YOLFTbeta
Jiangsu Guoxin Corp Ltd

Jiangsu Guoxin Corp Ltd

002608 · SHE · Utilities / Utilities - Regulated Electric

7.43CNY+0.04 (+0.54%)

Price History

Full chart

Market Stats

Previous Close7.39
Open7.53
Day Range7.33 – 7.53
52-Week Range6.51 – 10.91
Volume12.01M
Market Cap27.88B
P/E (TTM)9.58
Forward P/E18.87
EPS0.77
Dividend Yield1.80%
Beta0.29
50-Day Avg7.28
200-Day Avg7.79

About

Jiangsu Guoxin Corp. Ltd., together with its subsidiaries, produces and sells electricity and heat in China. It operates through Energy Business, Financial Business, and Other segments. The company is involved in coal-fired power generation and gas-fired power generation; development, production, and processing of fly ash; sale of steam and hot water; general cargo loading and unloading; warehousing services within the port area; freight distribution; power generation equipment installation and maintenance; commodity distribution; engineering construction; property management; water production and supply; procurement, storage, transportation, and sale of fuel for electricity and natural gas; procurement, transmission, and distribution of electricity; coal and natural gas trading; investment and consulting services for energy projects, such as coal financing; thermal power equipment installation and technical services; wholesale and retail of coal; and investment, development, and operation of new energy projects. It also provides financial services, such as industrial finance, consumer finance, securities trusts, family trusts, equity investment, and financial management; debt investment, securities investment, asset securitization, asset management, wealth management, and asset allocation; and funds, asset trusts, and investment funds. As of December 31, 2025, the company operated a total installed capacity of 22,509 MW, which includes 17,837 MW from coal-fired units, 2,592 MW from gas-fired units, and 2,080 MW from units under construction. The company was formerly known as Sainty Marine Corporation Ltd. and changed its name to Jiangsu Guoxin Corp. Ltd. in March 2017. Jiangsu Guoxin Corp. Ltd. was founded in 2003 and is headquartered in Nanjing, China.

Company Details

  • SectorUtilities
  • IndustryUtilities - Regulated Electric
  • CEOMr. Zhengxin Li
  • Employees5.89K
  • HeadquartersNo. 88, Changjiang Road, Nanjing, China, 210005, China
  • Websitehttps://www.jsgxgf.com

Leadership

  • Mr. Zhengxin LiGeneral Manager · b. 1973
  • Mr. Zhonglin GuDeputy GM, CFO & Secretary · b. 1971
  • Mr. Ai Jun WangDeputy General Manager · b. 1975
  • Jing Yi LiAccounting Supervisor

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.98B1.68B3.08B2.60B2.62B3.27B3.01B15.43B16.81B20.20B22.14B21.09B21.69B28.94B32.50B34.57B36.93B35.53B
Growth (%)--15.33%+83.70%-15.59%+0.82%+24.64%-7.98%+413.01%+8.98%+20.16%+9.56%-4.72%+2.85%+33.43%+12.29%+6.38%+6.83%-3.79%
Cost of Revenue1.53B1.37B2.76B2.27B2.42B2.99B4.30B11.64B12.02B16.29B17.88B17.52B17.59B29.62B31.82B30.46B31.86B29.89B
Gross Profit453.53M304.46M317.55M328.09M203.58M273.65M-1.29B3.79B4.80B3.91B4.25B3.57B4.11B-680.14M675.95M4.11B5.07B5.64B
Gross Margin22.89%18.15%10.31%12.61%7.76%8.37%-42.87%24.58%28.52%19.37%19.20%16.93%18.93%-2.35%2.08%11.89%13.74%15.87%
Operating Expense96.58M72.42M93.00M93.21M68.07M88.62M134.98M4.36B858.41M278.59M288.05M-350.76M346.60M31.18M549.21M562.84M133.30M1.45B
Operating Income356.95M232.03M224.55M234.89M135.51M185.04M-1.42B-566.83M3.94B3.64B3.96B3.92B3.76B-711.32M126.74M3.55B4.94B4.19B
Operating Margin18.02%13.83%7.29%9.03%5.17%5.66%-47.35%-3.67%23.41%17.99%17.90%18.59%17.33%-2.46%0.39%10.27%13.38%11.79%
EBITDA364.26M296.74M306.26M292.23M246.86M416.00M-191.03M2.12B5.35B5.87B6.31B6.35B6.48B2.46B3.76B6.95B8.50B9.29B
EBITDA Margin18.39%17.69%9.94%11.24%9.41%12.73%-6.35%13.77%31.81%29.08%28.51%30.10%29.86%8.52%11.56%20.11%23.02%26.14%
Net Income289.57M182.52M221.00M184.60M80.67M123.55M-1.81B-2.51B1.08B2.18B2.56B2.40B2.27B-332.64M60.05M1.87B3.24B3.47B
Net Income Margin14.62%10.88%7.17%7.10%3.08%3.78%-60.11%-16.27%6.41%10.79%11.55%11.40%10.48%-1.15%0.18%5.41%8.77%9.75%
R&D------------1.90M3.38M2.09M6.56M6.31M72.02M
R&D as % of Total Revenue------------0.01%0.01%0.01%0.02%0.02%0.20%
Interest Expense8.25M19.21M17.91M35.31M91.53M177.82M266.52M1.13B839.02M733.86M783.95M793.66M889.66M1.04B1.21B1.09B968.54M842.22M
Interest Expense % of Total Revenue0.42%1.15%0.58%1.36%3.49%5.44%8.86%7.35%4.99%3.63%3.54%3.76%4.10%3.60%3.72%3.15%2.62%2.37%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.50B4.24B4.06B4.76B6.49B7.37B9.40B43.06B43.24B45.81B53.71B70.19B74.68B80.47B83.29B88.87B95.92B101.28B
Total Liabilities2.85B3.41B3.03B2.78B4.44B5.32B9.19B30.55B23.03B23.20B23.00B33.42B35.32B42.39B44.95B49.43B51.15B51.74B
Total Equity646.55M832.97M1.03B1.98B2.04B2.04B213.08M8.42B15.48B17.56B24.25B27.03B29.39B28.61B28.65B28.63B32.47B35.50B
Cash243.09M516.77M413.17M763.88M1.30B850.05M1.29B3.66B2.98B3.58B3.61B4.81B5.35B7.66B7.54B10.04B8.89B6.99B
Total Debt61.10M345.16M573.29M624.13M2.77B3.07B3.24B14.84B12.65B12.93B15.06B21.32B22.22B29.09B32.58B36.89B34.90B-
Net Debt-182.00M-171.61M160.12M-139.75M1.47B2.22B1.95B11.19B9.67B9.35B11.45B16.51B16.87B21.42B25.04B26.85B26.01B23.94B

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow61.21M97.25M2.58M-165.26M-631.34M-691.34M-1.38B5.44B5.19B3.26B3.05B4.63B8.22B-1.69B4.67B3.79B5.39B6.42B
Investing Cash Flow-30.40M-59.19M-330.66M-362.76M-625.23M126.24M-612.99M-1.33B-3.07B-2.95B-6.62B-2.18B-5.25B-651.72M-4.80B-6.18B-5.44B-
Financing Cash Flow-127.61M70.67M251.71M706.58M1.13B716.25M2.12B-2.44B-2.57B298.63M3.59B-1.37B-2.32B4.56B16.21M4.83B-1.05B-
Capital Expenditure32.17M60.01M331.06M371.58M409.42M58.89M616.74M51.39M2.56B2.59B1.28B1.35B1.85B2.60B3.54B6.57B6.62B6.74B
Free Cash Flow29.04M37.24M-328.48M-536.84M-1.04B-750.23M-2.00B-284.51M2.63B669.40M1.77B3.28B6.37B-4.31B1.17B-2.78B-1.23B-321.66M
Dividends Paid8.26M46.25M45.19M55.59M90.93M167.26M227.50M191.69M2.39B706.06M726.15M861.64M1.06B1.77B1.24B1.57B1.48B1.32B
FCF to OCF47.45%38.29%-12749.19%324.85%164.85%108.52%144.61%-5.23%50.64%20.53%58.11%70.75%77.46%255.15%25.13%-73.22%-22.86%-5.01%
Dividend Paid to FCF28.44%124.18%-13.76%-10.35%-8.74%-22.29%-11.38%-67.37%90.81%105.48%41.03%26.30%16.60%-41.13%105.34%-56.70%-120.44%-409.54%

Earnings

Report DateDec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Mar 31, 2016Aug 26, 2016Oct 21, 2016Mar 1, 2017Apr 27, 2017Aug 29, 2017Oct 23, 2017Dec 31, 2017Apr 27, 2018Aug 24, 2018Oct 22, 2018Feb 26, 2019Apr 19, 2019Aug 28, 2019Oct 25, 2019Feb 28, 2020Apr 27, 2020Aug 27, 2020Oct 28, 2020Feb 26, 2021Apr 29, 2021Aug 26, 2021Oct 28, 2021Feb 28, 2022Apr 29, 2022Aug 25, 2022Oct 27, 2022Dec 31, 2022Apr 27, 2023Aug 24, 2023Oct 25, 2023Mar 11, 2024Apr 26, 2024Jun 30, 2024Oct 30, 2024Mar 11, 2025Mar 31, 2025Jun 30, 2025
EPS Estimate-----------------------------------------------------
EPS Actual0.060.020.080.050.060.030.110.080.060.030.08-0.00-4.93-0.15-0.83-0.20-2.51-0.063.110.110.150.170.240.140.170.170.260.290.100.120.120.130.190.160.130.130.24-0.05-0.400.100.12-0.05-0.14-0.140.230.22-0.020.210.310.260.080.230.31
Surprise-----------------------------------------------------
Timing----------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketPre-market--

Key Statistics & Ratios

Market Cap27.88B
Enterprise Value47.00B
Trailing P/E9.58
Forward P/E18.87
Price / Sales0.74
Price / Book0.73
EPS0.77
Book Value9.90
Revenue (TTM)37.55B
Gross Profit (TTM)5.11B
EBITDA6.55B
Profit Margin7.82%
Operating Margin7.61%
Return on Equity8.03%
Return on Assets2.09%
Shares Outstanding3.78B
Shares Float644.62M
Beta0.29
Dividend Yield1.80%
Dividend Rate0.13
Payout Ratio12.87%

Dividends

20262×
0.05Oct 19, 20260.13Jul 14, 2026
20251×
0.10Jul 18, 2025
20241×
0.10Jul 5, 2024
20231×
0.10Jul 13, 2023
20211×
0.20Jun 30, 2021
20141×
0.02Jul 14, 2014
20131×
0.02Jul 15, 2013
20121×
0.02Jul 4, 2012

Stock Splits

  • Dec 28, 201623.8704:10
  • Jul 14, 201417:10
  • Jul 15, 20131.5:1