YOLFTbeta
00

China Western Power Industrial Co Ltd

002630 · SHE · Industrials / Specialty Industrial Machinery

1.85CNY-0.06 (-3.14%)

Price History

Full chart

Market Stats

Previous Close1.91
Open1.91
Day Range1.83 – 1.94
52-Week Range1.31 – 3.23
Volume15.97M
Market Cap1.69B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.33
Dividend Yield0.00%
Beta0.11
50-Day Avg1.66
200-Day Avg2.05

About

China Western Power Industrial Co., Ltd. designs, manufactures, and sells boilers in China. Its products include energy-saving, coal-fired, alkali recovery, waste incineration power generation, biomass power generation, blast furnace tail gas power generation, gas, oil sludge, waste heat, special, and industrial boilers, as well as pressure vessels. The company is also involved in the EPC general contracting for power plants; BTG general contracting for power stations; and other power engineering construction general contracting, municipal public works construction general contracting, etc. In addition, it engages in the equity investment; BOT project; PPP project investment construction and operation; and power plant investment construction operations. China Western Power Industrial Co., Ltd. was founded in 1983 and is headquartered in Zigong, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Haitao Meng
  • Employees1.05K
  • HeadquartersNo.66, Rongchuan Road, Zigong, China, 643000, China
  • Websitehttps://www.cwpc.com.cn

Leadership

  • Mr. Haitao MengVP, CFO & Director · b. 1974
  • Mr. You Quan HuangVP & Non-Independent Director · b. 1965

Financials

Income Statement

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.01B1.13B1.33B1.34B1.55B1.91B2.45B3.14B3.27B3.70B3.40B4.13B3.65B3.62B2.21B1.52B859.14M1.87B2.59B1.68B
Growth (%)-+11.40%+18.02%+0.51%+15.92%+23.37%+28.22%+28.08%+4.20%+13.19%-8.09%+21.57%-11.77%-0.67%-39.08%-31.26%-43.38%+117.30%+38.91%-35.35%
Cost of Revenue791.05M904.64M1.09B1.08B1.25B1.49B1.96B2.55B2.66B3.05B2.72B3.19B2.96B2.92B2.11B1.52B849.24M1.52B2.03B1.33B
Gross Profit219.79M221.44M235.00M260.41M301.23M422.58M491.03M583.65M608.42M649.10M678.07M944.64M687.35M704.06M101.83M-5.10M9.90M351.72M566.68M345.50M
Gross Margin21.74%19.66%17.68%19.49%19.45%22.12%20.05%18.61%18.61%17.54%19.94%22.85%18.84%19.43%4.61%-0.34%1.15%18.84%21.85%20.61%
Operating Expense142.32M101.13M133.90M162.83M208.69M312.05M343.72M456.18M450.93M427.19M475.92M732.43M856.83M702.20M704.56M782.53M788.18M565.05M863.74M252.14M
Operating Income77.47M120.30M101.09M97.59M92.54M110.53M147.31M127.47M157.49M221.91M202.15M212.22M-169.48M1.86M-602.73M-787.63M-778.29M-213.33M-297.06M93.36M
Operating Margin7.66%10.68%7.61%7.31%5.98%5.79%6.01%4.06%4.82%6.00%5.94%5.13%-4.65%0.05%-27.31%-51.91%-90.59%-11.43%-11.46%5.57%
EBITDA131.91M138.57M111.84M119.11M120.04M162.34M184.08M249.30M305.25M383.35M400.06M554.24M170.94M345.17M-266.86M-350.01M-337.18M180.15M51.38M42.03M
EBITDA Margin13.05%12.31%8.42%8.92%7.75%8.50%7.52%7.95%9.34%10.36%11.76%13.41%4.69%9.53%-12.09%-23.07%-39.25%9.65%1.98%2.51%
Net Income57.12M101.81M94.31M94.75M89.06M102.46M103.46M131.42M149.12M198.42M205.07M192.70M-142.22M36.66M-465.75M-682.08M-757.08M-193.07M-348.23M-287.09M
Net Income Margin5.65%9.04%7.10%7.09%5.75%5.36%4.22%4.19%4.56%5.36%6.03%4.66%-3.90%1.01%-21.10%-44.96%-88.12%-10.34%-13.43%-17.12%
R&D--42.36M48.01M53.93M62.91M77.71M104.18M100.72M80.11M79.47M75.71M79.80M103.93M76.84M40.34M43.06M55.75M45.17M51.17M
R&D as % of Total Revenue--3.19%3.59%3.48%3.29%3.17%3.32%3.08%2.17%2.34%1.83%2.19%2.87%3.48%2.66%5.01%2.99%1.74%3.05%
Interest Expense331.11K1.27M1.36M3.62M8.81M23.46M39.65M66.60M93.72M96.43M127.77M279.60M274.96M254.80M242.62M368.56M377.55M346.50M311.71M289.35M
Interest Expense % of Total Revenue0.03%0.11%0.10%0.27%0.57%1.23%1.62%2.12%2.87%2.61%3.76%6.76%7.54%7.03%10.99%24.29%43.94%18.56%12.02%17.26%

Balance Sheet

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.41B1.37B1.50B2.10B2.62B4.02B4.98B5.22B7.16B9.17B10.62B14.27B14.69B12.87B12.42B11.21B10.16B10.00B9.63B8.52B
Total Liabilities1.22B1.02B1.06B1.54B1.82B2.46B3.34B3.46B4.42B6.23B7.48B10.92B11.40B9.50B9.75B9.39B9.11B9.24B9.29B8.44B
Total Equity175.58M354.60M445.13M559.18M795.98M1.56B1.65B1.76B2.74B2.91B3.09B3.26B3.15B3.16B2.48B1.65B890.68M605.16M200.43M-58.07M
Cash110.20M188.83M177.28M358.00M462.04M1.01B1.17B402.90M363.73M541.48M657.57M1.02B663.17M577.41M428.50M265.81M229.07M244.21M185.29M170.20M
Total Debt2.10M16.50M30.00M257.10M324.64M414.32M1.10B993.31M1.04B1.64B2.53B4.44B4.28B3.73B4.86B5.16B5.06B4.31B3.48B-
Net Debt-108.10M-172.33M-147.28M-100.90M-137.40M-594.62M-69.26M590.41M672.97M1.10B1.87B3.43B3.62B3.15B4.43B4.89B4.83B4.06B3.30B1.24B

Cash Flow

Currency: CNY2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow35.24M-171.10M-20.92M57.56M119.11M-30.17M-126.37M-1.35M-540.93M-105.83M-475.16M40.40M74.89M702.20M37.51M-186.96M283.14M230.91M61.66M228.86M
Investing Cash Flow1.51M115.97M11.88M-111.48M-217.89M-204.58M-295.13M-555.26M-283.50M-396.19M-359.12M-1.65B-168.98M-413.96M-1.24B105.49M149.46M174.30M193.56M-
Financing Cash Flow-36.52M117.10M11.01M230.70M190.63M726.45M630.85M-192.54M798.48M679.84M944.91M1.63B-224.20M-286.38M1.02B15.95M-440.18M-411.55M-313.73M-
Capital Expenditure10.74M22.91M25.97M114.73M220.83M197.59M304.16M71.94M305.69M99.46M264.25M676.55M1.03B663.16M1.27B6.50M11.57M2.61M4.71M1.27M
Free Cash Flow24.50M-194.02M-46.90M-57.17M-101.72M-227.75M-430.53M-73.29M-846.62M-205.29M-739.41M-636.15M-954.23M39.03M-1.23B-193.46M271.57M228.29M56.95M227.59M
Dividends Paid2.26M14.30M1.37M3.62M17.33M22.98M44.22M84.64M90.80M112.64M149.04M206.24M298.12M315.82M138.97M162.87M353.59M123.07M99.99M86.90M
FCF to OCF69.53%113.39%224.12%-99.33%-85.40%755.01%340.70%5421.69%156.51%193.98%155.61%-1574.74%-1274.18%5.56%-3287.73%103.48%95.92%98.87%92.36%99.45%
Dividend Paid to FCF9.23%-7.37%-2.91%-6.34%-17.04%-10.09%-10.27%-115.49%-10.72%-54.87%-20.16%-32.42%-31.24%809.15%-11.27%-84.19%130.20%53.91%175.56%38.18%

Earnings

Report DateDec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Aug 20, 2014Oct 27, 2014Mar 1, 2015Apr 24, 2015Aug 21, 2015Oct 27, 2015Feb 29, 2016Apr 27, 2016Aug 26, 2016Oct 25, 2016Mar 25, 2017Apr 26, 2017Aug 24, 2017Oct 25, 2017Apr 2, 2018Aug 22, 2018Oct 26, 2018Apr 2, 2019Aug 24, 2019Oct 26, 2019Apr 30, 2020Aug 26, 2020Oct 27, 2020Apr 29, 2021Aug 26, 2021Oct 28, 2021Apr 28, 2022Aug 26, 2022Oct 28, 2022Apr 29, 2023Aug 26, 2023Dec 29, 2023May 24, 2024Aug 28, 2024Oct 26, 2024May 23, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026
EPS Estimate--------------------------------------------------
EPS Actual0.060.020.040.030.020.030.040.040.030.030.050.030.020.030.070.060.010.030.070.050.020.020.060.020.020.060.020.010.010.01-0.000.030.01-0.41-0.09-0.07-0.13-0.15-0.11-0.11-0.080.010.020.010.010.010.020.00-0.27-0.02
Surprise--------------------------------------------------
Timing----------After-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-market-------------After-hoursAfter-hours--After-hours----

Key Statistics & Ratios

Market Cap1.69B
Enterprise Value5.34B
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.50
Price / Book10.23
EPS-0.33
Book Value-0.095
Revenue (TTM)1.13B
Gross Profit (TTM)272.13M
EBITDA60.12M
Profit Margin-33.74%
Operating Margin21.58%
Return on Equity-179.38%
Return on Assets0.08%
Shares Outstanding1.18B
Shares Float1.03B
Beta0.11
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.03May 18, 2018
20171×
0.02Jun 23, 2017
20161×
0.02Jun 23, 2016
20151×
0.03Jul 8, 2015
20141×
0.02Apr 30, 2014
20131×
0.02May 30, 2013
20121×
0.02Jul 2, 2012

Stock Splits

  • May 18, 20181.6:1
  • Jul 8, 201520:10
  • Apr 30, 201418:10