B1.83B1.78B1.90B1.92B1.92B1.96B2.27B2.91B3.05B
Cash76.06M104.50M123.81M401.69M323.99M266.33M223.05M323.25M610.14M656.86M615.84M583.13M609.02M593.51M857.70M878.60M1.11B805.76M
Total Debt153.00M170.00M288.00M402.00M348.70M403.95M378.00M405.00M304.61M415.42M485.00M397.57M339.05M412.38M673.59M1.17B501.20M-
Net Debt76.94M65.50M164.19M314.86K24.71M137.62M154.95M81.75M-305.53M-241.44M-130.84M-185.55M-269.97M-181.14M-184.11M287.17M-610.15M-

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow87.95M144.98M65.65M-56.00M71.74M28.70M84.31M180.90M131.20M159.26M235.13M202.17M113.04M48.34M72.49M269.55M247.45M242.59M
Investing Cash Flow-29.59M-75.84M-174.20M-172.33M-36.47M-103.87M-45.66M-86.24M-395.66M-207.59M-207.24M-104.52M14.27M-112.87M-184.89M-58.65M-233.49M-
Financing Cash Flow-6.63M-62.63M132.28M486.90M-120.40M-6.91M-59.06M-14.16M521.88M80.97M-36.83M-105.03M-119.36M35.85M150.25M-106.26M299.34M-
Capital Expenditure23.41M54.97M181.93M174.79M57.59M89.95M69.53M38.25M255.74M215.13M179.60M155.19M70.76M102.29M212.63M186.79M241.57M191.17M
Free Cash Flow64.53M90.00M-116.28M-230.79M14.15M-61.26M14.78M142.64M-124.54M-55.87M55.53M46.98M42.28M-53.95M-140.14M82.76M5.88M51.42M
Dividends Paid25.76M20.17M14.86M26.21M38.32M29.49M36.09M40.26M37.34M26.83M35.92M22.47M47.96M23.98M40.77M62.34M18.67M45.26M
FCF to OCF73.38%62.08%-177.13%412.13%19.73%-213.48%17.53%78.85%-94.92%-35.08%23.62%23.24%37.40%-111.61%-193.33%30.70%2.38%21.20%
Dividend Paid to FCF39.91%22.41%-12.78%-11.36%270.80%-48.14%244.24%28.22%-29.98%-48.02%64.68%47.83%113.44%-44.45%-29.09%75.33%317.28%88.02%

Earnings

Report DateJun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jul 30, 2014Oct 26, 2014Feb 27, 2015Apr 23, 2015Aug 6, 2015Oct 29, 2015Feb 26, 2016Apr 28, 2016Aug 18, 2016Oct 21, 2016Feb 27, 2017Apr 25, 2017Aug 23, 2017Oct 23, 2017Apr 25, 2018Aug 23, 2018Oct 24, 2018Apr 24, 2019Aug 28, 2019Oct 29, 2019Apr 30, 2020Aug 28, 2020Oct 28, 2020Apr 24, 2021Aug 25, 2021Oct 29, 2021Apr 27, 2022Aug 25, 2022Oct 31, 2022Apr 27, 2023Aug 25, 2023Oct 25, 2023May 8, 2024Aug 31, 2024Oct 23, 2024May 8, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------
EPS Actual0.130.03-0.020.020.010.010.000.020.020.010.050.030.060.030.060.040.090.020.080.050.080.040.100.070.080.050.070.070.020.010.040.010.210.040.020.020.01-0.00-0.010.010.100.000.350.070.240.140.110.120.110.120.130.060.11
Surprise-----------------------------------------------------
Timing------------After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market--------------After-hours--After-hours-----

Key Statistics & Ratios

Market Cap4.96B
Enterprise Value4.51B
Trailing P/E22.74
Forward P/E0.00
Price / Sales0.97
Price / Book1.61
EPS0.42
Book Value5.97
Revenue (TTM)5.09B
Gross Profit (TTM)802.06M
EBITDA423.91M
Profit Margin4.25%
Operating Margin2.74%
Return on Equity7.20%
Return on Assets2.15%
Shares Outstanding519.05M
Shares Float253.02M
Beta0.54
Dividend Yield0.89%
Dividend Rate0.09
Payout Ratio20.39%

Dividends

20261×
0.09May 28, 2026
20251×
0.06Jun 17, 2025
20231×
0.08Jun 27, 2023
20221×
0.09Jul 4, 2022
20211×
0.05Jun 8, 2021
20201×
0.10Jun 5, 2020
20181×
0.03Jun 1, 2018
20171×
0.03Jul 4, 2017
20161×
0.04May 25, 2016
20151×
0.04May 29, 2015
20141×
0.02May 13, 2014
20131×
0.01Jun 4, 2013
20121×
0.02Jun 5, 2012

Stock Splits

  • May 29, 201520:10
  • May 13, 201417:10
  • Jun 5, 201213:10