YOLFTbeta
00

Goldenmax International Technology Ltd

002636 · SHE · Technology / Electronic Components

59.76CNY-5.42 (-8.32%)

Price History

Full chart

Market Stats

Previous Close65.18
Open65.20
Day Range58.67 – 65.80
52-Week Range11.22 – 124.38
Volume45.53M
Market Cap57.84B
P/E (TTM)57.99
Forward P/E0.00
EPS1.37
Dividend Yield0.16%
Beta1.19
50-Day Avg68.81
200-Day Avg51.13

About

Goldenmax International Group Ltd., together with its subsidiaries, engages in the research, development, production, and sale of copper clad laminates and related products for the electronics industry in China and internationally. The company offers FR-4: Tg135, Tg170, and core boards for multilayer boards; medium heat-resistant FR-4 series products; medium-high heat-resistant FR-4: Tg140; lead-free soldering FR-4: Tg150 and Tg170, which are suitable for lead-free soldering processes and multilayer board manufacturing; halogen-free FR-4 series products; CTI FR-4 and CEM-3 products, including CTI600 and CTI400, etc.; and FR-4 prepreg products, such as 1080, 2116, 1506, and 7628 types, as well as aluminum-based copper clad laminates. Its products are used in home appliances, computers, lighting, automobiles, communications, and other industries. The company also engages in investing activities; trading in commercial services; general trade; technology promotion and application; and new materials technology promotion services. Goldenmax International Group Ltd. was founded in 2000 and is headquartered in Shanghai, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Tao Han
  • Employees2.78K
  • HeadquartersNo. 33, Baosheng Road, Shanghai, China, 201613, China
  • Websitehttps://www.goldenmax.cn

Leadership

  • Mr. Tao HanChairman of the Board & CEO · b. 1960
  • Mr. Yu ZhaoCFO & Non-Independent Director · b. 1977
  • Mr. Rui Ping HuVP & Director · b. 1964
  • Mr. Jing ChengBoard Secretary, VP & Director · b. 1964
  • Ms. Yi ZouAccounting Supervisor

Financials

Income Statement

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.32B1.17B1.89B2.03B2.14B2.37B2.26B2.55B3.05B3.68B3.68B3.32B3.61B5.89B3.76B3.57B4.05B4.48B
Growth (%)--11.71%+61.99%+7.12%+5.31%+11.15%-4.76%+12.56%+19.98%+20.37%+0.20%-9.80%+8.57%+63.33%-36.17%-5.03%+13.36%+10.67%
Cost of Revenue1.14B981.52M1.61B1.77B1.92B2.16B2.02B2.26B2.35B2.70B3.01B2.74B2.96B4.56B3.33B3.27B3.76B3.84B
Gross Profit187.83M187.31M284.53M255.19M220.54M218.64M237.80M290.01M701.70M978.06M668.42M581.85M649.75M1.33B432.66M300.76M291.31M635.48M
Gross Margin14.19%16.03%15.03%12.58%10.33%9.21%10.52%11.39%22.98%26.61%18.15%17.51%18.01%22.62%11.51%8.42%7.20%14.18%
Operating Expense97.18M106.91M139.30M145.01M177.18M188.77M199.20M233.34M310.03M357.47M334.50M408.08M421.45M543.41M322.70M371.26M280.23M371.59M
Operating Income90.65M80.39M145.24M110.19M43.36M29.87M38.60M56.67M391.67M620.59M333.92M173.78M228.31M789.46M109.96M-70.50M11.07M263.89M
Operating Margin6.85%6.88%7.67%5.43%2.03%1.26%1.71%2.23%12.83%16.88%9.07%5.23%6.33%13.40%2.92%-1.97%0.27%5.89%
EBITDA113.82M104.98M187.34M156.46M87.77M77.94M85.41M119.48M460.99M700.58M367.97M271.17M357.37M900.85M84.12M20.47M37.22M457.85M
EBITDA Margin8.60%8.98%9.89%7.71%4.11%3.28%3.78%4.69%15.10%19.06%9.99%8.16%9.91%15.29%2.24%0.57%0.92%10.22%
Net Income68.33M58.33M100.80M76.72M46.06M30.07M42.62M54.12M341.07M537.34M292.99M156.13M180.35M690.19M87.10M-78.81M37.06M300.75M
Net Income Margin5.16%4.99%5.32%3.78%2.16%1.27%1.88%2.13%11.17%14.62%7.95%4.70%5.00%11.72%2.32%-2.21%0.92%6.71%
R&D51.73M43.73M51.02M44.76M71.84M66.98M67.22M75.99M101.21M143.97M161.04M141.97M150.83M243.88M173.43M161.40M168.60M181.75M
R&D as % of Total Revenue3.91%3.74%2.69%2.21%3.36%2.82%2.97%2.99%3.31%3.92%4.37%4.27%4.18%4.14%4.61%4.52%4.16%4.06%
Interest Expense14.34M13.00M15.88M16.73M1.73M1.26M1.02M911.08K1.58M1.83M2.22M5.64M7.86M6.26M7.98M4.97M3.67M968.48K
Interest Expense % of Total Revenue1.08%1.11%0.84%0.83%0.08%0.05%0.04%0.04%0.05%0.05%0.06%0.17%0.22%0.11%0.21%0.14%0.09%0.02%

Balance Sheet

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.06B1.16B1.49B2.15B2.26B2.41B2.30B2.69B3.18B4.09B4.17B4.75B5.33B6.87B6.24B6.15B6.36B6.61B
Total Liabilities695.07M727.99M945.44M767.08M830.01M970.12M965.13M1.30B1.45B1.87B1.62B2.02B2.42B3.20B2.55B2.60B2.87B2.96B
Total Equity283.46M345.12M445.84M1.27B1.31B1.34B1.34B1.39B1.73B2.22B2.51B2.67B2.85B3.49B3.52B3.38B3.38B3.61B
Cash79.94M100.94M139.70M777.30M654.04M305.34M118.86M193.44M332.05M377.73M653.00M903.32M606.18M1.61B979.37M910.34M669.08M471.15M
Total Debt346.15M300.06M313.92M175.90M---577.81M12.30M46.06M59.05M121.15M74.03M5.49M5.59M3.68M2.89M-
Net Debt266.21M199.12M174.22M-601.40M-654.04M-305.34M-118.86M-193.44M-319.75M-331.68M-593.95M-782.17M-532.15M-1.61B-973.78M-906.65M-666.20M-

Cash Flow

Currency: CNY2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow70.38M171.35M132.82M85.93M188.25M175.32M97.40M175.52M541.14M667.38M441.65M534.63M432.41M742.13M455.73M270.78M-15.93M-15.92M
Investing Cash Flow-143.42M-84.97M-75.96M-30.14M-102.00M-501.72M-204.56M-86.91M-423.29M-555.99M763.16M-1.23B-762.21M345.42M-946.56M-232.77M-222.96M-
Financing Cash Flow-63.13M-72.45M-19.83M588.97M-210.12M-27.88M-91.54M-16.77M12.23M-47.94M-9.50M2.40M9.09M-185.28M-71.35M-73.13M-14.55M-
Capital Expenditure144.10M83.41M76.10M30.42M102.20M247.60M174.07M104.65M213.41M17.52M73.74M50.35M101.74M332.68M565.67M139.52M130.17M145.11M
Free Cash Flow-73.71M87.94M56.72M55.52M86.04M-72.27M-76.66M70.87M327.73M649.86M367.91M484.28M330.67M409.45M-109.94M131.26M-146.10M-161.03M
Dividends Paid257.03M13.77M17.65M18.84M835.86K952.37K16.80M29.07M70.89K47.64M499.54K3.61M6.16M43.68M61.88M63.89M43.71M61.88M
FCF to OCF-104.74%51.32%42.70%64.61%45.71%-41.22%-78.71%40.38%60.56%97.37%83.30%90.58%76.47%55.17%-24.12%48.47%917.07%1011.77%
Dividend Paid to FCF-348.69%15.66%31.13%33.93%0.97%-1.32%-21.92%41.02%0.02%7.33%0.14%0.75%1.86%10.67%-56.28%48.67%-29.92%-38.43%

Earnings

Report DateDec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 30, 2020Aug 27, 2020Oct 30, 2020Dec 31, 2020Apr 30, 2021Aug 27, 2021Oct 29, 2021Dec 31, 2021Apr 29, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 30, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual0.030.030.020.010.010.010.010.010.000.010.030.020.000.020.030.010.010.060.060.100.250.210.150.180.190.120.120.080.080.040.090.060.040.050.060.020.120.350.400.23-0.030.020.06-0.030.070.02-0.01-0.01-0.11-0.030.120.04-0.090.030.060.140.180.280.77
Surprise-----------------------------------------------------------
Timing-----------------------------------------Pre-market-------After-hours---------

Key Statistics & Ratios

Market Cap57.84B
Enterprise Value62.51B
Trailing P/E57.99
Forward P/E0.00
PEG Ratio0.00
Price / Sales9.92
Price / Book14.80
EPS1.37
Book Value5.89
Revenue (TTM)5.83B
Gross Profit (TTM)1.53B
EBITDA1.20B
Profit Margin17.09%
Operating Margin29.44%
Return on Equity25.82%
Return on Assets9.29%
Shares Outstanding728.00M
Shares Float247.66M
Beta1.19
Dividend Yield0.16%
Dividend Rate0.13
Payout Ratio9.13%

Dividends

20261×
0.13May 28, 2026
20251×
0.09May 29, 2025
20241×
0.06Jun 18, 2024
20231×
0.09Jun 26, 2023
20221×
0.09Aug 9, 2022
20211×
0.06Jul 23, 2021
20171×
0.07Jul 12, 2017
20141×
0.02Jul 10, 2014

Stock Splits

  • May 22, 201526:10